Simbhaoli Sugars Limited
NSE:SIMBHALS.NS
21.52 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,804.78 | 12,327.34 | 11,240.803 | 12,100.964 | 9,911.045 | 10,618.892 | 8,975.653 | 11,744.514 | 11,147.251 | 10,419.63 | 9,818.493 | 9,776.633 | 12,616.592 | 7,064.644 | 4,354.515 |
| Cost of Revenue
| 10,647.178 | 10,060.917 | 9,645.868 | 10,709.618 | 8,473.847 | 8,363.757 | 8,630.235 | 8,304.704 | 8,726.762 | 8,783.646 | 7,656.49 | 7,951.326 | 13,265.87 | 6,299.551 | 3,975.789 |
| Gross Profit
| 1,157.602 | 2,266.423 | 1,594.935 | 1,391.346 | 1,437.198 | 2,255.135 | 345.418 | 3,439.81 | 2,420.489 | 1,635.984 | 2,162.003 | 1,825.307 | -649.278 | 765.093 | 378.726 |
| Gross Profit Ratio
| 0.098 | 0.184 | 0.142 | 0.115 | 0.145 | 0.212 | 0.038 | 0.293 | 0.217 | 0.157 | 0.22 | 0.187 | -0.051 | 0.108 | 0.087 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 62.999 | 60.25 | 61.121 | 71.355 | 65.031 | 57.547 | 66.456 | 61.815 | 839.698 | 785.128 | 822.753 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 254.379 | 266.802 | 273.431 | 234.242 | 264.609 | 115.636 | 60.098 | 59.164 | 139.643 | 185.395 | 155.459 | 0 | 0 | 0 |
| SG&A
| 1,164.057 | 317.378 | 327.052 | 334.552 | 305.597 | 329.64 | 173.183 | 126.554 | 120.979 | 979.341 | 970.523 | 978.212 | 0 | 0 | 0 |
| Other Expenses
| 0 | 2,500.816 | 1,345.872 | 973.086 | 1,150.5 | 17.614 | 111.241 | 0.68 | 52.901 | 0.849 | 0.532 | 0.859 | 848.641 | 636.058 | 400.381 |
| Operating Expenses
| 1,164.057 | 2,500.816 | 1,672.924 | 1,307.638 | 1,456.097 | 1,882.721 | 1,743.622 | 2,196.803 | 1,862.509 | 2,286.339 | 2,584.551 | 2,421.589 | -236.48 | -556.5 | 215.785 |
| Operating Income
| 0 | -52.042 | 71.191 | 250.438 | 124.755 | 382.754 | -1,249.074 | 840.666 | 121.814 | -706.947 | -316.712 | -596.282 | -409.882 | 1,331.533 | 170.953 |
| Operating Income Ratio
| 0 | -0.004 | 0.006 | 0.021 | 0.013 | 0.036 | -0.139 | 0.072 | 0.011 | -0.068 | -0.032 | -0.061 | -0.032 | 0.188 | 0.039 |
| Total Other Income Expenses Net
| -120.118 | -306.746 | -450.995 | -309.741 | -498.17 | -652.447 | -804.163 | -1,387.622 | -1,741.895 | -1,423.054 | -1,524.881 | -1,094.457 | -848.811 | -631.773 | -603.581 |
| Income Before Tax
| -120.118 | -306.746 | -212.211 | -59.303 | -387.311 | -267.68 | -1,899.77 | -603.801 | -1,131.916 | -2,138.126 | -1,974.551 | -1,713.228 | -1,261.609 | 689.82 | -440.64 |
| Income Before Tax Ratio
| -0.01 | -0.025 | -0.019 | -0.005 | -0.039 | -0.025 | -0.212 | -0.051 | -0.102 | -0.205 | -0.201 | -0.175 | -0.1 | 0.098 | -0.101 |
| Income Tax Expense
| 1.275 | 1.684 | 12.212 | 1.406 | 1.192 | 30.534 | 4.654 | -1.733 | 5.895 | 97.711 | -82.329 | 518.154 | -513.343 | -29.654 | -149.623 |
| Net Income
| -121.264 | -308.43 | -224.423 | -60.709 | -388.503 | -379.786 | -1,904.025 | -588.411 | -1,119.876 | -2,206.483 | -1,799.444 | -2,235.991 | -748.266 | 719.474 | -291.017 |
| Net Income Ratio
| -0.01 | -0.025 | -0.02 | -0.005 | -0.039 | -0.036 | -0.212 | -0.05 | -0.1 | -0.212 | -0.183 | -0.229 | -0.059 | 0.102 | -0.067 |
| EPS
| -2.94 | -7.47 | -5.44 | -1.47 | -9.41 | -9.66 | -50.78 | -15.7 | -29.88 | -78.17 | -63.75 | -79.82 | -32.27 | 33.19 | -14.45 |
| EPS Diluted
| -2.94 | -7.47 | -5.44 | -1.47 | -9.41 | -9.66 | -50.78 | -15.7 | -29.88 | -78.16 | -63.74 | -79.82 | -32.25 | 33.13 | -14.45 |
| EBITDA
| 468.369 | 267.651 | 427.044 | 602.52 | 601.674 | 778.805 | -467.772 | 1,147.144 | 933.762 | -353.351 | -79.698 | -209.395 | -13.486 | 1,684.471 | 275.809 |
| EBITDA Ratio
| 0.04 | 0.022 | 0.035 | 0.05 | 0.057 | 0.081 | -0.088 | 0.128 | 0.07 | -0.034 | 0.01 | -0.019 | -0.001 | 0.24 | 0.113 |