Sika AG

SIX:SIKA.SW

276.2 (CHF) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CHF.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 648.2643.9827.31,873.3693.51,1751,131.11,318.7557.6995.1627.8914579.51,037.9819.11,155705.81,074.4679.7898.8526.81,028.3544.3994.2248.55391.1248.55536134799.4134938.4234.6662.4234.6801.6200.4200.4200.479.57579.57579.57579.575109.525109.525109.525109.525106.925106.925106.925106.92538.72538.72538.72538.72523.923.923.923.935.735.735.735.771.82571.82571.82571.825
Short Term Investments 04.302.804.502.902.502.102.201.801.802.804.902.20.5500.550000000.609.42.352.352.350.7750.7750.7750.7751.351.351.351.351.5251.5251.5251.5253.2253.2253.2253.2253.5753.5753.5753.57500000000
Cash and Short Term Investments 648.2648.2827.31,876.1693.51,179.51,131.11,321.6557.6997.6627.8916.1579.51,040.1819.11,156.8705.81,076.2679.7901.6526.81,033.2544.3996.4249.1391.1249.1536134799.4134938.4234.6663234.6811202.75202.75202.7580.3580.3580.3580.35110.875110.875110.875110.875108.45108.45108.45108.4541.9541.9541.9541.9527.47527.47527.47527.47535.735.735.735.771.82571.82571.82571.825
Net Receivables 2,401.42,021.42,440.51,735.51,997.61,586.71,728.21,371.31,4831,441.91,720.41,322.71,475.21,188.81,247.31,043.11,177.31,014.51,097.11,0061,101.5912.71,133.896701,118.90951.50980.90863.201,0080800.30000000000000000000000000000000
Inventory 1,379.61,240.71,470.61,212.81,395.31,158.31,034.1814870.9866.5959.5800.7849.4729.5688.1600.8650.2584.9624.6591.3641.5539593.1521.6130.4613.4130.4530.6132.65574.7132.65499.7124.925519.1124.925451.4112.85112.85112.85128.175128.175128.175128.175124.925124.925124.925124.925103.125103.125103.125103.12592.792.792.792.768.12568.12568.12568.12541.92541.92541.92541.92539.7539.7539.7539.75
Other Current Assets 335.6291255.2196.9265.3240.6174.2127.7179.6166.4224.4139.1127.1128.9114.698.1150104.3161.3100119.3110.97.512.7244.92545.6244.92534.3246.4539246.4549.7228.22545.4228.22530.4207.675207.675207.675227.425227.425227.425227.425243.15243.15243.15243.15223.875223.875223.875223.875188.675188.675188.675188.675142.4142.4142.4142.4165.075165.075165.075165.075144.75144.75144.75144.75
Total Current Assets 4,764.84,201.34,993.65,021.34,351.74,165.14,067.63,634.63,091.13,469.93,532.13,176.53,031.23,085.12,869.12,8972,683.32,778.12,562.72,596.12,389.12,587.92,278.72,497.7624.4252,169624.4252,052.4513.12,394513.12,351587.752,235.5587.752,093.1523.275523.275523.275435.95435.95435.95435.95478.95478.95478.95478.95435.45435.45435.45435.45323.325323.325323.325323.325238238238238242.7242.7242.7242.7256.325256.325256.325256.325
Non-Current Assets:
Property, Plant & Equipment, Net 2,3952,257.32,363.41,822.31,829.71,776.61,729.91,702.61,749.91,795.81,821.61,214.21,203.11,065.2949959.2934.4924.3897.3958.3932.4920.2891873.3218.325865218.325860.6215.15767.6215.15816.5204.125865.8204.125861.7215.425215.425215.425208.225208.225208.225208.225207.85207.85207.85207.85191.075191.075191.075191.075191.7191.7191.7191.7140.875140.875140.875140.875138.675138.675138.675138.675133.2133.2133.2133.2
Goodwill 06,200.403,225.703,289.727.13,088.83,126.33,150.201,223.30892.20678.70661.70663.80626.20417.3104.3250104.325000000313.60000000000000000052.47552.47552.47552.47543.743.743.743.731.231.231.231.232.6532.6532.6532.65
