SilverCrest Metals Inc.
AMEX:SILV
5.42 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 72.726 | 63.362 | 63.015 | 63.828 | 61.999 | 57.983 | 40.791 | 2.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 31.573 | 26.409 | 25.29 | 26.368 | 23.705 | 22.377 | 14.335 | 0.809 | 0.015 | 0.014 | 0.013 | 0.013 | 0.018 | 0.015 | 0.293 | 0.029 | 0.027 | 0.041 | 0.04 | 0.03 | 0.03 | 0.028 | 0.001 | 0.001 | 0.001 | 0.001 | -0.019 | 0.009 | 0.008 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0 | 0 |
Gross Profit
| 41.153 | 36.953 | 37.725 | 37.46 | 38.294 | 35.606 | 26.456 | 1.91 | -0.015 | -0.014 | -0.013 | -0.013 | -0.018 | -0.015 | -0.293 | -0.029 | -0.027 | -0.041 | -0.04 | -0.03 | -0.03 | -0.028 | -0.001 | -0.001 | -0.001 | -0.001 | 0.019 | -0.009 | -0.008 | -0.005 | -0.005 | -0.005 | -0.005 | -0.004 | 0 | 0 |
Gross Profit Ratio
| 0.566 | 0.583 | 0.599 | 0.587 | 0.618 | 0.614 | 0.649 | 0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.437 | 4.695 | 6.92 | 2.704 | 2.752 | 3.38 | 4.27 | 1.684 | 1.304 | 1.903 | 2.317 | 1.444 | 1.645 | 1.818 | 1.396 | 1.085 | 1.567 | 1.329 | 0.736 | 1.749 | 1.393 | 1.725 | 1.248 | 1.019 | 0.977 | 1.315 | 0.796 | 0.748 | 0.763 | 1.14 | 0.534 | 0.233 | 0.234 | 0.203 | 0.457 | 0.023 |
Selling & Marketing Expenses
| -0.001 | -0.021 | 0.511 | 0.104 | 0.129 | 0.153 | 0.082 | 0.132 | 0.16 | 0.154 | 0.076 | 0.1 | 0.143 | 0.188 | 0.095 | 0.161 | 0.033 | 0.083 | 0.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5.436 | 4.674 | 6.715 | 2.808 | 2.881 | 3.533 | 4.352 | 1.816 | 1.464 | 2.057 | 2.393 | 1.544 | 1.788 | 2.006 | 1.49 | 1.246 | 1.6 | 1.412 | 1.65 | 1.749 | 1.393 | 1.725 | 1.248 | 1.019 | 0.977 | 1.315 | 0.796 | 0.748 | 0.763 | 1.14 | 0.534 | 0.233 | 0.234 | 0.203 | 0.457 | 0.023 |
Other Expenses
| 3.045 | 0.817 | 0 | 0 | 0 | 0.226 | 0.748 | 1.28 | 1.635 | 1.754 | 3.292 | 2.588 | 2.472 | 2.123 | 11.214 | 14.166 | 6.033 | 15.45 | 38.487 | 0.039 | 0.118 | 0.026 | 0.096 | 0.02 | 0.005 | -0.019 | 0.063 | 0.018 | 0.003 | 0.006 | 0 | 0.018 | 0.034 | 0.006 | 0.017 | 0 |
Operating Expenses
| 5.436 | 4.674 | 6.715 | 3.058 | 3.148 | 3.759 | 5.1 | 3.096 | 3.099 | 3.811 | 5.685 | 4.132 | 4.26 | 4.129 | 12.704 | 15.412 | 7.633 | 16.862 | 51.921 | 1.788 | 1.511 | 1.75 | 1.344 | 1.039 | 0.982 | 1.297 | 0.859 | 0.766 | 0.765 | 1.146 | 0.534 | 0.251 | 0.268 | 0.209 | 0.474 | 0.023 |
Operating Income
| 35.717 | 32.279 | 31.01 | 31.868 | 36.252 | 32.489 | 19.011 | -0.404 | -2.354 | -3.442 | -7.842 | -4.145 | -4.278 | -4.144 | -12.998 | -15.441 | -7.66 | -16.903 | -39.847 | -1.819 | -1.541 | -1.778 | -1.345 | -1.04 | -0.982 | -1.297 | -0.84 | -0.962 | -0.773 | -1.151 | -0.539 | -0.257 | -0.272 | -0.212 | -0.477 | -0.023 |
Operating Income Ratio
