Selective Insurance Group, Inc.
NASDAQ:SIGI
93.82 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.098 | 10.908 | 0.124 | 0.18 | 0.109 | 0.354 | 0.149 | 0.026 | 0.538 | 0.401 | 0.41 | 0.455 | 0.477 | 0.45 | 0.488 | 0.394 | 0.785 | 0.666 | 9.429 | 0.3 | 0.516 | 0.504 | 0.516 | 0.505 | 0.446 | 4.876 | 0.674 | 0.534 | 0.694 | 8.628 | 0.483 | 0.458 | 1.493 | 1.53 | 0.683 | 0.898 | 15.113 | 0.368 | 14.804 | 23.959 | 2.501 | 1.547 | 0.245 | 0.193 | 0.177 | 0.154 | 0.296 | 0.21 | 0.315 | 0.141 | 0.261 | 0.762 | 0.287 | 0.185 | 0.496 | 0.645 | 0.422 | 0.591 | 0.143 | 0.811 | 0.742 | 12.106 | 12.631 | 18.643 | 14.178 | 16.402 | 9.837 | 8.383 | 2.862 | 3.559 | 3.877 | 6.443 | 21.521 | 1.147 | 0.585 | 2.983 | 1.814 | 0.297 | 0 | 0 | 0 | 0.134 | 0.052 | 0.012 | 0.149 | 0.568 | 2.81 | 2.228 | 6.638 | 8.963 | 9.515 | 7.295 | 6.229 | 8.52 | 8.482 | 8.759 | 5.627 | 7.122 | 6.966 | 8.588 | 9.4 | 9.5 | 7 | 7.931 | 10 | 6.4 | 6.4 | 5.017 | 7.4 | 22.6 | 0 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 1,185.435 | 1,005.518 | 830.046 | 820.442 | 743.497 | 689.139 | 651.54 | 770.94 | 598.068 | 626.38 | 659.685 | 949.843 | 867.72 | 889.392 | 6,859.448 | 6,865.78 | 6,818.427 | 6,728.546 | 6,462.918 | 6,378.11 | 6,256.358 | 6,049.263 | 5,858.011 | 5,596.964 | 5,494.728 | 5,301.771 | 5,493.459 | 5,328.077 | 5,525.04 | 5,314.122 | 5,269.13 | 5,160.994 | 5,149.44 | 5,030.175 | 4,919.389 | 4,810.073 | 4,698.852 | 4,590.05 | 4,510.189 | 4,389.494 | 4,360.497 | 4,268.036 | 4,151.273 | 4,082.558 | 3,986.025 | 3,778.374 | 3,804.166 | 3,661.874 | 184.878 | 135.823 | 174.472 | 217.044 | 162.812 | 142.809 | 156.437 | 161.155 | 265.043 | 343.9 | 282.131 | 213.848 | 236.896 | 195.033 | 271.277 | 198.111 | 181.839 | 218.074 | 212.545 | 190.167 | 228.523 | 135.298 | 156.899 | 197.019 | 191.425 | 145.564 | 174.662 | 176.525 | 181.86 | 124.151 | 175.642 | 142.74 | 59.505 | 54.358 | 43.861 | 23.043 | 37.424 | 23.508 | 22.679 | 24.7 | 106.344 | 17.103 | 14.291 | 19.155 | 49.207 | 31.76 | 48.38 | 95.908 | 59.904 | 37.665 | 19.067 | 48.807 | 0 | 0 | 0 | 50.905 | 0 | 0 | 0 | 28.781 | 0 | 0 | 0 | 33.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,185.533 | 1,005.678 | 0.124 | 0.18 | 0.109 | 0.354 | 0.149 | 0.026 | 0.538 | 0.401 | 0.41 | 0.455 | 0.477 | 0.45 | 0.488 | 0.394 | 0.785 | 0.666 | 9.429 | 0.3 | 0.516 | 0.504 | 0.516 | 0.505 | 0.446 | 4.876 | 0.674 | 0.534 | 0.694 | 8.628 | 0.483 | 0.458 | 1.493 | 1.53 | 0.683 | 0.898 | 15.113 | 0.368 | 14.804 | 23.959 | 2.501 | 1.547 | 0.245 | 0.193 | 0.177 | 0.154 | 0.296 | 0.21 | 0.315 | 135.964 | 174.733 | 217.806 | 163.099 | 142.994 | 156.933 | 161.8 | 265.465 | 344.491 | 282.274 | 214.659 | 237.638 | 207.139 | 283.908 | 216.754 | 196.017 | 234.476 | 222.382 | 198.55 | 231.385 | 138.857 | 160.776 | 203.462 | 212.946 | 146.711 | 175.247 | 179.508 | 183.674 | 124.448 | 175.642 | 142.74 | 59.505 | 54.492 | 43.913 | 23.055 | 37.573 | 24.076 | 25.489 | 26.928 | 112.982 | 26.066 | 23.806 | 26.45 | 55.436 | 40.28 | 56.862 | 104.667 | 65.531 | 44.787 | 26.033 | 57.395 | 9.4 | 9.5 | 7 | 58.836 | 10 | 6.4 | 6.4 | 33.798 | 7.4 | 22.6 | 0 | 33.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 1,531.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 561.843 | 524.818 | 491.401 | 0 | 477.869 | 467.122 | 430.063 | 0 | 0 | 0 | 0 | 0 | 0 | 519.548 | 483.237 | 0 | 567.808 | 524.68 | 784.469 | 0 | 823.54 | 825.735 | 753.566 | 0 | 805.333 | 798.364 | 0 | 0 | 0 | 0 | 0 | 0 | 750.699 | 726.157 | 693.758 | 237.905 | 671.317 | 650.664 | 624.497 | 564.039 | 601.68 | 609.387 | 594.744 | 572.196 | 567.183 | 554.051 | 528.212 | 491.955 | 530.979 | 511.332 | 488.504 | 489.784 | 320.8 | 300.5 | 73.3 | 174.485 | 253 | 237.3 | 210.1 | 158.759 | 209.8 | 189.7 | 159.2 | 152 | 176.6 | 167.5 | 160.4 | 165.2 | 194.9 | 178.1 | 167.6 | 156.3 | 139.9 | 177 | 177.6 | 146.4 | 161.8 | 169 | 164.2 | 131.5 | 147.6 | 138.1 | 137.2 | 109.2 | 140.7 | 138.1 | 135.1 | 123.7 | 135 | 129.9 | 128.4 | 117.7 | 133.1 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -2,007.865 | -4,439.533 | -4,183.036 | -4,164.451 | -4,049.058 | -3,777.257 | -3,816.59 | -3,704.356 | -3,572.89 | -3,374.848 | -3,583.386 | -3,652.992 | -3,563.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 230.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.833 | 134.222 | 132.637 | 138.785 | 136.808 | 137.262 | 147.686 | 121.56 | 115.943 | 110.061 | 110.327 | 115.745 | 104.383 | 106.135 | 105.522 | 108.055 | 101.398 | 97.196 | 96.617 | 99.942 | 88.978 | 82.761 | 82.182 | 84.698 | 75.838 | 70.592 | 69.935 | 70.358 | 61.772 | 56.845 | 67.157 | 68.708 | 61.318 | 58.17 | 58.264 | 60.645 | 54.122 | 51.308 | 52.817 | 53.983 | 48.397 | 46.259 | 46.141 | 2,304.722 | 2,159.82 | 2,160.44 | 2,041.747 | 2,010.929 | 1,983.006 | 1,966.292 | 1,902.319 | 1,929.063 | 1,907.377 | 1,914.413 | 1,886.338 | 2,134.9 | 2,076.1 | 2,071.5 | 2,159.191 | 2,080.9 | 2,075.5 | 2,072.5 | 2,082.021 | 2,054.3 | 1,983.7 | 2,000.5 | 1,933.303 | 1,930.3 | 1,916.