Intangible Assets 8,580.12,023.28,743.34,229.14,424.14,3734,313.94,172.34,265.81,200.84,456.9470.61,746.9424.91,104342.51,028.2376.21,035.6410.81,087.3439.8795.832581.25081.2500613.5000332.40000000000000000061.47561.47561.47561.475-12.075-12.075-12.075-12.0754.54.54.54.55.35.35.35.3
Goodwill and Intangible Assets 8,580.18,223.68,743.37,454.84,424.17,662.74,313.97,261.14,265.84,3514,456.91,693.91,746.91,317.11,1041,021.21,028.21,037.91,035.61,074.61,087.31,066795.8742.3185.575760.6185.575770.4192.6613.5192.6630.9157.725646157.725562140.5140.5140.5131.225131.225131.225131.225115.65115.65115.65115.65121.6121.6121.6121.6113.95113.95113.95113.9531.62531.62531.62531.62535.735.735.735.737.9537.9537.9537.95
Long Term Investments 20.3101.416.483.39.490.88.9702.764.85.956.16.151.56.144.66.740.4643.113.930.513.834.83.82520.93.82521.15.27523.95.27523.45.8534.25.8524.16664.94.94.94.944440.6750.6750.6750.67500000.2750.2750.2750.27500000000
Tax Assets 185.8410.2195308.8157.6331.9145.5340.6221.8331.7248.4223230.4228.1158.5159.7138126.1124.3130.6118.4104.7117.585.721.42580.621.42582.420.68020.6882279.32269.217.317.317.315.6515.6515.6515.6513.77513.77513.77513.77511.17511.17511.17511.17513.22513.22513.22513.22511.2511.2511.2511.2500000000
Other Non-Current Assets 188.478.5102.2-3,207.3258.9-3,137.898.4-3,069105.8-331.7-248.4-223-230.4-228.1-158.5-159.7-138-126.1-124.3-130.6-118.422.741.928.512451243.510.87522.610.87521.95.475105.47519.34.854.854.856.46.46.46.47.67.67.67.65.9255.9255.9255.9258.458.458.458.451.3751.3751.3751.37514.3514.3514.3514.355.9255.9255.9255.925
Total Non-Current Assets 11,369.611,07111,420.36,461.96,679.76,724.26,296.66,305.36,3466,211.66,284.42,964.22,956.12,433.82,059.12,0251,969.32,002.61,938.92,0762,033.62,144.11,8601,764.6441.151,772.1441.151,778444.51,507.6444.51,580.7395.1751,635.3395.1751,536.3384.075384.075384.075366.4366.4366.4366.4348.875348.875348.875348.875330.45330.45330.45330.45327.325327.325327.325327.325185.4185.4185.4185.4188.725188.725188.725188.725177.075177.075177.075177.075
Total Assets 16,134.415,272.316,413.911,483.211,031.410,889.310,364.29,939.99,437.19,959.710,139.16,3826,317.55,795.85,145.45,099.24,844.64,923.84,671.44,817.94,583.44,7324,138.74,262.31,065.5753,941.11,065.5753,830.4957.63,901.6957.63,931.7982.9253,870.8982.9253,629.4907.35907.35907.35802.35802.35802.35802.35827.825827.825827.825827.825765.9765.9765.9765.9650.65650.65650.65650.65423.4423.4423.4423.4431.425431.425431.425431.425433.4433.4433.4433.4
Liabilities & Equity:
Current Liabilities:
Account Payables 1,211.21,108.21,318.41,016.61,220.11,033.21,051.9846.3798.1837.2947.7733.8817.7730.9650.9587641.1581.1607.1605.4612.2560554.6492.1123.025568.8123.025501125.25501.4125.25478.2119.55469.6119.55355.288.888.888.899.52599.52599.52599.525109.625109.625109.625109.62596.62596.62596.62596.62586.0586.0586.0586.0561.961.961.961.955.52555.52555.52555.52538.3538.3538.3538.35
Short Term Debt 1,058.21,128.91,831.5289.1239.8290.2301.3295.2305.7305.7680.3213.7643.3172.6019.80259.2249.75.70310.8299.4260.80249.6000274.80274.6032.401.60000000000000000000000000000000
Tax Payables 371365.4358205.9211.8170.3164.9163.3144.6195.8180.9147.9140.914761.39280.367.784.677.485.372.656.457.4038.6058042.9057.2045.8038.20000000000000000000000000000000
