Sika AG
SIX:SIKA.SW
242.2 (CHF) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 575.9 | 650.9 | 411.1 | 563.7 | 598.8 | 553.5 | 494.4 | 549.4 | 275.1 | 424.4 | 327.5 | 366.7 | 316.2 | 360.4 | 283.1 | 319.7 | 243.4 | 266.1 | 194.2 | 263.1 | 175.9 | 203.1 | 139.1 | 119.175 | 98.25 | 0 | 98.25 | 98.25 | 78.875 | 0 | 78.875 | 78.875 | 100.925 | 0 | 100.925 | 100.925 | 78.9 | 78.9 | 78.9 | 78.9 | 66.85 | 66.85 | 66.85 | 66.85 | 86.525 | 86.525 | 86.525 | 86.525 | 92.8 | 92.8 | 92.8 | 92.8 | 61.175 | 61.175 | 61.175 | 61.175 | 52.4 | 52.4 | 52.4 | 52.4 | 53.175 | 53.175 | 53.175 | 45.7 | 45.7 | 45.7 | 45.7 | 0 |
| Depreciation & Amortization
| 270.7 | 268.7 | 216.6 | 190.3 | 194.2 | 185.5 | 181.1 | 183.7 | 183.4 | 190.4 | 142.1 | 95.2 | 100.2 | 76.9 | 86.1 | 70.6 | 86 | 69.7 | 81.6 | 70.9 | 81.3 | 66.8 | 73.2 | 38.1 | 35.025 | 35.025 | 35.025 | 35.025 | 32.575 | 32.575 | 32.575 | 32.575 | 34.375 | 34.375 | 34.375 | 34.375 | 39.85 | 39.85 | 39.85 | 39.85 | 33.525 | 33.525 | 33.525 | 33.525 | 31.75 | 31.75 | 31.75 | 31.75 | 35.85 | 35.85 | 35.85 | 35.85 | 26.875 | 26.875 | 26.875 | 26.875 | 27.9 | 27.9 | 27.9 | 27.9 | 23.9 | 23.9 | 23.9 | 23.9 | 27.875 | 27.875 | 27.875 | 27.875 |
| Deferred Income Tax
| 0 | -569 | 0 | -402.2 | 0 | -409.8 | 0 | -399.6 | 0 | -296.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 31.6 | 0 | 21.6 | 0 | 38.8 | 0 | 32.2 | 0 | 27.4 | 0 | 32.1 | 0 | 30.1 | 0 | 26.7 | 0 | 25 | 0 | 27 | 0 | 24.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -390 | 341.6 | -259.4 | 196.8 | -523.3 | -15.6 | -309.3 | 296 | -171.5 | 269.4 | -177.8 | 100 | -263.8 | 124.7 | -220.8 | 127.6 | -144.8 | 142.4 | -172.5 | 139.1 | -178.5 | 197.3 | -129.7 | 16.9 | 3.475 | 3.475 | 3.475 | 3.475 | -17.6 | -17.6 | -17.6 | -17.6 | -1.975 | -1.975 | -1.975 | -1.975 | 35.775 | 35.775 | 35.775 | 35.775 | 4.15 | 4.15 | 4.15 | 4.15 | -17.5 | -17.5 | -17.5 | -17.5 | -17.85 | -17.85 | -17.85 | -17.85 | -9 | -9 | -9 | -9 | 2 | 2 | 2 | 2 | 3.05 | 3.05 | 3.05 | 3.05 | 1.425 | 1.425 | 1.425 | 1.425 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| -390 | 331.6 | -259.7 | 178.5 | -524.9 | -42.6 | -307.7 | 310.8 | -159.9 | 271.5 | -177.8 | 100 | -263.8 | 124.7 | -220.8 | 127.6 | -144.8 | 142.4 | -172.5 | 139.1 | -178.5 | 197.3 | -129.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 97.9 | 487.8 | 498.7 | 366.3 | 282 | 335.9 | 371.8 | 390.3 | 401.2 | 446.9 | -28.2 | -9.6 | 7 | -65.5 | -23.1 | 17.4 | -10.9 | -15.8 | -4.9 | -32.6 | 8.2 | 2.8 | -2.9 | -30.675 | -29.925 | 68.325 | -29.925 | -29.925 | -19.025 | 59.85 | -19.025 | -19.025 | -27.125 | 73.8 | -27.125 | -27.125 | -22.95 | -22.95 | -22.95 | -22.95 | -10.325 | -10.325 | -10.325 | -10.325 | -10.1 | -10.1 | -10.1 | -10.1 | -31.7 | -31.7 | -31.7 | -31.7 | -21.3 | -21.3 | -21.3 | -21.3 | -20.175 | -20.175 | -20.175 | -20.175 | -36.15 | -36.15 | -36.15 | -28.675 | -23.275 | -23.275 | -23.275 | 22.425 |