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,948.178 | 2,706.984 | 0.124 | 0.18 | 0.109 | 0.354 | 0.149 | 0.026 | 0.538 | 0.401 | 0.41 | 0.455 | 0.477 | 0.45 | 0.488 | 0.394 | 0.785 | 0.666 | 9.429 | 0.3 | 0.516 | 0.504 | 0.516 | 0.505 | 0.446 | 4.876 | 0.674 | 0.534 | 0.694 | 8.628 | 0.483 | 0.458 | 1.493 | 1.53 | 0.683 | 0.898 | 15.113 | 0.368 | 14.804 | 23.959 | 2.501 | 1.547 | 0.245 | 0.193 | 0.177 | 0.154 | 0.296 | 0.21 | 0.315 | 3,646.735 | 666.134 | 20.49 | 3,250.504 | 2,992.544 | 586.996 | 50.714 | 265.465 | 344.491 | 282.274 | 47.944 | 237.638 | 1,826.813 | 1,735.397 | 1.535 | 3,577.965 | 3,585.46 | 3,528.055 | 14.061 | 3,484.947 | 3,451.366 | 3,449.29 | 47.541 | 3,432.234 | 3,195.428 | 175.247 | 85.095 | 127.744 | 75.252 | 130.159 | 20.969 | 810.204 | 780.649 | 737.671 | 260.96 | 708.89 | 674.74 | 649.986 | 590.967 | 2,970.314 | 2,753.098 | 2,738.162 | 2,600.461 | 2,592.341 | 2,543.586 | 2,518.551 | 2,465.844 | 2,491 | 2,432.192 | 2,397.638 | 2,406.708 | 2,465.1 | 2,386.1 | 2,151.8 | 2,360.827 | 2,343.9 | 2,319.2 | 2,289 | 2,243.389 | 2,271.5 | 2,196 | 2,159.7 | 2,124.752 | 2,106.9 | 2,084 | 160.4 | 165.2 | 194.9 | 178.1 | 167.6 | 156.3 | 139.9 | 177 | 177.6 | 146.4 | 161.8 | 169 | 164.2 | 131.5 | 147.6 | 138.1 | 137.2 | 109.2 | 140.7 | 138.1 | 135.1 | 123.7 | 135 | 129.9 | 128.4 | 117.7 | 133.1 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 92.195 | 89.196 | 82.703 | 124.528 | 81.372 | 81.255 | 83.367 | 126.709 | 85.333 | 83.367 | 83.18 | 117.697 | 75.014 | 75.142 | 76.096 | 117.911 | 78.443 | 78.771 | 108.331 | 103.944 | 104.771 | 103.31 | 93.606 | 65.248 | 64.225 | 62.731 | 62.047 | 63.959 | 66.339 | 66.255 | 68.503 | 69.576 | 69.812 | 68.573 | 65.164 | 65.701 | 65.657 | 62.182 | 61.855 | 59.416 | 55.532 | 53.836 | 53.725 | 50.834 | 50.02 | 48.841 | 48.327 | 47.131 | 45.969 | 45.689 | 43.918 | 43.947 | 39.247 | 39.998 | 40.78 | 41.775 | 41.832 | 43.014 | 44.153 | 46.287 | 45.771 | 48.053 | 49.706 | 51.697 | 52.702 | 54.668 | 56.418 | 58.561 | 58.365 | 58.052 | 57.663 | 59.004 | 58.089 | 56.662 | 54.159 | 53.194 | 53.438 | 53.882 | 54.378 | 55.144 | 53.901 | 53.143 | 53.063 | 53.317 | 53.18 | 53.099 | 52.759 | 52.424 | 50.739 | 50.87 | 56.988 | 55.363 | 55.964 | 56.434 | 57.036 | 57.82 | 56.694 | 56.915 | 54.902 | 54.558 | 51.3 | 51.2 | 256.8 | 50.95 | 49.9 | 48.6 | 47.1 | 45.465 | 47.3 | 47.8 | 48.5 | 48.993 | 48.6 | 48.9 | 49.1 | 49.4 | 50.1 | 50.5 | 50.8 | 51.1 | 51.4 | 51.5 | 51.5 | 50.9 | 50.4 | 50.9 | 51.2 | 51.3 | 51.7 | 47.9 | 48.7 | 48.5 | 48.6 | 48.7 | 48.7 | 21.5 | 20.3 | 20.5 | 20.6 | 20.6 | 17.2 | 0 | 0 | 0 | 0 |
Goodwill
| 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 29.637 | 29.637 | 29.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 43.23 | 43.23 | 43.23 | 43.23 | 43.23 | 43.23 | 43.23 | 43.612 | 43.612 | 43.571 | 42.808 | 42.808 | 42.808 | 42.808 | 46.495 | 46.495 | 47.339 | 47.67 | 48.504 | 49.338 | 50.007 | 50.838 | 51.676 | 52.001 | 0 | 0 | 0 | 20.391 | 0 | 0 | 0 | 17.337 | 0 | 0 | 0 | 9.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 476.519 | 448.34 | 424.864 | 425.754 | 413.813 | 387.944 | 368.624 | 370.925 | 359.379 | 341.689 | 326.915 | 333.995 | 323.155 | 302.652 | 288.578 | 292.709 | 285.455 | 269.581 | 271.186 | 279.239 | 273.128 | 260.754 | 252.612 | 258.033 | 248.467 | 239.292 | 235.055 | 242.156 | 234.903 | 227.622 | 222.564 | 235.934 | 228.554 | 220.948 | 213.159 | 213.666 | 203.224 | 191.956 | 185.608 | 189.681 | 182.087 | 177.678 | 172.981 | 177.211 | 165.078 | 158.486 | 155.523 | 161.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.637 | 0 | 0 | 33.637 | 0 | 0 | 33.637 | 0 | 0 | 0 | 33.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.8 | 20 | 20.4 | 0 | 16.3 | 16.7 | 17 | 17.3 | 9.5 | 9.7 | 9.8 | 9.9 | 10 | 10.1 | 10.2 | 10.4 | 10.5 | 10.7 | 10.8 | 11 | 11.1 | 11.2 | 11.3 | 11.4 | 11.6 | 11.7 | 11.8 | 11.9 | 12 | 2.4 | 2.4 | 2.4 | 2.4 | 2.5 | 2.5 | 2.5 | 2.5 | 2.6 | 2.6 | 2.6 | 2.6 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7.849 | 7.849 | 456.189 | 432.713 | 433.603 | 421.662 | 395.793 | 376.473 | 378.774 | 367.228 | 349.538 | 334.764 | 341.844 | 331.004 | 310.501 | 296.427 | 300.558 | 293.304 | 277.43 | 279.035 | 287.088 | 280.977 | 268.603 | 260.461 | 265.882 | 256.316 | 247.141 | 242.904 | 250.005 | 242.752 | 235.471 | 230.413 | 243.783 | 236.403 | 228.797 | 221.008 | 221.515 | 211.073 | 199.805 | 193.457 | 197.53 | 189.936 | 185.527 | 180.83 | 185.06 | 172.927 | 166.335 | 163.372 | 169.354 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 7.849 | 29.637 | 29.637 | 29.