Sinch AB (publ)
SSE:SINCH.ST
27.3 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 28,745 | 27,721 | 16,177.223 | 8,023.307 | 5,035.552 | 3,986.643 | 3,058.078 | 1,563.738 | 0 | 844.394 | 605.531 | 341.869 |
| Cost of Revenue
| 26,237 | 18,912 | 12,244.353 | 5,840.047 | 3,641.449 | 2,978.239 | 2,278.064 | 1,430.67 | 0 | 592.519 | 372.637 | 263.84 |
| Gross Profit
| 2,508 | 8,809 | 3,932.87 | 2,183.26 | 1,394.103 | 1,008.404 | 780.014 | 133.067 | 0 | 251.875 | 232.894 | 78.029 |
| Gross Profit Ratio
| 0.087 | 0.318 | 0.243 | 0.272 | 0.277 | 0.253 | 0.255 | 0.085 | 0 | 0.298 | 0.385 | 0.228 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 215.6 | 88 | 51.1 | 66.8 | 0 | 31 | 28.221 | 27.318 |
| General & Administrative Expenses
| 1,055 | 1,993 | 909.163 | 446.831 | 310.712 | 244.473 | 243.555 | 0 | 0 | 58.307 | 40.441 | 0 |
| Selling & Marketing Expenses
| 199 | 48 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,667 | 2,041 | 909.163 | 446.831 | 310.712 | 244.473 | 243.555 | 6.796 | 0 | 58.307 | 40.441 | 31.73 |
| Other Expenses
| -28,703 | 11,624 | 2,567.178 | 1,079.987 | 729.156 | 21.728 | 17.872 | 0 | 0 | 3.304 | 3.824 | 0 |
| Operating Expenses
| 1,667 | 13,665 | 3,476.341 | 1,526.818 | 1,039.868 | 763.046 | 675.137 | 6.796 | 0 | 178.838 | 156.927 | 33.678 |
| Operating Income
| 841 | -4,024 | 1,678.344 | 653.307 | 371.642 | 217.808 | 124.911 | 126.272 | 0 | 85.505 | 81.674 | 42.563 |
| Operating Income Ratio
| 0.029 | -0.145 | 0.104 | 0.081 | 0.074 | 0.055 | 0.041 | 0.081 | 0 | 0.101 | 0.135 | 0.124 |
| Total Other Income Expenses Net
| -993 | -751 | -481.359 | -273.906 | -16.61 | -16.51 | -14.532 | -44.944 | 0 | -15.735 | -37.604 | -24.947 |
| Income Before Tax
| -152 | -4,775 | 1,196.985 | 379.401 | 355.032 | 201.298 | 74.443 | 81.327 | 0 | 69.77 | 44.07 | 17.616 |
| Income Before Tax Ratio
| -0.005 | -0.172 | 0.074 | 0.047 | 0.071 | 0.05 | 0.024 | 0.052 | 0 | 0.083 | 0.073 | 0.052 |
| Income Tax Expense
| -194 | 169 | 289.442 | -66.622 | 80.563 | 21.762 | -59.974 | 6.577 | 0 | 16.835 | 10.769 | 5.451 |
| Net Income
| 42 | -4,944 | 907 | 445.907 | 274.614 | 179.528 | 133.948 | 74.587 | 0 | 53.198 | 33.315 | 12.165 |
| Net Income Ratio
| 0.001 | -0.178 | 0.056 | 0.056 | 0.055 | 0.045 | 0.044 | 0.048 | 0 | 0.063 | 0.055 | 0.036 |
| EPS
| 0.05 | -6.04 | 1.29 | 0.76 | 0.51 | 0.33 | 0.26 | 0.18 | 0 | 0.15 | 0.096 | 0.041 |
| EPS Diluted
| 0.05 | -6.04 | 1.27 | 0.74 | 0.51 | 0.33 | 0.26 | 0.17 | 0 | 0.15 | 0.096 | 0.041 |
| EBITDA
| 3,421 | 3,454 | 2,325.974 | 915.281 | 585.721 | 428.403 | 227.238 | 159.406 | 0 | 89.951 | 83.722 | 43.254 |
| EBITDA Ratio
| 0.119 | 0.125 | 0.144 | 0.114 | 0.116 | 0.107 | 0.074 | 0.102 | 0 | 0.107 | 0.138 | 0.127 |