Deferred Revenue 3713.83584.6211.83.9164.93.9144.64.2-680.3-213.7-643.3-172.60-19.80-259.2-249.7-5.700290.8285.5053.3000250.80266.30320.30293.50000000000000000000000000000000
Other Current Liabilities 695.71,175.1714.1731.1570.8760.7584679.7444.6665.91,320.16731,162.3622.7369.4381392.4582598.6345.7385.4318.3285.1137.85290.9137.85319.879.9543.679.9537.6144.62515.6144.6251677.77577.77577.77571.72571.72571.72571.72575.9575.9575.9575.9581.67581.67581.67581.675215.55215.55215.55215.5581.82581.82581.82581.82577.1577.1577.1577.1577.22577.22577.22577.225
Total Current Liabilities 3,336.13,4164,2222,041.42,242.52,0882,102.11,825.11,6931,8132,267.81,406.81,9801,353.61,020.39681,033.51,163.11,205.7951.1997.61,189.11,172.81,043.5260.8751,162.6260.875820.8205.21,070.6205.21,056.7264.175837.9264.175666.3166.575166.575166.575171.25171.25171.25171.25185.575185.575185.575185.575178.3178.3178.3178.3301.6301.6301.6301.6143.725143.725143.725143.725132.675132.675132.675132.675115.575115.575115.575115.575
Non-Current Liabilities:
Long Term Debt 5,0474,422.26,026.13,349.62,958.13,130.43,578.63,604.53,754.83,822.53,843.42,794.82,436.9553.3698.9698.7698.6698.4698.3947.6947.2947.1548.3849.3212.325547.3212.3257961990199794.4198.61,083198.61,067.5266.875266.875266.875192.025192.025192.025192.025193.55193.55193.55193.55193.45193.45193.45193.452.3752.3752.3752.3751.71.71.71.70.6750.6750.6750.6758.1758.1758.1758.175
Deferred Revenue Non-Current 308.635.7316.736.1246.236.4250.831.3228.534.43,29234.22,278.1424586.7588.5600.2588.6597.2829.1823.60359.4263.8-113.675235.7-113.675233.5-990-99223.7-98.85234.4-98.85233.4-193.725-193.725-193.725-108.95-108.95-108.95-108.95-97.35-97.35-97.35-97.35-110.375-110.375-110.375-110.37564.3564.3564.3564.3553.6553.6553.6553.6547.947.947.947.927.32527.32527.32527.325
Deferred Tax Liabilities Non-Current 392.5626.3505.4486.5369556.6356.1525.8433.5569.7551.4154158.8129.3112.2110.298.4109.8101.1118.5123.6129.693.797.524.375100.924.37510125.2576.225.2579.219.875.119.862.615.6515.6515.6516.4516.4516.4516.4513.42513.42513.42513.42513.5513.5513.5513.5519.32519.32519.32519.3256.556.556.556.556.956.956.956.952.852.852.852.85
Other Non-Current Liabilities 625838.9615.1602.5473.2682402.8665.2479-604.1-3,843.4-188.2-2,436.9-553.3-698.9-698.7-698.6-698.4-698.3-947.6-947.233032.20.8179.82536.5179.82540167.3751,040.5167.37525.5161.1516.4161.156.6253.725253.725253.725165.4165.4165.4165.4164.75164.75164.75164.75172.475172.475172.475172.475-11-11-11-11-17.775-17.775-17.775-17.77529.229.229.229.280.980.980.980.9
Total Non-Current Liabilities 6,373.15,923.17,463.34,474.74,046.54,405.44,588.34,826.84,895.83,822.53,843.42,794.82,436.9553.3698.9698.7698.6698.4698.3947.6947.21,406.71,033.61,211.4302.85920.4302.851,170.5292.6251,116.7292.6251,122.8280.71,408.9280.71,370.1342.525342.525342.525264.925264.925264.925264.925274.375274.375274.375274.375269.1269.1269.1269.175.0575.0575.0575.0544.12544.12544.12544.12584.72584.72584.72584.725119.25119.25119.25119.25