| Operating Cash Flow
| 554.5 | 1,211.6 | 433.8 | 936.5 | 163.3 | 688.3 | 375.8 | 1,052 | 321.4 | 950.3 | 263.6 | 584.4 | 159.6 | 526.6 | 125.3 | 562 | 173.7 | 487.4 | 98.4 | 467.5 | 86.9 | 494.3 | 79.7 | 143.5 | 106.825 | 106.825 | 106.825 | 106.825 | 74.825 | 74.825 | 74.825 | 74.825 | 106.2 | 106.2 | 106.2 | 106.2 | 131.575 | 131.575 | 131.575 | 131.575 | 94.2 | 94.2 | 94.2 | 94.2 | 90.675 | 90.675 | 90.675 | 90.675 | 79.1 | 79.1 | 79.1 | 79.1 | 57.75 | 57.75 | 57.75 | 57.75 | 62.125 | 62.125 | 62.125 | 62.125 | 43.975 | 43.975 | 43.975 | 43.975 | 51.725 | 51.725 | 51.725 | 51.725 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -147.9 | -158.5 | -121.4 | -141.2 | -124.8 | -108.3 | -62.5 | -61.1 | -70.6 | -106.3 | -82.2 | -87.3 | -146.1 | -93.2 | -65.3 | -82.3 | -67.2 | -79.8 | -55.8 | -81.8 | -63.7 | -83.1 | -60.5 | -38.475 | -32.825 | -32.825 | -32.825 | -32.825 | -29.275 | -29.275 | -29.275 | -29.275 | -24.975 | -24.975 | -24.975 | -24.975 | -40.3 | -40.3 | -40.3 | -40.3 | -57.575 | -57.575 | -57.575 | -57.575 | -46.45 | -46.45 | -46.45 | -46.45 | -35 | -35 | -35 | -35 | -28.575 | -28.575 | -28.575 | -28.575 | -0.55 | -0.55 | -0.55 | -0.55 | -24.675 | -24.675 | -24.675 | -24.675 | -24.15 | -24.15 | -24.15 | -24.15 |
| Acquisitions Net
| -100.2 | -183.2 | -3,231.6 | 235.5 | -141.5 | -265.4 | -24.3 | 15.3 | -210 | -30.9 | -1,726.6 | -64.5 | -406.7 | -191.2 | -129.2 | -24.2 | 0.6 | -3.7 | -65.8 | -1.8 | -67 | -326.3 | -84.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -5.9 | -2.9 | -7.4 | -3.4 | 0 | 0 | -9.1 | -5.9 | 134.6 | 29.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0.6 | 2.4 | -1 | 1 | 0 | 37.5 | -3.5 | 3.5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45 | 1.45 | 1.45 | 1.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 4.6 | 0.3 | 8.9 | -204 | 204 | 0.2 | -8.3 | 0.3 | -1.4 | 1.6 | 2.6 | 4 | -4.6 | -1 | 1.7 | 0.9 | -0.5 | -1.7 | 0.5 | -4.1 | 13.8 | 7.1 | -7.6 | 38.475 | 32.825 | 32.825 | 32.825 | 32.825 | 29.275 | 29.275 | 29.275 | 29.275 | 24.975 | 24.975 | 24.975 | 24.975 | 40.3 | 40.3 | 40.3 | 40.3 | 57.575 | 57.575 | 57.575 | 57.575 | 46.45 | 46.45 | 46.45 | 46.45 | 33.55 | 33.55 | 33.55 | 33.55 | 28.575 | 28.575 | 28.575 | 28.575 | 0.55 | 0.55 | 0.55 | 0.55 | 24.675 | 24.675 | 24.675 | 24.675 | 24.15 | 24.15 | 24.15 | 24.15 |
| Investing Cash Flow
| -243.5 | -343.7 | -3,358 | -114.1 | -61.3 | -373.5 | -95.9 | -54.9 | -277.1 | -134.6 | -1,806.2 | -147.8 | -557.4 | -285.4 | -192.8 | -105.6 | -67.1 | -85.2 | -121.1 | -87.7 | -116.9 | -402.3 | -152.7 | -38.475 | -32.825 | -32.825 | -32.825 | -32.825 | -29.275 | -29.275 | -29.275 | -29.275 | -24.975 | -24.975 | -24.975 | -24.975 | -40.3 | -40.3 | -40.3 | -40.3 | -58.825 | -58.825 | -58.825 | -58.825 | -45.4 | -45.4 | -45.4 | -45.4 | -33.55 | -33.55 | -33.55 | -33.55 | -28.575 | -28.575 | -28.575 | -28.575 | -0.55 | -0.55 | -0.55 | -0.55 | 19.925 | 19.925 | 19.925 | 19.925 | 22.65 | 22.65 | 22.65 | 22.65 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -352.4 | -961.9 | -2,460 | -452.1 | -73.4 | -198.4 | -61.9 | -179.1 | -81.5 | -368.7 | -1,552.4 | 0 | -2,319.4 | 0 | -11.8 | 0 | -241.7 | 0 | -1.4 | 0 | -318.7 | -82.475 | -256.8 | -65.45 | -7.225 | -7.225 | -7.225 | -7.225 | -83.4 | -83.4 | -83.4 | -83.4 | -7.375 | -7.375 | -7.375 | -7.375 | -5.025 | -5.025 | -5.025 | -5.025 | -7.225 | -7.225 | -7.225 | -7.225 | -7.15 | -7.15 | -7.15 | -7.15 | -146.625 | -146.625 | -146.625 | -146.625 | -38.025 | -38.025 | -38.025 | -38.025 | -47.8 | -47.8 | -47.8 | -47.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 17.3 | 20 | 19.2 | 21 | 25.2 | 19.7 | 22 | 53 | 66 | 50.9 | 1,070.5 | 0 | 3,832.7 | 0 | 33.2 | 0 | 290.9 | 0 | 18.2 | 0 | 333.1 | 5.575 | 8.45 | 8.45 | 5.375 | 5.375 | 5.375 | 5.375 | 2.9 | 2.9 | 2.9 | 2.9 | 9.7 | 9.7 | 9.7 | 9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0.35 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -22.1 | -25 | -19.9 | -29 | -38 | -32 | -33.2 | -49.3 | -76.4 | -55.6 | -40.3 | -47.5 | -2,114.7 | -13.1 | -18.3 | -17.5 | -39.2 | -7 | -12 | -13.9 | -10.3 | -5.2 | -16.9 | -5.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.475 | -13.475 | -13.475 | -13.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -264.7 | 0 | -492.3 | 0 | -445.8 | -48.3 | -354.5 | -47.7 | -326 | -373.4 | -290.6 | 0 | -281.8 | 0 | -243.7 | 0 | -198 | 0 | -182.8 | 0 | -144.6 | -36.15 | -129.2 | -32.3 | -28.325 | -28.325 | -28.325 | -28.325 | -28.2 | -28.2 | -28.2 | -28.2 | -28 | -28 | -28 | -28 | -27.925 | -27.925 | -27.925 | -27.925 | -27.875 | -27.875 | -27.875 | -27.875 | -19.8 | -19.8 | -19.8 | -19.8 | -12.2 | -12.2 | -12.2 | -12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.05 | -9.05 | -9.05 | -9.05 | -8.65 | -8.65 | -8.65 | -8.65 |
| Other Financing Activities
| -375.6 | -1 | -101.5 | -0.2 | -30 | -0.6 | -27 | -1 | -11.8 | -0.2 | 38.8 | -44.9 | 19.9 | -12.2 | 9.9 | 16.1 | 7 | 2.9 | 13.5 | 4.1 | 3.4 | 406.4 | 25.6 | 94.825 | 30.175 | 30.175 | 30.175 | 30.175 | 108.7 | 108.7 | 108.7 | 108.7 | 25.675 | 25.675 | 25.675 | 25.675 | 32.95 | 32.95 | 32.95 | 32.95 | 48.575 | 48.575 | 48.575 | 48.575 | 26.95 | 26.95 | 26.95 | 26.95 | 158.825 | 158.825 | 158.825 | 158.825 | 37.675 | 37.675 | 37.675 | 37.675 | 47.8 | 47.8 | 47.8 | 47.8 | 9.05 | 9.05 | 9.05 | 9.05 | 8.65 | 8.65 | 8.65 | 8.65 |