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 33.637 | 43.23 | 43.23 | 43.23 | 43.23 | 43.23 | 43.23 | 43.23 | 43.612 | 43.612 | 43.571 | 42.808 | 42.808 | 42.808 | 42.808 | 46.495 | 46.495 | 47.339 | 47.67 | 48.504 | 49.338 | 50.007 | 50.838 | 51.676 | 52.001 | 46.8 | 20 | 20.4 | 20.391 | 16.3 | 16.7 | 17 | 17.337 | 9.5 | 9.7 | 9.8 | 9.894 | 10 | 10.1 | 10.2 | 10.4 | 10.5 | 10.7 | 10.8 | 11 | 11.1 | 11.2 | 11.3 | 11.4 | 11.6 | 11.7 | 11.8 | 11.9 | 12 | 2.4 | 2.4 | 2.4 | 2.4 | 2.5 | 2.5 | 2.5 | 2.5 | 2.6 | 2.6 | 2.6 | 2.6 | 0 | 0 | 0 | 0 |
Long Term Investments
| 8,877.225 | 8,297.839 | 8,046.002 | 447.423 | 7,490.988 | 7,497.12 | 7,424.091 | 442.56 | 6,958.278 | 7,019.106 | 7,233.152 | 409.032 | 7,382.445 | 7,352.928 | 7,208.047 | 7,192.971 | 6,989.338 | 6,882.146 | 6,583.287 | 6,471.847 | 6,362.496 | 6,239.146 | 6,057.52 | 5,781.713 | 5,697.177 | 5,520.365 | 5,535.046 | 5,552.911 | 5,590.029 | 5,386.636 | 5,353.966 | 5,262.55 | 5,279.912 | 5,190.472 | 5,082.962 | 5,011.427 | 4,928.721 | 4,837.909 | 4,806.746 | 4,707.631 | 4,696.579 | 4,632.974 | 4,533.329 | 4,475.437 | 4,407.987 | 4,257.881 | 4,311.937 | 4,215.943 | 4,211.131 | 4,050.447 | 4,029.161 | 3,984.12 | 3,927.206 | 3,875.201 | 3,824.198 | 3,787.857 | 3,815.906 | 3,737.153 | 3,695.723 | 3,640.384 | 3,619.214 | 3,473.26 | 3,491.744 | 3,368.252 | 3,408.717 | 3,502.465 | 3,494.525 | 3,544.202 | 3,461.037 | 3,365.86 | 3,426.884 | 3,451.317 | 3,418.293 | 3,157.388 | 3,210.458 | 3,182.57 | 3,068.206 | 2,960.847 | 2,880.071 | 2,841.543 | 2,690.131 | 2,515.937 | 2,509.485 | 2,401.989 | 2,325.936 | 2,286.38 | 2,155.69 | 2,102.992 | 2,126.229 | 1,891.858 | 1,808.062 | 1,798.276 | 1,789.851 | 1,765.64 | 1,762.991 | 1,763.421 | 1,752.614 | 1,691.993 | 1,686.71 | 1,694.975 | 0 | 0 | 0 | 1,754.552 | 0 | 0 | 0 | 1,705.613 | 0 | 0 | 0 | 1,613.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 145.897 | 144.719 | 272.924 | 199.317 | 171.915 | 158.078 | 289.029 | 164.557 | 109.467 | 55.274 | 143.563 | 3.215 | 10.881 | 2.311 | 2.218 | 20.4 | 13.065 | 43.099 | 4.875 | 5.509 | 14.698 | 32.13 | 10.346 | 52.347 | 51.615 | 48.241 | 13.239 | 52.932 | 60.388 | 72.218 | 19.562 | 41.656 | 47.696 | 67.479 | 17.513 | 93.062 | 106.152 | 92.061 | 15.781 | 92.78 | 97.401 | 113.061 | 15.122 | 131.603 | 135.886 | 105.014 | 19.84 | 91.916 | 113.925 | 116.417 | 10.59 | 83.299 | 87.899 | 93.574 | 11.158 | 79.799 | 101.085 | 115.228 | 10.309 | 115.009 | 129.123 | 140.484 | 14.014 | 109.993 | 68.193 | 42.302 | 12.347 | 20.26 | 36.899 | 20.798 | 9.22 | 9.14 | 22.54 | 3.509 | -3,269.401 | 12.708 | 23.657 | 14.529 | -2,939.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 412.352 | 3,326.378 | 10,524.778 | 3,222.57 | 3,044.934 | 2,953.537 | 9,567.464 | 2,933.001 | 2,738.104 | 2,588.993 | 9,455.878 | 2,639.179 | 2,397.466 | 2,251.169 | 2,077.992 | 2,125.402 | 2,038.01 | 1,953.474 | 1,937.149 | 1,959.026 | 1,936.97 | 1,830.386 | 1,834.456 | 1,906.675 | 1,809.77 | 1,766.8 | 1,812.884 | 1,852.131 | 1,763.545 | 1,673.455 | 1,773.289 | 1,726.577 | 1,644.967 | 1,577.407 | 1,587.886 | 1,574.049 | 1,566.629 | 1,525.874 | 1,574.698 | 1,532.497 | 1,514.891 | 1,484.349 | 1,547.754 | 1,491.498 | 1,496.938 | 1,712.118 | -4,235.783 | -4,303.047 | -4,050.447 | -4,029.161 | -4,035.916 | -3,927.206 | -3,875.201 | -3,824.198 | -3,837.481 | -3,857.738 | -3,780.167 | -3,739.876 | -3,694.52 | -3,664.985 | -3,473.26 | -3,491.744 | -3,449.586 | -3,408.717 | -3,502.465 | -3,494.525 | -3,636.4 | -3,461.037 | -3,365.86 | -3,426.884 | -3,543.958 | -3,418.293 | -3,157.388 | -3,264.617 | 1,244.615 | -3,121.644 | -3,014.729 | -2,934.449 | 1,132.683 | -2,787.262 | -2,612.31 | -2,605.778 | -2,498.918 | -2,422.728 | -2,383.05 | -2,251.257 | -2,198.224 | -2,126.229 | -1,891.858 | -1,808.062 | -1,798.276 | -1,789.851 | -1,765.64 | -1,762.991 | -1,763.421 | -1,752.614 | -1,691.993 | -1,686.71 | -1,694.975 | 0 | 0 | 0 | -1,754.552 | 0 | 0 | 0 | -1,705.613 | 0 | 0 | 0 | -1,613.184 | 0 | 0 | -59.3 | -59.8 | -60.6 | -61.2 | -61.6 | -62.1 | -62.5 | -62.7 | -62.8 | -62.3 | -62 | -62.6 | -63 | -63.2 | -63.7 | -50.3 | -51.1 | -50.9 | -51 | -51.2 | -51.2 | -24 | -22.8 | -23.1 | -23.2 | -23.2 | -19.8 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 8,977.269 | 8,953.133 | 12,055.991 | 11,802.366 | 11,427.85 | 11,216.886 | 11,014.866 | 10,802.235 | 10,519.943 | 10,317.272 | 10,310.137 | 10,460.934 | 10,441.697 | 10,167.421 | 9,848.124 | 9,687.519 | 9,514.141 | 9,305.296 | 8,965.621 | 8,796.85 | 8,718.89 | 8,575.101 | 8,282.245 | 7,952.224 | 7,986.306 | 7,700.797 | 7,659.275 | 7,685.897 | 7,811.436 | 7,519.576 | 7,403.613 | 7,355.39 | 7,361.74 | 7,188.111 | 7,021.809 | 6,903.535 | 6,883.004 | 6,783.945 | 6,686.341 | 6,550.983 | 6,574.918 | 6,489.038 | 6,369.991 | 6,269.977 | 6,266.168 | 6,112.473 | 6,343.731 | 210.503 | 215.323 | 167.463 | 168.184 | 10.59 | 130.395 | 135.746 | 142.203 | 11.158 | 87.648 | 108.934 | 123.077 | 10.309 | 122.858 | 206.813 | 219.827 | 14.014 | 196.332 | 156.498 | 132.357 | 12.347 | 112.262 | 128.588 | 112.098 | 9.22 | 100.866 | 112.839 | 37.146 | 1,244.615 | 55.938 | 66.887 | 57.759 | 1,132.683 | 2,787.262 | 2,612.31 | 2,605.778 | 2,498.918 | 2,422.728 | 2,383.05 | 2,251.257 | 2,198.224 | 93.547 | 93.678 | 103.483 | 101.858 | 103.303 | 104.104 | 105.54 | 107.158 | 106.701 | 107.753 | 106.578 | 106.559 | 98.1 | 71.2 | 277.2 | 71.341 | 66.2 | 65.3 | 64.1 | 62.802 | 56.8 | 57.5 | 58.3 | 58.887 | 58.6 | 59 | 59.3 | 59.8 | 60.6 | 61.2 | 61.6 | 62.1 | 62.5 | 62.7 | 62.8 | 62.3 | 62 | 62.6 | 63 | 63.2 | 63.7 | 50.3 | 51.1 | 50.9 | 51 | 51.2 | 51.2 | 24 | 22.8 | 23.1 | 23.2 | 23.2 | 19.8 | 0 | 0 | 0 | 0 |
Total Assets
| 13,473.137 | 11,660.117 | 12,056.115 | 11,802.546 | 11,427.959 | 11,217.24 | 11,015.015 | 10,802.261 | 10,520.481 | 10,317.673 | 10,310.547 | 10,461.389 | 10,442.174 | 10,167.871 | 9,848.612 | 9,687.913 | 9,514.926 | 9,305.962 | 8,975.05 | 8,797.15 | 8,719.406 | 8,575.605 | 8,282.761 | 7,952.729 | 7,986.752 | 7,705.673 | 7,659.949 | 7,686.431 | 7,812.13 | 7,528.204 | 7,404.096 | 7,355.848 | 7,363.233 | 7,189.641 | 7,022.492 | 6,904.433 | 6,898.117 | 6,784.313 | 6,701.145 | 6,574.942 | 6,577.419 | 6,490.585 | 6,370.236 | 6,270.17 | 6,266.345 | 6,112.627 | 6,344.027 | 6,794.216 | 5,879.941 | 5,687.408 | 5,629.597 | 5,736.369 | 5,748.99 | 5,369.648 | 5,275.226 | 5,231.772 | 5,334.521 | 5,226.934 | 5,288.321 | 5,114.827 | 5,158.303 | 5,030.875 | 5,001.933 | 4,941.332 | 5,041.495 | 5,079.175 | 4,970.486 | 5,001.992 | 4,986.592 | 4,851.655 | 4,802.465 | 4,767.705 | 4,799.41 | 4,489.626 | 4,453.724 | 4,393.615 | 4,288.555 | 4,171.04 | 4,031.934 | 3,929.4 | 3,869.505 | 3,657.016 | 3,608.211 | 3,438.782 | 3,380.465 | 3,308.2 | 3,152.592 | 3,029.847 | 3,063.861 | 2,846.776 | 2,841.645 | 2,702.319 | 2,695.644 | 2,647.69 | 2,624.091 | 2,573.002 | 2,597.701 | 2,539.945 | 2,504.216 | 2,513.267 | 2,563.2 | 2,457.3 | 2,429 | 2,432.168 | 2,410.1 | 2,384.5 | 2,353.1 | 2,306.191 | 2,328.3 | 2,253.5 | 2,218 | 2,183.639 | 2,165.5 | 2,143 | 2,130.2 | 2,113.1 | 2,098 | 1,982.8 | 1,922.7 | 1,866.7 | 1,877.8 | 1,737.7 | 1,780.7 | 1,739.2 | 1,715.8 | 1,648.6 | 1,648.2 | 1,478.9 | 1,457.7 | 1,276.9 | 1,266.9 | 1,210.6 | 1,220.8 | 1,189.6 | 1,177.1 | 1,138.8 | 1,158.1 | 1,116.9 | 1,098.3 | 1,074.3 | 1,060.8 | 962.4 | 855.4 | 720.5 | 606.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.814 | 70.322 | 63.045 | 51.971 | 53.589 | 63.593 | 53.662 | 42.131 | 66.881 | 57.582 | 50.235 | 41.173 | 53.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 252 | 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 0 | 0 | 45 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.352 | 51.302 | 46.8 | 31.8 | 29.8 | 28.287 | 24.8 | 19 | 15.5 | 17.4 | 15.5 | 16.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 0 | 0 | 50 | 35 | 0 | 66.6 | 0 | 0 | 0.3 | 0.5 | 0.6 | 27 | 24 | 19.9 | 14.8 | 10.3 | 0 | 0 | 0 | 0 |
Tax Payables
| 13.036 | 38.588 | 26.53 | 6.251 | 2.538 | 2.555 | 20.295 | 3.545 | 24.565 | 15.568 | 16.473 | 0.772 | 1.22 | 7.451 | 41.983 | 14.021 | 6.563 | 10.55 | 12.352 | 2.987 | 2.656 | 3.182 | 13.551 | 1.302 | 12.133 | 5.09 | 0.228 | 22.266 | 6.73 | 2.104 | 11.552 | 19.766 | 6.509 | 8.67 | 11.979 | 7.442 | 12.607 | 13.562 | 10.627 | 3.921 | 16.322 | 10.15 | 3.249 | 28.471 | 1.551 | 1.904 | 3.075 | 8.133 | 6.349 | 1.23 | 5.576 | 13.03 | 17.518 | 7.304 | 6.919 | 12.932 | 24.76 | 21.826 | 10.39 | 16.006 | 12.788 | 10.688 | 2.483 | 14.225 | 3.607 | 1.14 | 5.619 | 18.453 | 18.703 | 4.308 | 12.738 | 14.842 | 0.339 | 1.238 | 14.135 | 2.293 | 1.744 | 7.732 | 8.33 | 3.127 | 0 | 0 | 8.398 | 7.961 | 9.257 | 3.636 | 2.495 | 2.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 1.747 | 0 | 0 | 0 | 3.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.733 | 0 | 0 | 0 | 13.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -304.424 | 0 | 0 | 0 | 3.543 | 0 | 0 | 0 | 2.