Standard Industries Limited
NSE:SIL.NS
28.08 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 99.886 | -26.281 | -47.093 | -27.822 | -56.07 | 227.098 | 14.472 | 31.082 | 1,789.26 | -42.161 | 78.837 | 20.658 | 6.084 | 61.378 | -10.66 | -25.741 | -236.706 | -29.211 | -63.304 | -71.975 | -22.085 | -92.142 | -82.637 | -37.322 | 28.095 | 28.095 | -57.968 | -57.968 | -57.968 | -35.423 | -67.386 | -35.423 | -16.444 | -16.444 | -48.708 | -16.444 | -61.765 | -61.765 | -61.765 | -61.765 | -53.826 | -21.492 | -172.864 | -53.826 | -12.399 | -2.305 | -26.036 | -26.036 | -17.357 | -17.357 | -17.357 | -17.357 | 26.078 | 26.078 | 26.078 | 26.078 |
| Depreciation & Amortization
| 0 | 6.857 | 6.86 | 6.791 | 6.729 | 6.891 | 6.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.506 | 7.506 | 7.506 | 7.506 | 0 | 3.196 | 3.196 | 3.196 | 0 | 2.2 | 2.2 | 2.2 | 2.257 | 2.257 | 2.257 | 3.097 | 3.097 | 3.097 | 3.991 | 3.991 | 3.991 | 3.991 | 36.531 | 36.531 | 36.531 | 36.531 | 38.395 | 38.395 | 38.395 | 38.395 | 16.603 | 16.603 | 16.603 | 16.603 | 11.779 | 11.779 | 11.779 | 11.779 | 2.789 | 2.789 | 2.789 | 2.789 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | 212 | 212 | 212 | 0 | 310.027 | 310.027 | 310.027 | 0 | -43.834 | -43.834 | -43.834 | 100.756 | 100.756 | 100.756 | 42.666 | 42.666 | 42.666 | 1.267 | 1.267 | 1.267 | 1.267 | -32.551 | -32.551 | -32.551 | -32.551 | -29.251 | -29.251 | -29.251 | -29.251 | 36.315 | 36.315 | 36.315 | 36.315 | -13.509 | -13.509 | -13.509 | -13.509 | -0.881 | -0.881 | -0.881 | -0.881 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.481 | 0.481 | 0.481 | 0.481 | 0 | -0.459 | -0.459 | -0.459 | 0 | 2.436 | 2.436 | 2.436 | -0.538 | -0.538 | -0.538 | -1.328 | -1.328 | -1.328 | 0.242 | 0.242 | 0.242 | 0.242 | 2.741 | 2.741 | 2.741 | 2.741 | -1.33 | -1.33 | -1.33 | -1.33 | -0.801 | -0.801 | -0.801 | -0.801 | 1.934 | 1.934 | 1.934 | 1.934 | 0.214 | 0.214 | 0.214 | 0.214 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211.519 | 211.519 | 211.519 | 211.519 | 0 | 310.486 | 310.486 | 310.486 | 0 | -46.27 | -46.27 | -46.27 | 101.294 | 101.294 | 101.294 | 43.994 | 43.994 | 43.994 | 1.025 | 1.025 | 1.025 | 1.025 | -35.292 | -35.292 | -35.292 | -35.292 | -27.921 | -27.921 | -27.921 | -27.921 | 37.115 | 37.115 | 37.115 | 37.115 | -15.444 | -15.444 | -15.444 | -15.444 | -1.095 | -1.095 | -1.095 | -1.095 |
| Other Non Cash Items
| -99.886 | 26.281 | 47.093 | 27.822 | 56.07 | -227.098 | -14.472 | -31.082 | -1,789.26 | 42.161 | -78.837 | -20.658 | -6.084 | -61.378 | 10.66 | 25.741 | 236.706 | 29.211 | 63.304 | 71.975 | 22.085 | 92.142 | 82.637 | 37.322 | 19.294 | 19.294 | 10.759 | 10.759 | 10.759 | -0.728 | 31.236 | -0.728 | -10.11 | -10.11 | 22.154 | -10.11 | -4.929 | -4.929 | -4.929 | -4.929 | -14.396 | -46.73 | 104.642 | -14.396 | -40.946 | -51.04 | -27.309 | -27.309 | -22.738 | -22.738 | -22.738 | -22.738 | -64.264 | -64.264 | -64.264 | -64.264 |
