PT Sreeya Sewu Indonesia Tbk

IDX:SIPD.JK

810 (IDR) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income -17,315-218,10315,06514,33979,77625,934-354,92513,048.781-352,335.2361,780.6889,640.59915,061.47423,452.26661,148.30637,215.49227,253.531
Depreciation & Amortization 98,895101,53598,45094,63292,72491,729187,14188,722.1197,742.048115,101.14116,890.069100,945.5270000
Deferred Income Tax 0000000000000000
Stock Based Compensation 0000000000000000
Change In Working Capital 0000000000000000
Accounts Receivables 0000000000000000
Inventory 0000000000000000
Accounts Payables 0000000000000000
Other Working Capital 0000000000000000
Other Non Cash Items 58,165-101,535-243,031-275,42950,978-25,934354,925-13,048.781352,335.236-1,780.688-9,640.599-15,061.474-23,452.266-61,148.306-37,215.492-27,253.531
Operating Cash Flow 139,745-218,103-129,516-166,458223,478116,511-54,375-5,128.315205,597.582-26,515.91543,982.041-142,720.64500-7,075.622-50,964.59
Investing Activities:
Investments In Property Plant And Equipment -121,113-124,490-93,676-75,054-75,631-69,671-165,853-68,827.952-56,196.958-72,747.081-271,067.477-313,686.445-379,775.032-259,039.244-97,852.117-32,056.397
Acquisitions Net 081,48915,11623,61012,9371,180168,6395,101-200,0300000000
Purchases Of Investments -350,00000-23,610-12,93700000000000
Sales Maturities Of Investments 00023,61012,9371,1800000000000
Other Investing Activites -73569,1409,75133,2339,4162,23020,96156,077.0762,553.009393,080.98681,192.3741,786.467569.481,455.801440.8421,851.838
Investing Cash Flow -471,848-43,001-78,560-18,211-53,278-66,26123,747-7,649.876-253,673.949320,333.905-189,875.103-311,899.978-379,205.552-257,583.442-97,411.275-30,204.559
Financing Activities:
Debt Repayment -178,286251,575117,858119,251-47,006-111,430-118,717-34,030-123,142.381-187,922.44389,157.606488,531.933374,398.986257,691.88376,112.485113,753.592
Common Stock Issued 499,999000000399,9920.1960000000
Common Stock Repurchased 0000000000000000
Dividends Paid 00000000000-9,212.412-9,212.449000
Other Financing Activities -12,971-14,595-104,260-16,018000-10,197.69474,787.46913,687.2332,099.82410,439.9474,399.344-8,6802,267.2310
Financing Cash Flow 308,742236,980103,855-189,520-47,006-111,430-118,717355,764.306-48,354.717-174,235.2191,257.43489,759.469369,585.881249,011.88378,379.717113,753.592
Other Information:
Effect Of Forex Changes On Cash 0172,4620292,7530000000000123.4954,411.23
Net Change In Cash -23,361148,338-104,221-81,436123,194-61,180-149,345342,986.114-96,431.084119,582.78-9,635.63235,138.84614,395.01316,270.815-25,983.68536,995.673
Cash At End Of Period 249,359272,720124,382228,603310,039186,845248,025397,370.48154,384.366150,815.4576,232.6785,868.30250,729.45636,334.44320,063.62846,047.313