| 0.491 | 0.509 | 0.492 | 0.499 | 0.585 | 0.56 | 0.466 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -3.056 | 3.161 | 2.455 | -0.355 | -8.641 | -0.12 | -7.659 | 25.616 | 11.959 | -5.361 | -2.299 | 10.819 | -5.232 | -8.458 | -4.23 | -2.706 | -5.273 | 4.805 | -0.083 | -0.138 | -0.064 | -0.713 | 0.411 | -0.513 | -0.004 | 0.303 | -0.103 | -0.087 | -0.048 | -0.006 | 0.065 | -0.024 | -0.006 | -0.097 | 0.083 | 0 |
Income Before Tax
| 32.66 | 35.44 | 33.465 | 31.227 | 27.085 | 32.369 | 11.352 | 25.212 | 9.605 | -8.803 | -7.848 | 6.918 | -9.049 | -12.397 | -17.038 | -17.709 | -12.487 | -11.743 | -51.803 | -1.811 | -1.437 | -2.271 | -0.825 | -1.474 | -0.946 | -0.975 | -0.957 | -0.858 | -0.801 | -1.137 | -0.465 | -0.273 | -0.266 | -0.301 | -0.393 | -0.023 |
Income Before Tax Ratio
| 0.449 | 0.559 | 0.531 | 0.489 | 0.437 | 0.558 | 0.278 | 9.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 26.168 | 1.727 | -3.445 | 1.291 | 3.383 | 5.204 | 6.121 | 0.065 | 0.066 | -0.057 | 0.097 | 0.001 | 0.032 | 0.254 | 0.007 | 0.008 | 0.009 | 0.009 | 0.163 | 0.011 | 0.011 | 0.012 | -0.52 | 0.434 | -0.036 | -0.323 | 0.135 | 0.082 | 0.028 | -0.014 | -0.074 | 0.016 | -0.007 | 0.088 | 0 | 0 |
Net Income
| 6.494 | 33.864 | 35.917 | 29.936 | 23.702 | 27.165 | 5.231 | 25.212 | 9.605 | -8.746 | -7.945 | 6.917 | -9.081 | -12.651 | -17.038 | -17.709 | -12.487 | -11.743 | -51.953 | -1.811 | -1.437 | -2.271 | -0.825 | -1.474 | -0.946 | -0.975 | -0.957 | -0.858 | -0.801 | -1.137 | -0.465 | -0.273 | -0.266 | -0.301 | -0.393 | -0.023 |
Net Income Ratio
| 0.089 | 0.534 | 0.57 | 0.469 | 0.382 | 0.468 | 0.128 | 9.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.044 | 0.23 | 0.25 | 0.2 | 0.16 | 0.18 | 0.036 | 0.17 | 0.063 | -0.06 | -0.076 | 0.05 | -0.063 | -0.093 | -0.13 | -0.14 | -0.1 | -0.11 | -0.58 | -0.02 | -0.017 | -0.027 | -0.011 | -0.02 | -0.014 | -0.015 | -0.02 | -0.017 | -0.017 | -0.024 | -0.01 | -0.007 | -0.007 | -0.008 | -0.01 | -0.001 |
EPS Diluted
| 0.044 | 0.23 | 0.25 | 0.2 | 0.16 | 0.18 | 0.034 | 0.17 | 0.063 | -0.06 | -0.074 | 0.05 | -0.063 | -0.093 | -0.13 | -0.14 | -0.1 | -0.11 | -0.58 | -0.02 | -0.017 | -0.027 | -0.011 | -0.02 | -0.014 | -0.015 | -0.02 | -0.017 | -0.017 | -0.024 | -0.01 | -0.007 | -0.007 | -0.008 | -0.01 | -0.001 |
EBITDA
| 44.042 | 40.156 | 37.273 | 38.184 | 41.26 | 36.556 | 20.905 | -0.39 | -2.339 | -3.428 | -5.53 | -3.882 | -3.792 | -3.917 | -12.659 | -14.915 | -7.137 | -16.434 | -51.542 | -1.632 | -1.331 | -1.518 | -1.755 | -0.527 | -0.978 | -1.6 | -0.737 | -0.679 | -0.717 | -1.14 | -0.598 | -0.228 | -0.262 | -0.112 | -0.477 | -0.023 |
EBITDA Ratio
| 0.606 | 0.634 | 0.592 | 0.598 | 0.665 | 0.63 | 0.512 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |