Silicom Ltd. (SILC) - Income Statement

Home
SILC
Financials

16.31 (USD) • At close December 31, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994
Revenue Numbers are in millions	124.131	150.582	128.46	107.398	105.24	133.753	125.69	100.347	82.738	75.622	73.298	48.729	39.633	30.399	20.526	25.554	26.784	16.118	10.876	4.559	3.725	2.726	4.53	7.769	5.672	5.933	9	5.5	2.7	3
Cost of Revenue Numbers are in millions	95.442	98.626	84.072	73.632	69.146	91.697	79.762	61.796	48.659	44.835	43.865	28.849	22.43	17.49	12.461	15.405	16.094	9.827	6.507	2.999	2.16	2.091	3.635	4.602	3.014	3.199	5.2	2.6	1.1	1.1
Gross Profit Numbers are in millions	28.689	51.956	44.388	33.766	36.094	42.056	45.928	38.551	34.079	30.787	29.433	19.88	17.203	12.909	8.065	10.149	10.69	6.291	4.369	1.56	1.565	0.635	0.895	3.167	2.658	2.734	3.8	2.9	1.6	1.9
Gross Profit Ratio Numbers are in millions	0.231	0.345	0.346	0.314	0.343	0.314	0.365	0.384	0.412	0.407	0.402	0.408	0.434	0.425	0.393	0.397	0.399	0.39	0.402	0.342	0.42	0.233	0.198	0.408	0.469	0.461	0.422	0.527	0.593	0.633
Reseach & Development Expenses Numbers are in millions	20.638	20.563	20.091	17.244	15.075	14.82	13.915	12.663	9.702	6.48	5.465	4.401	4.165	3.28	2.716	3.048	2.208	1.82	1.463	1.451	1.497	1.538	0.864	1.008	0.661	0.787	0.8	0	0	0
General & Administrative Expenses Numbers are in millions	4.229	4.477	4.641	4.065	4.159	3.943	4.507	3.969	3.611	2.843	2.572	2.369	1.89	1.523	1.313	1.427	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	6.935	6.99	6.599	6.209	6.647	6.642	6.722	6.423	5.651	4.418	3.818	3.081	2.677	2.207	1.821	2.093	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	11.164	11.467	11.24	10.274	10.806	10.585	11.229	10.392	9.262	7.261	6.39	5.45	4.567	3.73	3.134	3.52	2.726	2.085	1.598	1.332	1.604	1.734	1.738	1.646	1.528	1.595	1.9	2.3	2.2	1.8
Other Expenses Numbers are in millions	25.561	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.02	0.171	0.153	0.1	0.2	0.2	0.1
Operating Expenses Numbers are in millions	62.627	32.03	31.331	27.518	25.881	25.405	25.144	23.055	18.964	13.741	11.855	9.851	8.732	7.01	5.85	6.568	4.934	3.905	3.061	2.783	3.101	3.272	2.602	2.634	2.36	2.535	2.8	2.5	2.4	1.9
Operating Income Numbers are in millions	-28.674	19.926	13.057	6.248	10.213	16.651	25.426	15.83	18.205	17.046	17.578	10.029	8.471	5.899	2.215	3.581	5.756	2.386	1.308	-1.223	-1.536	-2.637	-1.707	0.533	0.298	0.199	1	0.4	-0.8	-0.5
Operating Income Ratio Numbers are in millions	-0.231	0.132	0.102	0.058	0.097	0.124	0.202	0.158	0.22	0.225	0.24	0.206	0.214	0.194	0.108	0.14	0.215	0.148	0.12	-0.268	-0.412	-0.967	-0.377	0.069	0.053	0.034	0.111	0.073	-0.296	-0.167
Total Other Income Expenses Net Numbers are in millions	1.372	2.464	-0.152	1.034	1.646	0.923	0.156	0.035	0.22	0.263	0.404	0.752	0.439	0.617	0.909	1.188	0.956	0.167	0.008	-0.017	0.027	0	0.254	0.378	0.264	0.189	0.1	0.2	0.7	0
Income Before Tax Numbers are in millions	-27.302	22.39	12.905	7.282	11.859	17.574	25.582	15.865	18.425	17.309	17.982	10.781	8.91	6.516	3.124	4.769	6.712	2.553	1.316	-1.244	-1.509	0	-1.453	0.911	0.562	0.388	1.1	0.6	-0.1	0
Income Before Tax Ratio Numbers are in millions	-0.22	0.149	0.1	0.068	0.113	0.131	0.204	0.158	0.223	0.229	0.245	0.221	0.225	0.214	0.152	0.187	0.251	0.158	0.121	-0.273	-0.405	0	-0.321	0.117	0.099	0.065	0.122	0.109	-0.037	0
Income Tax Expense Numbers are in millions	-0.889	4.084	2.364	1.557	1.623	2.937	3.868	2.728	1.905	2.704	0.905	0.91	0.667	0.801	0.305	0.124	0.432	-0.046	-0.014	0.017	-0.027	-0.152	0.033	0.024	0.042	0.042	-0.1	-0.2	-0.7	-0.5
Net Income Numbers are in millions	-26.413	18.306	10.541	5.725	10.236	14.637	21.714	13.137	16.52	14.605	17.077	9.871	8.243	5.715	2.819	4.645	6.28	2.599	1.322	-1.24	-1.509	-2.485	-1.486	0.887	0.52	0.346	1.1	0.6	-0.1	0.5
Net Income Ratio Numbers are in millions	-0.213	0.122	0.082	0.053	0.097	0.109	0.173	0.131	0.2	0.193	0.233	0.203	0.208	0.188	0.137	0.182	0.234	0.161	0.122	-0.272	-0.405	-0.912	-0.328	0.114	0.092	0.058	0.122	0.109	-0.037	0.167
EPS Numbers are in millions	-3.94	2.73	1.54	0.8	1.36	1.94	2.91	1.79	2.27	2.03	2.4	1.42	1.2	0.84	0.42	0.69	1.03	0.51	0.31	-0.3	-0.37	-0.6	-0.36	0.22	0.13	0.09	0.28	0.16	-0.02	0.12
EPS Diluted Numbers are in millions	-3.94	2.69	1.51	0.8	1.35	1.91	2.86	1.77	2.24	2	2.36	1.42	1.18	0.82	0.41	0.69	1	0.49	0.3	-0.3	-0.37	-0.6	-0.36	0.2	0.13	0.09	0.28	0.16	-0.02	0.12
EBITDA Numbers are in millions	-0.616	22.341	15.494	8.632	12.21	19.944	24.583	19.352	17.882	18.087	18.237	10.483	9.412	6.932	2.652	5.219	6.033	2.565	1.439	-1.081	-1.426	-2.602	-1.707	0.695	0.469	0.352	1.104	0.608	-0.6	-0.4
EBITDA Ratio Numbers are in millions	-0.005	0.133	0.129	0.087	0.119	0.148	0.159	0.192	0.181	0.225	0.24	0.206	0.214	0.194	0.108	0.14	0.228	0.166	0.132	-0.233	-0.374	-0.955	-0.377	0.09	0.084	0.067	0.111	0.073	-0.481	-0.133

Silicom Ltd.

NASDAQ:SILC Add to watchlist

NASDAQ:SILC