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -38.588 | -26.53 | -6.251 | -2.538 | -2.555 | -20.295 | 172.733 | -24.565 | -15.568 | -16.473 | 4,110.705 | -1.22 | -7.451 | -41.983 | -14.021 | -173.563 | -262.55 | -314.352 | -2.987 | -2.656 | 0 | -13.551 | -1.302 | -12.133 | -5.09 | -55.228 | -22.266 | -6.73 | -2.104 | -11.552 | -19.766 | -51.509 | -68.67 | -71.979 | -7.442 | -12.607 | -13.562 | -10.627 | -3.921 | -16.322 | -10.15 | -3.249 | -28.471 | -1.551 | 0 | 0 | -66.133 | -6.349 | -1.23 | -5.576 | -71.03 | -17.518 | -7.304 | -6.919 | -12.932 | -24.76 | -21.826 | -10.39 | -16.006 | -12.788 | -10.688 | -2.483 | 0 | -3.607 | -1.14 | -5.619 | -18.453 | -18.703 | -4.308 | -12.738 | -69.656 | -70.661 | -64.283 | -66.106 | -40.759 | -65.337 | -61.394 | -50.461 | -58.274 | -57.582 | -50.235 | -8.398 | -7.961 | -9.257 | -3.636 | -2.495 | -2.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.352 | -51.302 | -46.8 | -31.8 | -29.8 | -28.373 | -24.8 | -19 | -15.5 | -19.147 | -15.5 | -16.8 | 0 | -3.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -50 | 0 | 0 | -50 | -35 | 0 | -66.6 | 0 | 0 | -0.3 | -0.5 | -0.6 | -27 | -24 | -19.9 | -14.8 | -10.3 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 13.036 | 5,310.522 | 97.918 | 122.003 | 114.239 | 91.993 | 88.779 | 115.185 | 112.227 | 102.527 | 90.584 | 121.057 | 113.708 | 103.383 | 83.652 | 114.868 | 93.076 | 82.671 | 74.031 | 126.753 | 100.445 | 87.582 | 78.177 | 124.468 | 95.352 | 85.372 | 90.487 | 131.85 | 113.076 | 103.177 | 96.322 | 132.88 | 103.583 | 118.733 | 140.221 | 167.336 | 158.044 | 140.211 | 142.092 | 158.382 | 97.469 | 84.87 | 89.558 | 111.427 | 116.682 | 102.223 | 103.868 | 152.396 | 6.349 | 1.23 | 5.576 | 13.03 | 17.518 | 7.304 | 6.919 | 12.932 | 24.76 | 21.826 | 10.39 | 16.006 | 12.788 | 10.688 | 2.483 | 14.225 | 3.607 | 1.14 | 5.619 | 18.453 | 18.703 | 4.308 | 12.738 | 14.842 | 0.339 | 1.238 | 14.135 | 15.123 | 1.744 | 7.732 | 8.33 | 11.734 | 57.582 | 50.235 | 41.173 | 53.717 | 0 | 0 | 0 | 0 | 2,171.1 | 2,078.2 | 2,091.4 | 1,940.6 | 1,945.3 | 1,897.3 | 1,885.3 | 1,849.5 | 1,863.4 | 1,816.1 | 1,860.6 | 1,856 | 1,901.4 | 1,777.3 | 1,744.8 | 1,735.8 | 1,733.3 | 1,692.6 | 1,661.9 | 1,644.3 | 1,674.7 | 1,631.8 | 1,634.7 | 1,611.6 | 1,602.6 | 1,592.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 0 | 0 | 50 | 35 | 0 | 66.6 | 0 | 0 | 0.3 | 0.5 | 0.6 | 27 | 24 | 19.9 | 14.8 | 10.3 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 508.237 | 508.801 | 503.305 | 503.946 | 504.591 | 503.622 | 504.15 | 504.676 | 505.151 | 505.069 | 505.566 | 533.761 | 500.904 | 550.881 | 550.904 | 550.743 | 550.566 | 550.588 | 550.577 | 550.597 | 550.669 | 549.669 | 550.104 | 439.54 | 439.436 | 439.331 | 439.224 | 439.116 | 439.006 | 438.894 | 438.782 | 438.667 | 378.551 | 328.433 | 328.313 | 328.192 | 394.309 | 394.305 | 394.301 | 372.689 | 334.294 | 334.29 | 334.42 | 334.414 | 0 | 392.4 | 392.393 | 249.387 | 307.38 | 0 | 307.366 | 249.36 | 0 | 262.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286.158 | 8.74 | 332.722 | 332.718 | 361.844 | 57.413 | 361.831 | 261.824 | 338.641 | 338.634 | 239.32 | 257.319 | 263.318 | 263.317 | 213.437 | 231.437 | 237.437 | 237.437 | 237.437 | 255.437 | 261.437 | 261.437 | 253.375 | 156.304 | 156.404 | 156.433 | 163.601 | 163.621 | 163.631 | 163.634 | 170.786 | 171.864 | 80.364 | 81.585 | 88.8 | 88.8 | 88.8 | 88.791 | 96 | 96.5 | 96.5 | 96.6 | 103.7 | 103.7 | 138.7 | 103.8 | 110.9 | 111.3 | 111.3 | 111.3 | 111.3 | 111.3 | 111.3 | 111.4 | 112.9 | 61 | 61.1 | 11.3 | 11.6 | 11.9 | 61.9 | 13.7 | 14 | 14.2 | 14.2 | 14.5 | 14.5 | 14.5 | 14.5 | 14.6 | 14.6 | 15.8 | 15.9 | 21 | 21.3 | 22.6 | 209.5 | 185.6 | 167.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -132.687 | 0 | 0 | 0 | -116.296 | 0 | 0 | 0 | -156.976 | -3.215 | -10.881 | -2.311 | -27.096 | -20.4 | -13.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.708 | -23.657 | -14.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 132.687 | 0 | 0 | 0 | 116.296 | 0 | 0 | 0 | 156.976 | 3.215 | 10.881 | 2.311 | 27.096 | 20.4 | 13.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.663 | 12.708 | 23.657 | 14.529 | 29.803 | 18.433 | 0.087 | 26.497 | 12.677 | 2.113 | 10.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,000.923 | 9,133.998 | 8,546.316 | 8,344.219 | 8,278.945 | 8,042.226 | 7,841.461 | 7,770.021 | 7,587.797 | 7,218.514 | 7,026.74 | 6,787.767 | 7,015.959 | 6,714.742 | 6,551.352 | 6,371.185 | 6,550.347 | 6,443.634 | 6,328.017 | 6,051.617 | 6,031.361 | 5,963.21 | 5,807.435 | 5,721.387 | 5,808.796 | 5,568.187 | 5,560.929 | 5,534.358 | 5,673.772 | 5,436.754 | 5,372.735 | 5,385.811 | 5,409.778 | 5,308.471 | 5,218.214 | 5,178.2 | 5,144.786 | 5,079.695 | 4,990.906 | 4,926.667 | 4,976.2 | 4,918.22 | 4,850.285 | 4,781.828 | 5,142.136 | 4,518.959 | 4,711.421 | -249.387 | 0 | 0 | -307.366 | -249.36 | 0 | -262.