SinterCast AB (publ) (SINT.ST)

Home
SINT.ST
Financials

97.8 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	134.4	118.7	107.4	95.4	116.5	87.7	65.6	75.4	72.4	54.5	51.9	45.9	49	39.4	20	24.8	0	0	17.2	9.2	6.9	9.7
Cost of Revenue Numbers are in millions	35.9	31.9	31.3	27.1	27.5	18.8	15	16.6	17	13.7	14.6	13.7	14.2	10.2	7	9.4	-8.7	-7.5	9.2	6.6	5.4	6.6
Gross Profit Numbers are in millions	98.5	86.8	76.1	68.3	89	68.9	50.6	58.8	55.4	40.8	37.3	32.2	34.8	29.2	13	15.4	8.7	7.5	8	2.6	1.5	3.1
Gross Profit Ratio Numbers are in millions	0.733	0.731	0.709	0.716	0.764	0.786	0.771	0.78	0.765	0.749	0.719	0.702	0.71	0.741	0.65	0.621	0	0	0.465	0.283	0.217	0.32
Reseach & Development Expenses Numbers are in millions	12.5	10.6	11.8	11.6	12	10.3	7.3	7.9	7.6	6.5	5.8	5.5	4.4	4.5	3.9	3.9	-4.1	-4	4.2	5.5	4.7	7.7
General & Administrative Expenses Numbers are in millions	9.9	10.2	9.6	8.5	8.9	7.4	6.3	6	6.3	6.5	6.4	6.5	6.6	5.5	5.2	6.5	0	0	6	6.6	6.8	7.2
Selling & Marketing Expenses Numbers are in millions	34.7	31.4	26.6	25	27.3	21.4	18.7	19	20.1	18.2	18.2	19.7	14.4	11.3	0	0	-9.8	-9.8	0	0	0	0
SG&A Numbers are in millions	44.6	41.6	36.2	33.5	36.2	28.8	25	25	26.4	24.7	24.6	26.2	21	16.8	5.2	6.5	-9.8	-9.8	6	6.6	6.8	7.2
Other Expenses Numbers are in millions	-1.3	3.8	-0.1	0	0	0	0	0	0	0	0	0	-2.2	0.7	10.2	0.6	0	0	-1.9	-4.4	-3	-11.9
Operating Expenses Numbers are in millions	55.9	56	47.9	45.1	48.2	39.1	32.3	32.9	34	31.2	30.4	31.7	23.2	22	19.3	11	-13.9	-13.8	8.3	7.7	8.5	3
Operating Income Numbers are in millions	41.4	30.6	31.5	21.7	40.1	29.4	17.7	26.4	20.3	10.2	7.3	1	11.6	7.2	-6.3	-5.7	-5.1	-10	-13.1	-19.8	-20.8	-17.4
Operating Income Ratio Numbers are in millions	0.308	0.258	0.293	0.227	0.344	0.335	0.27	0.35	0.28	0.187	0.141	0.022	0.237	0.183	-0.315	-0.23	0	0	-0.762	-2.152	-3.014	-1.794
Total Other Income Expenses Net Numbers are in millions	1.1	-0.3	-0.5	0.6	-0.2	0	0	-0.6	4.1	1.2	0.2	1	-0.5	1.3	0.9	0.3	0.6	0	0.7	0.9	0.8	1.1
Income Before Tax Numbers are in millions	42.5	30.3	29	22.3	39.9	29.4	17.7	25.8	24.4	11.4	7.5	2	11.1	8.5	-5.4	-5.4	0	0	-12.4	-18.9	-20	-16.3
Income Before Tax Ratio Numbers are in millions	0.316	0.255	0.27	0.234	0.342	0.335	0.27	0.342	0.337	0.209	0.145	0.044	0.227	0.216	-0.27	-0.218	0	0	-0.721	-2.054	-2.899	-1.68
Income Tax Expense Numbers are in millions	0.4	-2.9	-3.9	0.1	-8.3	-3.3	-0.9	-1	-0.8	-0.9	-0.6	5.7	-3.4	-8	-2.7	-18.5	0	0	-11.2	-12.5	-11.9	0.1
Net Income Numbers are in millions	42.1	33.1	32.9	22.2	48.2	32.7	18.6	26.8	25.2	12.3	8.1	-3.7	14.5	16.5	-2.7	13.1	0	0	-12.4	-18.9	-20	-16.4
Net Income Ratio Numbers are in millions	0.313	0.279	0.306	0.233	0.414	0.373	0.284	0.355	0.348	0.226	0.156	-0.081	0.296	0.419	-0.135	0.528	0	0	-0.721	-2.054	-2.899	-1.691
EPS Numbers are in millions	5.94	4.67	4.64	3.13	6.8	4.61	2.6	3.8	3.6	1.7	1.2	-0.53	2.1	2.5	-0.46	2.4	0	0	-2.23	-3.5	-4.02	-3.44
EPS Diluted Numbers are in millions	5.94	4.67	4.64	3.13	6.8	4.61	2.6	3.8	3.6	1.7	1.2	-0.53	2.1	2.5	-0.46	2.4	0	0	-2.23	-3.5	-4.02	-3.44
EBITDA Numbers are in millions	47.8	33.3	35.3	24.8	41.5	31.6	19.2	26.5	25.2	10.4	7.7	3	12.1	8.3	-3.8	-4.2	6.6	-7.2	-9.3	-17.9	-16.4	-12.9
EBITDA Ratio Numbers are in millions	0.356	0.295	0.329	0.266	0.373	0.361	0.294	0.363	0.293	0.209	0.162	0.054	0.255	0.266	-0.15	0.226	0	0	-0.483	-1.565	-2.377	-1.33

SinterCast AB (publ)

SSE:SINT.ST Add to watchlist

SSE:SINT.ST