| Financing Cash Flow
| -310 | -1,033.7 | 1,914.8 | 397.1 | -580.7 | -259.6 | -477 | -224.1 | -466 | -422.8 | 1,260.3 | -92.4 | -57.2 | -25.3 | -263.9 | -1.4 | -471.9 | -4.1 | -182.7 | -9.8 | -470.2 | 401.2 | -377.3 | -94.825 | -31.275 | -31.275 | -31.275 | -31.275 | -112.3 | -112.3 | -112.3 | -112.3 | -25.675 | -25.675 | -25.675 | -25.675 | -32.95 | -32.95 | -32.95 | -32.95 | -48.575 | -48.575 | -48.575 | -48.575 | -26.95 | -26.95 | -26.95 | -26.95 | -159.275 | -159.275 | -159.275 | -159.275 | -47.425 | -47.425 | -47.425 | -47.425 | -42.275 | -42.275 | -42.275 | -42.275 | -7.775 | -7.775 | -7.775 | -7.775 | -25.8 | -25.8 | -25.8 | -25.8 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 3.3 | -17.6 | -36.6 | -39.7 | -2.8 | -11.3 | 9.5 | -11.9 | -15.8 | -25.6 | -3.9 | -9.7 | -3.4 | 2.9 | -4.5 | -5.8 | -3.3 | -3.4 | -13.7 | 2 | -1.3 | -9.2 | 0.4 | -1.675 | 71.825 | 71.825 | 71.825 | 71.825 | -33.85 | -33.85 | -33.85 | -33.85 | -21.35 | -21.35 | -21.35 | -21.35 | 62.5 | 62.5 | 62.5 | 62.5 | -16.75 | -16.75 | -16.75 | -16.75 | -15.725 | -15.725 | -15.725 | -15.725 | 181.925 | 181.925 | 181.925 | 181.925 | 33.075 | 33.075 | 33.075 | 33.075 | -31.1 | -31.1 | -31.1 | -31.1 | -92.25 | -92.25 | -92.25 | -92.25 | -32.475 | -32.475 | -32.475 | -32.475 |
| Net Change In Cash
| 4.3 | -183.4 | -1,046 | 1,179.8 | -481.5 | 43.9 | -187.6 | 761.1 | -437.5 | 367.3 | -286.2 | 334.5 | -458.4 | 218.8 | -335.9 | 449.2 | -368.6 | 394.7 | -219.1 | 372 | -501.5 | -319.6 | 295.75 | 8.525 | 114.55 | 114.55 | 114.55 | 114.55 | -100.6 | -100.6 | -100.6 | -100.6 | 34.2 | 34.2 | 34.2 | 34.2 | 120.825 | 120.825 | 120.825 | 120.825 | -29.95 | -29.95 | -29.95 | -29.95 | 2.6 | 2.6 | 2.6 | 2.6 | 68.2 | 68.2 | 68.2 | 68.2 | 14.825 | 14.825 | 14.825 | 14.825 | -11.8 | -11.8 | -11.8 | -11.8 | -36.125 | -36.125 | -36.125 | -36.125 | 16.1 | 16.1 | 16.1 | 16.1 |
| Cash At End Of Period
| 648.2 | 643.9 | 827.3 | 1,873.3 | 693.5 | 1,175 | 1,131.1 | 1,318.7 | 557.6 | 995.1 | 627.8 | 914 | 579.5 | 1,037.9 | 819.1 | 1,155 | 705.8 | 1,074.4 | 679.7 | 898.8 | 526.8 | 224.7 | 544.3 | 257.075 | 248.55 | 248.55 | 248.55 | 248.55 | 134 | 134 | 134 | 134 | 234.6 | 234.6 | 234.6 | 234.6 | 200.4 | 200.4 | 200.4 | 200.4 | 79.575 | 79.575 | 79.575 | 79.575 | 109.525 | 109.525 | 109.525 | 109.525 | 106.925 | 106.925 | 106.925 | 106.925 | 38.725 | 38.725 | 38.725 | 38.725 | 23.9 | 23.9 | 23.9 | 23.9 | 35.7 | 35.7 | 35.7 | 35.7 | 71.825 | 71.825 | 71.825 | 71.825 |