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -286.158 | -8.74 | -332.722 | -332.718 | -361.844 | -57.413 | -361.831 | -261.824 | -338.641 | 0 | -239.32 | -257.319 | -263.318 | 0 | -231.87 | -231.524 | -263.934 | -250.114 | -239.55 | -266.22 | -261.437 | -261.437 | -253.375 | -0.004 | -0.004 | -3.833 | -163.601 | -163.621 | -0.031 | -163.634 | -170.786 | -171.864 | -80.364 | -81.585 | -88.8 | -88.8 | -88.8 | -96.017 | -96 | -96.5 | -96.5 | -96.6 | -103.7 | -103.7 | -35 | -103.8 | -110.9 | -111.3 | -111.3 | -111.3 | -111.3 | -111.3 | -111.3 | -111.4 | -112.9 | -61 | -61.1 | -11.3 | -11.6 | -11.9 | -61.9 | -13.7 | -14 | -14.2 | -14.2 | -14.5 | -14.5 | -14.5 | -14.5 | -14.6 | -14.6 | -15.8 | -15.9 | -21 | -21.3 | -22.6 | -209.5 | -185.6 | -167.5 |
Total Non-Current Liabilities
| 3,509.16 | 3,426.904 | 8,951.703 | 8,726.162 | 8,669.297 | 8,453.855 | 8,256.832 | 8,159.512 | 7,980.721 | 7,621.056 | 7,441.722 | 7,357.447 | 7,406.37 | 7,173.121 | 7,020.915 | 6,834.156 | 7,028.237 | 6,924.616 | 6,804.563 | 6,475.461 | 6,481.585 | 6,428.479 | 6,279.362 | 6,036.459 | 6,152.88 | 5,922.146 | 5,909.666 | 5,841.624 | 5,999.702 | 5,772.471 | 5,715.195 | 5,691.598 | 5,684.746 | 5,518.171 | 5,406.306 | 5,339.056 | 5,381.051 | 5,333.789 | 5,243.115 | 5,140.974 | 5,213.025 | 5,167.64 | 5,095.147 | 5,004.815 | 5,025.454 | 4,911.359 | 5,103.814 | 307.387 | 307.38 | 4,601.132 | 4,541.103 | 357.593 | 4,644.917 | 4,261.31 | 4,184.654 | 324.406 | 4,217.445 | 4,155.604 | 4,267.769 | 332.141 | 4,159.186 | 4,073.812 | 4,089.315 | 273.878 | 4,060.124 | 4,060.323 | 3,919.175 | 294.891 | 3,925.265 | 3,843.98 | 3,750.863 | 361.837 | 3,750.308 | 3,484.505 | 3,482.348 | 338.634 | 3,333.439 | 3,220.997 | 3,134.408 | 263.317 | 231.87 | 231.524 | 263.934 | 250.114 | 2,665.764 | 2,596.202 | 2,495.704 | 2,377.745 | 253.4 | 156.3 | 156.4 | 152.6 | 163.6 | 163.6 | 163.6 | 163.6 | 170.8 | 171.9 | 80.4 | 81.6 | 88.7 | 88.8 | 88.8 | 88.8 | 96 | 96.5 | 96.5 | 96.6 | 103.7 | 103.7 | 103.7 | 103.8 | 110.9 | 111.3 | 111.3 | 111.3 | 111.3 | 111.3 | 111.3 | 111.4 | 112.9 | 61 | 61.1 | 11.3 | 11.6 | 11.9 | 61.9 | 13.7 | 14 | 14.2 | 14.2 | 14.5 | 14.5 | 14.5 | 14.5 | 14.6 | 14.6 | 15.8 | 15.9 | 21 | 21.3 | 22.6 | 209.5 | 185.6 | 167.5 |
Total Liabilities
| 10,305.336 | 8,737.426 | 9,049.621 | 8,848.165 | 8,783.536 | 8,545.848 | 8,345.611 | 8,274.697 | 8,092.948 | 7,723.583 | 7,532.306 | 7,478.504 | 7,520.078 | 7,276.504 | 7,104.567 | 6,949.024 | 7,121.313 | 7,007.287 | 6,878.594 | 6,602.214 | 6,582.03 | 6,516.061 | 6,357.539 | 6,160.927 | 6,248.232 | 6,007.518 | 6,000.153 | 5,973.474 | 6,112.778 | 5,875.648 | 5,811.517 | 5,824.478 | 5,788.329 | 5,636.904 | 5,546.527 | 5,506.392 | 5,539.095 | 5,474 | 5,385.207 | 5,299.356 | 5,310.494 | 5,252.51 | 5,184.705 | 5,116.242 | 5,142.136 | 5,013.582 | 5,207.682 | 5,703.624 | 307.38 | 4,602.362 | 4,546.679 | 4,627.141 | 4,662.435 | 4,268.614 | 4,191.573 | 4,160.663 | 4,242.205 | 4,177.43 | 4,278.159 | 4,112.452 | 4,171.974 | 4,084.5 | 4,091.798 | 4,050.839 | 4,063.731 | 4,061.463 | 3,924.794 | 3,925.949 | 3,943.968 | 3,848.288 | 3,763.601 | 3,690.478 | 3,750.647 | 3,485.743 | 3,496.483 | 3,412.491 | 3,335.183 | 3,228.729 | 3,142.738 | 3,047.382 | 3,035.282 | 2,877.65 | 2,807.749 | 2,688.998 | 2,665.764 | 2,596.202 | 2,495.704 | 2,377.745 | 2,424.535 | 2,234.522 | 2,247.833 | 2,111.159 | 2,108.863 | 2,060.898 | 2,048.943 | 1,995.205 | 2,034.168 | 1,987.99 | 1,940.999 | 1,943.303 | 1,990 | 1,866.1 | 1,833.6 | 1,824.585 | 1,829.3 | 1,789.1 | 1,758.4 | 1,740.875 | 1,778.4 | 1,735.5 | 1,738.4 | 1,709.34 | 1,713.5 | 1,703.9 | 1,699.9 | 1,676.4 | 1,698.1 | 1,603 | 1,566.3 | 1,537.5 | 1,549.9 | 1,416.5 | 1,460.4 | 1,416.4 | 1,399.3 | 1,338.6 | 1,334.6 | 1,167.2 | 1,149.1 | 974.7 | 968.5 | 940.6 | 959.7 | 935.9 | 926 | 890.5 | 917.8 | 873.7 | 860.2 | 843.9 | 839.2 | 748.7 | 675.9 | 572.6 | 481.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 211.107 | 211.032 | 210.895 | 210.447 | 210.344 | 210.296 | 210.149 | 209.694 | 209.558 | 209.506 | 209.336 | 208.902 | 208.778 | 208.742 | 208.576 | 208.066 | 207.923 | 207.875 | 207.665 | 206.968 | 206.843 | 206.665 | 206.451 | 205.697 | 205.573 | 205.46 | 205.28 | 204.569 | 204.361 | 204.302 | 204.057 | 203.241 | 203.011 | 202.903 | 202.518 | 201.723 | 201.348 | 201.172 | 200.861 | 199.896 | 199.507 | 199.395 | 199.073 | 198.24 | 197.914 | 197.821 | 197.416 | 196.388 | 196.028 | 195.921 | 195.62 | 194.494 | 194.089 | 193.976 | 193.678 | 192.725 | 192.378 | 192.19 | 191.856 | 191.646 | 191.269 | 191.136 | 190.752 | 190.527 | 190.189 | 189.973 | 189.703 | 189.306 | 186.498 | 186.3 | 184.55 | 183.124 | 91.328 | 91.249 | 87.045 | 86.543 | 86.36 | 86.154 | 85.965 | 84.936 | 84.572 | 84.341 | 84.165 | 83.135 | 82.853 | 82.516 | 82.285 | 81.562 | 81.168 | 80.307 | 79.831 | 79.177 | 78.806 | 78.646 | 78.147 | 77.568 | 77.337 | 76.908 | 76.707 | 75.929 | 75.7 | 0 | 0 | 74.833 | 0 | 0 | 0 | 72.728 | 0 | 0 | 0 | 35.