| Operating Cash Flow
| 0 | 13.714 | 13.72 | 13.582 | 13.458 | 13.782 | 12.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.835 | 188.835 | 188.835 | 188.835 | 0 | 274.039 | 274.039 | 274.039 | 0 | 5.754 | 5.754 | 5.754 | 55.804 | 55.804 | 55.804 | 9.613 | 9.613 | 9.613 | -21.297 | -21.297 | -21.297 | -21.297 | -62.713 | -62.713 | -62.713 | -62.713 | -59.078 | -59.078 | -59.078 | -59.078 | -0.428 | -0.428 | -0.428 | -0.428 | -41.825 | -41.825 | -41.825 | -41.825 | -36.279 | -36.279 | -36.279 | -36.279 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.196 | -66.196 | -66.196 | -66.196 | 0 | -119.964 | -119.964 | -119.964 | 0 | -20.171 | -20.171 | -20.171 | -15.072 | -15.072 | -15.072 | -18.778 | -18.778 | -18.778 | -0.48 | -0.48 | -0.48 | -0.48 | -0.289 | -0.289 | -0.289 | -0.289 | -63.4 | -63.4 | -63.4 | -63.4 | -83.258 | -83.258 | -83.258 | -83.258 | -43.955 | -43.955 | -43.955 | -43.955 | -324.643 | -324.643 | -324.643 | -324.643 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -352.804 | -352.804 | -352.804 | -352.804 | 0 | -333.35 | -333.35 | -333.35 | 0 | -339.047 | -339.047 | -339.047 | -85.209 | -85.209 | -85.209 | -84.689 | -84.689 | -84.689 | -17.309 | -17.309 | -17.309 | -17.309 | -23.258 | -23.258 | -23.258 | -23.258 | -49.329 | -49.329 | -49.329 | -49.329 | 39.084 | 39.084 | 39.084 | 39.084 | 149.267 | 149.267 | 149.267 | 149.267 | 158.498 | 158.498 | 158.498 | 158.498 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253.515 | 253.515 | 253.515 | 253.515 | 0 | 241.577 | 241.577 | 241.577 | 0 | 162.24 | 162.24 | 162.24 | 82.125 | 82.125 | 82.125 | 49.025 | 49.025 | 49.025 | 30.27 | 30.27 | 30.27 | 30.27 | 33.5 | 33.5 | 33.5 | 33.5 | 32.063 | 32.063 | 32.063 | 32.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.485 | 165.485 | 165.485 | 165.485 | 0 | 211.736 | 211.736 | 211.736 | 0 | 196.977 | 196.977 | 196.977 | 18.156 | 18.156 | 18.156 | 54.442 | 54.442 | 54.442 | -12.482 | -12.482 | -12.482 | -12.482 | -9.953 | -9.953 | -9.953 | -9.953 | 80.667 | 80.667 | 80.667 | 80.667 | 44.174 | 44.174 | 44.174 | 44.174 | -105.312 | -105.312 | -105.312 | -105.312 | 166.145 | 166.145 | 166.145 | 166.145 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -165.313 | -165.313 | -165.313 | -165.313 | 0 | -211.987 | -211.987 | -211.987 | 0 | -197.046 | -197.046 | -197.046 | -18.251 | -18.251 | -18.251 | -54.391 | -54.391 | -54.391 | 26.592 | 26.592 | 26.592 | 26.592 | 97.453 | 97.453 | 97.453 | 97.453 | -135.667 | -135.667 | -135.667 | -135.667 | -44.174 | -44.174 | -44.174 | -44.174 | 105.312 | 105.312 | 105.312 | 105.312 | -165.679 | -165.679 | -165.679 | -165.679 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.875 | -46.875 | -46.