Total Liabilities 9,709.29,339.111,685.36,516.16,2896,493.46,690.46,651.96,588.86,798.57,303.74,706.84,931.22,384.72,172.52,151.52,281.52,371.72,4482,434.62,436.32,595.82,206.42,254.9563.7252,083563.7251,991.3497.8252,187.3497.8252,179.5544.8752,246.8544.8752,036.4509.1509.1509.1436.175436.175436.175436.175459.95459.95459.95459.95447.4447.4447.4447.4376.65376.65376.65376.65187.85187.85187.85187.85217.4217.4217.4217.4234.825234.825234.825234.825
Equity:
Preferred Stock 000000000747.8662.9614.2559.5537.4590543.7535.6543.3559.2415.4428.5425.4371.700000000000000000000000000000000000000000000
Common Stock 1.61.61.51.51.51.41.41.41.41.41.41.41.51.51.51.51.51.51.51.51.51.51.51.50.3751.50.3751.50.37522.90.37522.95.72522.95.72522.95.7255.7255.7255.7255.7255.7255.7255.7255.7255.7255.7255.7255.7255.7255.72517.917.917.917.928.57528.57528.57528.57538.138.138.138.138.138.138.138.1
Retained Earnings 5,213.64,826.14,221.94,333.73,829.54,960.94,337.74,134.23,566.23,674.73,256.22,066.53,804.33,724.13,343.43,274.42,8802,870.42,561.92,588.72,367.62,354.62,098.700000000001,681.801,640410410410382.575382.575382.575382.575343343343343276.275276.275276.275276.275218.2218.2218.2218.2179.925179.925179.925179.925149.55149.55149.55149.55136.25136.25136.25136.25
Accumulated Other Comprehensive Income/Loss -1,674.5-2,038.4-1,480.2-1,232.7-961.3-995.2-869.9-1,047.7-921.2-747.8-662.9-614.2-559.5-537.4-590-543.7-535.6-543.3-559.2-415.4-428.5-425.4-371.70-308.4250-308.4250-295.30-295.30-281.7750-281.7750-286.775-286.775-286.775-264.875-264.875-264.875-264.875-273.375-273.375-273.375-273.375-259.875-259.875-259.875-259.8750000000000000000
Other Total Stockholders Equity 2,871.13,131.11,9341,863.71,871.6426.7202.1197.9195.7-552-461.8-422.2-2,447.1-340.9-394.1-351.6-340.3-341.1-358.5-223.1-235.9-236-185.41,991809.91,845.4809.91,824.6754.71,674.2754.71,725.6714.1-85.7714.1-74.6269.3269.3269.3242.75242.75242.75242.75292.525292.525292.525292.525296.375296.375296.375296.37537.937.937.937.927.0527.0527.0527.0524.22524.22524.22524.22524.124.124.124.1
Total Shareholders Equity 6,411.85,920.44,677.24,966.24,741.34,393.83,671.33,285.82,842.13,124.12,795.81,645.71,358.73,384.72,950.82,924.32,541.22,530.82,204.92,367.12,133.22,120.11,914.81,992.5501.851,846.9501.851,826.1459.7751,697.1459.7751,748.5438.051,619438.051,588.3398.25398.25398.25366.175366.175366.175366.175367.875367.875367.875367.875318.5318.5318.5318.5274274274274235.55235.55235.55235.55211.875211.875211.875211.875198.45198.45198.45198.45
Total Equity 6,425.25,933.24,728.64,967.14,742.44,395.93,673.83,2882,848.33,161.22,835.41,675.21,386.33,411.12,972.92,947.72,563.12,552.12,223.42,383.32,147.12,136.21,932.32,007.4501.851,858.1501.851,839.1459.7751,714.3459.7751,752.2438.051,624438.051,593398.25398.25398.25366.175366.175366.175366.175367.875367.875367.875367.875318.5318.5318.5318.5274274274274235.55235.55235.55235.55211.875211.875211.875211.875198.45198.45198.45198.45
Total Liabilities & Shareholders Equity 16,134.415,272.316,413.911,483.211,031.410,889.310,364.29,939.99,437.110,047.410,139.16,382.26,317.55,792.25,145.45,099.24,844.64,923.84,671.44,817.94,583.44,7324,138.74,262.31,065.5753,941.11,065.5753,830.4957.63,901.6957.63,931.7982.9253,870.8982.9253,629.4907.35907.35907.35802.35802.35802.35802.35827.825827.825827.825827.825765.9765.9765.9765.9650.65650.65650.65650.65423.4423.4423.4423.4429.275429.275429.275429.275433.275433.275433.275433.275