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,069.567 | 3,001.054 | 3,088.15 | 3,029.396 | 2,928.177 | 2,859.569 | 2,821.613 | 2,749.703 | 2,683.763 | 2,660.584 | 2,640.437 | 2,603.472 | 2,523.81 | 2,467.596 | 2,363.189 | 2,271.537 | 2,159.597 | 2,103.629 | 2,083.34 | 2,080.529 | 2,012.499 | 1,968.374 | 1,908.119 | 1,858.414 | 1,824.607 | 1,779.928 | 1,731.832 | 1,698.613 | 1,679.041 | 1,641.82 | 1,609.862 | 1,568.881 | 1,538.928 | 1,509.242 | 1,474.435 | 1,446.192 | 1,409.536 | 1,370.681 | 1,345.035 | 1,313.44 | 1,280.148 | 1,234.462 | 1,212.577 | 1,202.015 | 1,184.084 | 1,158.861 | 1,139.111 | 1,125.154 | 1,131.115 | 1,120.143 | 1,127.142 | 1,167.219 | 1,158.308 | 1,185.659 | 1,190.528 | 1,176.155 | 1,159.496 | 1,149.387 | 1,137.704 | 1,138.978 | 1,125.415 | 1,119.416 | 1,108.335 | 1,128.149 | 1,149.38 | 1,147.287 | 1,125.597 | 1,105.946 | 1,076.642 | 1,045.939 | 1,016.427 | 986.017 | 948.774 | 917.014 | 881.504 | 847.687 | 812.826 | 778.917 | 752.233 | 721.483 | 682.86 | 659.243 | 635.062 | 612.208 | 592.971 | 582.306 | 566.581 | 562.553 | 554.196 | 547.026 | 542.641 | 536.188 | 533.545 | 535.283 | 530.178 | 525.669 | 522.264 | 520.722 | 521.465 | 514.477 | 508.4 | 510.7 | 487.2 | 477.118 | 470 | 461.1 | 451.6 | 439.811 | 426.5 | 412.2 | 399.2 | 386.601 | 371.8 | 363.7 | 352.2 | 347.3 | 337.1 | 327.5 | 319.1 | 310.3 | 302.5 | 297 | 291.3 | 287.5 | 283.5 | 276.2 | 279.7 | 280.2 | 278.7 | 273.4 | 271.1 | 240.9 | 233.8 | 228.2 | 224.8 | 227.3 | 221.1 | 217.9 | 213.6 | 208.2 | 200.9 | 179.9 | 149.2 | 111 | 90.5 |
Accumulated Other Comprehensive Income/Loss
| -211.875 | -392.721 | -384.972 | -373.001 | -575.869 | -475.722 | -430.349 | -498.042 | -525.011 | -336.37 | -129.795 | 115.099 | 140.224 | 169.371 | 134.6 | 220.186 | 187.09 | 151.966 | -22.117 | 81.75 | 98.426 | 68.506 | 3.024 | -77.956 | -92.576 | -84.517 | -68.243 | 20.17 | 31.315 | 24.497 | 2.09 | -15.95 | 62.209 | 72.007 | 35.997 | -9.425 | -6.039 | -12.329 | 23.615 | 19.788 | 49.125 | 68.012 | 41.529 | 24.851 | 17.083 | 19.278 | 81.921 | 54.04 | 85.011 | 58.504 | 52.984 | 42.294 | 32.164 | 21.144 | 2.776 | 7.024 | 48.22 | 17.826 | -5.773 | -12.46 | -11.138 | -42.187 | -63.42 | -100.666 | -31.019 | 15.27 | 53.205 | 86.043 | 87.221 | 73.688 | 97.462 | 100.601 | 110.352 | 75.431 | 105.55 | 118.121 | 131.297 | 146.816 | 123.452 | 154.536 | 153.04 | 120.953 | 171.078 | 148.452 | 137.258 | 150.005 | 114.188 | 115.434 | 115.775 | 100.46 | 92.016 | 98.037 | 97.893 | 98.497 | 97.259 | 99.325 | 90.396 | 74.075 | 73.427 | 76.694 | 0 | 0 | 0 | 114.323 | 0 | 0 | 0 | 89.051 | 0 | 0 | 0 | 52.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -100.998 | -96.674 | -107.579 | -112.461 | -118.229 | -122.751 | -132.009 | -133.791 | -140.777 | -139.63 | -141.737 | -144.588 | -150.716 | -154.342 | -162.32 | -160.9 | -160.997 | -164.795 | -172.432 | -174.311 | -180.392 | -184.001 | -192.372 | -194.353 | -199.084 | -202.716 | -209.073 | -210.395 | -215.365 | -218.063 | -223.43 | -224.802 | -229.244 | -231.415 | -236.985 | -240.449 | -245.823 | -249.211 | -253.573 | -257.538 | -261.855 | -263.794 | -267.648 | -271.178 | -274.872 | -276.915 | -282.103 | -284.99 | -85.011 | -289.522 | -292.828 | -345.679 | -298.006 | -299.745 | -303.329 | -304.795 | -307.778 | -309.899 | -313.625 | -315.789 | -319.217 | -321.99 | -325.532 | -327.517 | -330.786 | -334.818 | -322.813 | -305.252 | -307.737 | -302.56 | -259.575 | -192.515 | -101.691 | -79.811 | -116.858 | -157.769 | -77.111 | -69.576 | -72.454 | -78.937 | -86.249 | -85.171 | -89.843 | -94.011 | -98.381 | -102.829 | -106.166 | -107.447 | -111.813 | -115.539 | -120.676 | -122.242 | -123.463 | -125.634 | -130.436 | -124.765 | -126.464 | -119.75 | -108.382 | -97.136 | -10.9 | 80.5 | 108.2 | -58.691 | 110.8 | 134.3 | 143.1 | -36.29 | 123.4 | 105.8 | 80.4 | -0.85 | 80.2 | 75.4 | 78.1 | 89.4 | 62.8 | 52.3 | 37.3 | 18.9 | 25.4 | 24.2 | 29 | 35.3 | 33 | 33.8 | 33.9 | 31.5 | 29.9 | 28.8 | 27.3 | 29.1 | 27.3 | 25.5 | 26.3 | 21 | 19.2 | 25.3 | 24.5 | 22.2 | 20.7 | 33.8 | 30.3 | 36.9 | 35.2 |
Total Shareholders Equity