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.173 | -0.173 | -0.173 | -0.173 | 0 | -19.137 | -19.137 | -19.137 | 0 | -14.449 | -14.449 | -14.449 | -11.967 | -11.967 | -11.967 | -12.114 | -12.114 | -12.114 | -11.902 | -11.902 | -11.902 | -11.902 | -12.078 | -12.078 | -12.078 | -12.078 | -11.916 | -11.916 | -11.916 | -11.916 | -12.037 | -12.037 | -12.037 | -12.037 | -11.934 | -11.934 | -11.934 | -11.934 | -7.955 | -7.955 | -7.955 | -7.955 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0.173 | 0.173 | 0.173 | 0 | 19.137 | 19.137 | 19.137 | 0 | 61.324 | 61.324 | 61.324 | 11.967 | 11.967 | 11.967 | 12.114 | 12.114 | 12.114 | 11.902 | 11.902 | 11.902 | 11.902 | 12.078 | 12.078 | 12.078 | 12.078 | 11.916 | 11.916 | 11.916 | 11.916 | 12.037 | 12.037 | 12.037 | 12.037 | 11.934 | 11.934 | 11.934 | 11.934 | 7.955 | 7.955 | 7.955 | 7.955 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.173 | -0.173 | -0.173 | -0.173 | 0 | -19.137 | -19.137 | -19.137 | 0 | -64.449 | -64.449 | -64.449 | -14.423 | -14.423 | -14.423 | -14.57 | -14.57 | -14.57 | -13.952 | -13.952 | -13.952 | -13.952 | -14.128 | -14.128 | -14.128 | -14.128 | -13.873 | -13.873 | -13.873 | -13.873 | -13.994 | -13.994 | -13.994 | -13.994 | -13.937 | -13.937 | -13.937 | -13.937 | -9.322 | -9.322 | -9.322 | -9.322 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111.929 | -111.929 | -111.929 | -111.929 | 0 | 44.263 | 44.263 | 44.263 | 0 | 264.743 | 264.743 | 264.743 | -23.225 | -23.225 | -23.225 | 61.849 | 61.849 | 61.849 | 7.606 | 7.606 | 7.606 | 7.606 | -68.157 | -68.157 | -68.157 | -68.157 | 78.308 | 78.308 | 78.308 | 78.308 | 18.15 | 18.15 | 18.15 | 18.15 | 22.87 | 22.87 | 22.87 | 22.87 | 22.128 | 22.128 | 22.128 | 22.128 |
| Net Change In Cash
| 0 | 13.714 | 13.72 | 13.582 | 13.458 | 13.782 | 12.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.58 | -88.58 | -88.58 | -88.58 | 0 | 87.178 | 87.178 | 87.178 | 0 | 9.003 | 9.003 | 9.003 | -0.095 | -0.095 | -0.095 | 2.502 | 2.502 | 2.502 | -1.051 | -1.051 | -1.051 | -1.051 | -47.545 | -47.545 | -47.545 | -47.545 | -130.309 | -130.309 | -130.309 | -130.309 | -40.446 | -40.446 | -40.446 | -40.446 | 72.421 | 72.421 | 72.421 | 72.421 | -189.151 | -189.151 | -189.151 | -189.151 |
| Cash At End Of Period
| 0 | 46.572 | 32.858 | 47.008 | 33.426 | 132.978 | 119.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.632 | 18.632 | 18.632 | 18.632 | 0 | 108.246 | 108.246 | 108.246 | 0 | 21.069 | 21.069 | 21.069 | 12.066 | 12.066 | 12.066 | 12.162 | 12.162 | 12.162 | 9.66 | 9.66 | 9.66 | 9.66 | 11.599 | 11.599 | 11.599 | 11.599 | 59.144 | 59.144 | 59.144 | 59.144 | 189.453 | 189.453 | 189.453 | 189.453 | 232.53 | 232.53 | 232.53 | 232.53 | 160.109 | 160.109 | 160.109 | 160.109 |