Sprott Inc. (SII) - Income Statement

Home
SII
Financials

42.41 (USD) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	141.449	154.274	164.945	114.406	75.053	73.285	91.006	99.6	79.255	100.916	103.08	142.713	157.935	322.973	102.688	136.201	229.851
Cost of Revenue Numbers are in millions	82.129	80.04	77.882	58.826	31.363	29.421	39.416	36.585	27.457	33.493	42.036	37.048	0	0	0	0	0
Gross Profit Numbers are in millions	59.32	74.234	87.063	55.58	43.69	43.865	51.59	63.015	51.798	67.422	61.043	105.665	157.935	322.973	102.688	136.201	229.851
Gross Profit Ratio Numbers are in millions	0.419	0.481	0.528	0.486	0.582	0.599	0.567	0.633	0.654	0.668	0.592	0.74	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	24.442	12.697	0	21.911	26.243	37.023	27.594	30.993	35.447	37.538	99.09	149.041	58.614	70.642	175.284
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	17.45	15.978	24.442	12.697	16.204	21.911	26.243	37.023	27.594	30.993	35.447	37.538	99.09	149.041	58.614	70.642	175.284
Other Expenses Numbers are in millions	-3.894	13.894	4.552	5.097	-58.467	2.438	11.407	18.085	20.293	16.154	18.419	28.061	15.781	0.933	0.944	0.472	0.518
Operating Expenses Numbers are in millions	20.293	29.872	28.994	17.794	58.467	24.349	37.649	55.108	47.887	47.148	53.866	65.599	114.871	149.974	59.558	71.113	175.802
Operating Income Numbers are in millions	39.051	57.586	63.381	36.664	43.69	19.516	13.94	7.906	3.912	20.275	86.062	40.066	43.065	172.999	43.131	65.088	54.048
Operating Income Ratio Numbers are in millions	0.276	0.373	0.384	0.32	0.582	0.266	0.153	0.079	0.049	0.201	0.835	0.281	0.273	0.536	0.42	0.478	0.235
Total Other Income Expenses Net Numbers are in millions	10.472	-32.507	-18.191	-2.002	-1.059	4.461	20.498	20.248	-26.235	3.898	-166.889	1.859	0	0	0	0	-1.154
Income Before Tax Numbers are in millions	50.291	25.079	45.19	34.662	13.226	23.977	34.438	28.155	-22.323	24.173	-80.827	41.925	43.065	172.999	43.131	65.088	52.894
Income Before Tax Ratio Numbers are in millions	0.356	0.163	0.274	0.303	0.176	0.327	0.378	0.283	-0.282	0.24	-0.784	0.294	0.273	0.536	0.42	0.478	0.23
Income Tax Expense Numbers are in millions	8.492	7.447	12.005	7.684	2.791	0.938	4.592	4.691	6.236	7.47	-4.509	9.775	10.706	41.788	12.732	22.248	10.198
Net Income Numbers are in millions	41.799	17.632	33.185	26.978	10.435	23.038	29.847	23.464	-28.559	16.702	-76.318	32.15	32.358	131.211	30.398	42.84	42.696
Net Income Ratio Numbers are in millions	0.296	0.114	0.201	0.236	0.139	0.314	0.328	0.236	-0.36	0.166	-0.74	0.225	0.205	0.406	0.296	0.315	0.186
EPS Numbers are in millions	1.69	0.68	1.32	1.16	0.43	0.9	1.25	0.96	-1.16	0.68	-3.7	1.91	1.96	8.8	2.01	2.96	3.23
EPS Diluted Numbers are in millions	1.63	0.65	1.27	1.1	0.41	0.9	1.21	0.95	-1.16	0.67	-3.7	1.88	1.96	8.8	2.01	2.96	3.23
EBITDA Numbers are in millions	41.894	60.941	67.933	40.716	43.69	36.704	51.949	44.323	-4.229	46.929	-64.337	50.857	58.845	173.932	44.074	65.56	54.566
EBITDA Ratio Numbers are in millions	0.296	0.395	0.412	0.356	0.582	0.501	0.571	0.445	-0.053	0.465	-0.624	0.356	0.373	0.539	0.429	0.481	0.237

Sprott Inc.

NYSE:SII Add to watchlist

NYSE:SII