Sintercom India Limited
NSE:SINTERCOM.NS
153.31 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 877.105 | 822.109 | 594.567 | 470.299 | 532.563 | 822.322 | 743.462 | 653.393 | 631.882 | 491.88 | 455.397 | 435.403 |
| Cost of Revenue
| 734.697 | 520.717 | 357.709 | 283.143 | 292.808 | 425.174 | 255.568 | 185.721 | 192.083 | 154.465 | 173.925 | 162.27 |
| Gross Profit
| 142.408 | 301.392 | 236.858 | 187.156 | 239.755 | 397.149 | 487.895 | 467.672 | 439.799 | 337.415 | 281.472 | 273.133 |
| Gross Profit Ratio
| 0.162 | 0.367 | 0.398 | 0.398 | 0.45 | 0.483 | 0.656 | 0.716 | 0.696 | 0.686 | 0.618 | 0.627 |
| Reseach & Development Expenses
| 0.197 | 0.536 | 1.379 | 0.918 | 1.719 | 5.236 | 1.004 | 6.554 | 3.537 | 0.999 | 1.402 | 1.613 |
| General & Administrative Expenses
| 9.327 | 8.185 | 7.431 | 6.402 | 6.678 | 11.149 | 3.843 | 5.937 | 5.467 | 7.792 | 5.457 | 3.609 |
| Selling & Marketing Expenses
| 21.559 | 24.775 | 21.66 | 26.534 | 28.465 | 35.864 | 25.468 | 19.621 | 27.213 | 41.618 | 19.638 | 15.15 |
| SG&A
| 83.521 | 32.96 | 29.092 | 32.936 | 35.143 | 47.013 | 29.31 | 25.558 | 32.68 | 49.41 | 25.095 | 18.759 |
| Other Expenses
| 1.197 | 0.862 | 2.212 | 4.759 | 194.995 | 228.569 | 0.037 | 0.078 | 0.049 | 0.679 | 0.482 | 0.96 |
| Operating Expenses
| 83.521 | 266.963 | 248.141 | 209.454 | 231.857 | 280.817 | 365.321 | 373.105 | 343.254 | 284.211 | 234.044 | 224.958 |
| Operating Income
| 58.887 | 38.339 | -11.522 | -22.722 | 6.051 | 115.61 | 122.574 | 94.567 | 96.545 | 53.204 | 47.428 | 48.175 |
| Operating Income Ratio
| 0.067 | 0.047 | -0.019 | -0.048 | 0.011 | 0.141 | 0.165 | 0.145 | 0.153 | 0.108 | 0.104 | 0.111 |
| Total Other Income Expenses Net
| -40.184 | -35.747 | -34.051 | -39.202 | -40.4 | -39.222 | -56.623 | -73.681 | -88.213 | -52.147 | -45.868 | -46.414 |
| Income Before Tax
| 18.703 | 2.591 | -45.574 | -61.923 | -34.076 | 76.388 | 65.951 | 20.886 | 8.332 | 1.057 | 1.56 | 1.761 |
| Income Before Tax Ratio
| 0.021 | 0.003 | -0.077 | -0.132 | -0.064 | 0.093 | 0.089 | 0.032 | 0.013 | 0.002 | 0.003 | 0.004 |
| Income Tax Expense
| 7.155 | 2.672 | -7.165 | -14.878 | -5.573 | 21.396 | 11.409 | 4.565 | 1.472 | 0.111 | 0.262 | 0.807 |
| Net Income
| 11.548 | -0.081 | -38.408 | -47.046 | -28.503 | 54.993 | 54.542 | 16.321 | 6.859 | 0.946 | 1.298 | 0.954 |
| Net Income Ratio
| 0.013 | -0 | -0.065 | -0.1 | -0.054 | 0.067 | 0.073 | 0.025 | 0.011 | 0.002 | 0.003 | 0.002 |
| EPS
| 0.42 | -0.003 | -1.45 | -1.94 | -1.18 | 2.27 | 2.25 | 0.66 | 0.28 | 0.039 | 0.054 | 0.039 |
| EPS Diluted
| 0.42 | -0.003 | -1.45 | -1.94 | -1.18 | 2.27 | 2.25 | 0.66 | 0.28 | 0.039 | 0.054 | 0.039 |
| EBITDA
| 145.288 | 114.173 | 53.321 | 36.112 | 60.36 | 173.617 | 179.923 | 157.223 | 145.161 | 93.629 | 87.861 | 89.361 |
| EBITDA Ratio
| 0.166 | 0.139 | 0.09 | 0.077 | 0.113 | 0.211 | 0.242 | 0.241 | 0.23 | 0.19 | 0.193 | 0.205 |