| 3,167.801 | 2,922.691 | 3,006.494 | 2,954.381 | 2,644.423 | 2,671.392 | 2,669.404 | 2,527.564 | 2,427.533 | 2,594.09 | 2,778.241 | 2,982.885 | 2,922.096 | 2,891.367 | 2,744.045 | 2,738.889 | 2,393.613 | 2,298.675 | 2,096.456 | 2,194.936 | 2,137.376 | 2,059.544 | 1,925.222 | 1,791.802 | 1,738.52 | 1,698.155 | 1,659.796 | 1,712.957 | 1,699.352 | 1,652.556 | 1,592.579 | 1,531.37 | 1,574.904 | 1,552.737 | 1,475.965 | 1,398.041 | 1,359.022 | 1,310.313 | 1,315.938 | 1,275.586 | 1,266.925 | 1,238.075 | 1,185.531 | 1,153.928 | 1,124.209 | 1,099.045 | 1,136.345 | 1,090.592 | 1,327.143 | 1,085.046 | 1,082.918 | 1,109.228 | 1,086.555 | 1,101.034 | 1,083.653 | 1,071.109 | 1,092.316 | 1,049.504 | 1,010.162 | 1,002.375 | 986.329 | 946.375 | 910.135 | 890.493 | 977.764 | 1,017.712 | 1,045.692 | 1,076.043 | 1,042.624 | 1,003.367 | 1,038.864 | 1,077.227 | 1,048.763 | 1,003.883 | 957.241 | 981.124 | 953.372 | 942.311 | 889.196 | 882.018 | 834.223 | 779.366 | 800.462 | 749.784 | 714.701 | 711.998 | 656.888 | 652.102 | 639.326 | 612.254 | 593.812 | 591.16 | 586.781 | 586.792 | 575.148 | 577.797 | 563.533 | 551.955 | 563.217 | 569.964 | 573.2 | 591.2 | 595.4 | 607.583 | 580.8 | 595.4 | 594.7 | 565.316 | 549.9 | 518 | 479.6 | 474.299 | 452 | 439.1 | 430.3 | 436.7 | 399.9 | 379.8 | 356.4 | 329.2 | 327.9 | 321.2 | 320.3 | 322.8 | 316.5 | 310 | 313.6 | 311.7 | 308.6 | 302.2 | 298.4 | 270 | 261.1 | 253.7 | 251.1 | 248.3 | 240.3 | 243.2 | 238.1 | 230.4 | 221.6 | 213.7 | 179.5 | 147.9 | 125.7 |
Total Equity
| 3,167.801 | 2,922.691 | 3,006.494 | 2,954.381 | 2,644.423 | 2,671.392 | 2,669.404 | 2,527.564 | 2,427.533 | 2,594.09 | 2,778.241 | 2,982.885 | 2,922.096 | 2,891.367 | 2,744.045 | 2,738.889 | 2,393.613 | 2,298.675 | 2,096.456 | 2,194.936 | 2,137.376 | 2,059.544 | 1,925.222 | 1,791.802 | 1,738.52 | 1,698.155 | 1,659.796 | 1,712.957 | 1,699.352 | 1,652.556 | 1,592.579 | 1,531.37 | 1,574.904 | 1,552.737 | 1,475.965 | 1,398.041 | 1,359.022 | 1,310.313 | 1,315.938 | 1,275.586 | 1,266.925 | 1,238.075 | 1,185.531 | 1,153.928 | 1,124.209 | 1,099.045 | 1,136.345 | 1,090.592 | 1,327.143 | 1,085.046 | 1,082.918 | 1,109.228 | 1,086.555 | 1,101.034 | 1,083.653 | 1,071.109 | 1,092.316 | 1,049.504 | 1,010.162 | 1,002.375 | 986.329 | 946.375 | 910.135 | 890.493 | 977.764 | 1,017.712 | 1,045.692 | 1,076.043 | 1,042.624 | 1,003.367 | 1,038.864 | 1,077.227 | 1,048.763 | 1,003.883 | 957.241 | 981.124 | 953.372 | 942.311 | 889.196 | 882.018 | 834.223 | 779.366 | 800.462 | 749.784 | 714.701 | 711.998 | 656.888 | 652.102 | 639.326 | 612.254 | 593.812 | 591.16 | 586.781 | 586.792 | 575.148 | 577.797 | 563.533 | 551.955 | 563.217 | 569.964 | 573.2 | 591.2 | 595.4 | 607.583 | 580.8 | 595.4 | 594.7 | 565.316 | 549.9 | 518 | 479.6 | 474.299 | 452 | 439.1 | 430.3 | 436.7 | 399.9 | 379.8 | 356.4 | 329.2 | 327.9 | 321.2 | 320.3 | 322.8 | 316.5 | 310 | 313.6 | 311.7 | 308.6 | 302.2 | 298.4 | 270 | 261.1 | 253.7 | 251.1 | 248.3 | 240.3 | 243.2 | 238.1 | 230.4 | 221.6 | 213.7 | 179.5 | 147.9 | 125.7 |
Total Liabilities & Shareholders Equity
| 13,473.137 | 11,660.117 | 12,056.115 | 11,802.546 | 11,427.959 | 11,217.24 | 11,015.015 | 10,802.261 | 10,520.481 | 10,317.673 | 10,310.547 | 10,461.389 | 10,442.174 | 10,167.871 | 9,848.612 | 9,687.913 | 9,514.926 | 9,305.962 | 8,975.05 | 8,797.15 | 8,719.406 | 8,575.605 | 8,282.761 | 7,952.729 | 7,986.752 | 7,705.673 | 7,659.949 | 7,686.431 | 7,812.13 | 7,528.204 | 7,404.096 | 7,355.848 | 7,363.233 | 7,189.641 | 7,022.492 | 6,904.433 | 6,898.117 | 6,784.313 | 6,701.145 | 6,574.942 | 6,577.419 | 6,490.585 | 6,370.236 | 6,270.17 | 6,266.345 | 6,112.627 | 6,344.027 | 6,794.216 | 5,879.941 | 5,687.408 | 5,629.597 | 5,736.369 | 5,748.99 | 5,369.648 | 5,275.226 | 5,231.772 | 5,334.521 | 5,226.934 | 5,288.321 | 5,114.827 | 5,158.303 | 5,030.875 | 5,001.933 | 4,941.332 | 5,041.495 | 5,079.175 | 4,970.486 | 5,001.992 | 4,986.592 | 4,851.655 | 4,802.465 | 4,767.705 | 4,799.41 | 4,489.626 | 4,453.724 | 4,393.615 | 4,288.555 | 4,171.04 | 4,031.934 | 3,929.4 | 3,869.505 | 3,657.016 | 3,608.211 | 3,438.782 | 3,380.465 | 3,308.2 | 3,152.592 | 3,029.847 | 3,063.861 | 2,846.776 | 2,841.645 | 2,702.319 | 2,695.644 | 2,647.69 | 2,624.091 | 2,573.002 | 2,597.701 | 2,539.945 | 2,504.216 | 2,513.267 | 2,563.2 | 2,457.3 | 2,429 | 2,432.168 | 2,410.1 | 2,384.5 | 2,353.1 | 2,306.191 | 2,328.3 | 2,253.5 | 2,218 | 2,183.639 | 2,165.5 | 2,143 | 2,130.2 | 2,113.1 | 2,098 | 1,982.8 | 1,922.7 | 1,866.7 | 1,877.8 | 1,737.7 | 1,780.7 | 1,739.2 | 1,715.8 | 1,648.6 | 1,648.2 | 1,478.9 | 1,457.7 | 1,276.9 | 1,266.9 | 1,210.6 | 1,220.8 | 1,189.6 | 1,177.1 | 1,138.8 | 1,158.1 | 1,116.9 | 1,098.3 | 1,074.3 | 1,060.8 | 962.4 | 855.4 | 720.5 | 606.9 |