SIFCO Industries, Inc.
AMEX:SIF
4 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 29.259 | 26.543 | 21.052 | 24.628 | 21.853 | 19.242 | 21.299 | 18.633 | 21.454 | 24.568 | 19.247 | 24.317 | 25.33 | 24.866 | 25.078 | 29.052 | 27.777 | 30.537 | 26.207 | 31.123 | 24.873 | 27.392 | 29.067 | 30.486 | 28.681 | 27.794 | 24.251 | 28.515 | 30.167 | 31.302 | 31.473 | 31.881 | 31.004 | 29.075 | 27.161 | 35.889 | 28.717 | 24.615 | 20.08 | 32.958 | 30.999 | 29.044 | 26.652 | 27.423 | 30.284 | 29.594 | 28.7 | 31.549 | 30.968 | 34.079 | 28.51 | 30.282 | 28.875 | 26.804 | 21.396 | 22.601 | 19.481 | 19.886 | 21.302 | 20.862 | 23.548 | 25.941 | 23.537 | 24.898 | 27.333 | 26.099 | 23.061 | 22.577 | 24.022 | 21.52 | 21.453 | 20.339 | 22.319 | 24.511 | 19.82 | 21.222 | 20.822 | 19.843 | 19.081 | 20.745 | 23.015 | 22.794 | 20.839 | 21.511 | 22.574 | 18.43 | 17.424 | 18.781 | 20.167 | 20.747 | 20.338 | 25.046 | 27.676 | 27.726 | 25.185 | 26.514 | 26.097 | 28.182 | 25.3 | 25.2 | 30.5 | 30.3 | 29.5 | 30.4 | 32 | 30.9 | 29.9 | 27.9 | 30 | 27.1 | 23.8 | 21.9 | 23.1 | 22.1 | 18.3 | 17 | 17.7 | 17.4 | 16 | 30 | 15 | 15 | 16.4 | 11.8 | 12.9 | 13 | 14.2 | 12.9 | 13.8 | 14.8 | 16.1 | 15.1 | 15.9 | 17.5 | 16.8 | 15.9 | 18 | 18.7 | 15.6 | 13.4 | 15.4 | 16.8 | 16.4 | 14.6 | 16.2 | 17.5 | 18.3 | 16.8 | 17.1 | 15.2 | 14.1 | 13.8 | 16.8 | 16.6 | 14.1 | 13.1 |
Cost of Revenue
| 24.725 | 23.857 | 20.356 | 23.557 | 18.375 | 17.522 | 20.038 | 22.33 | 21.08 | 23.109 | 19.238 | 23.069 | 22.04 | 22.123 | 21.155 | 22.84 | 23.628 | 24.26 | 22.883 | 26.698 | 23.486 | 25.304 | 26.33 | 28.221 | 25.402 | 25.265 | 22.222 | 26.548 | 26.599 | 27.643 | 27.305 | 28.465 | 28.009 | 25.513 | 25.053 | 31.827 | 23.75 | 20.914 | 17.081 | 26.064 | 23.842 | 22.74 | 21.082 | 18.333 | 22.757 | 23.881 | 23.015 | 25.332 | 23.047 | 26.601 | 22.045 | 22.542 | 22.075 | 19.878 | 16.421 | 17.325 | 15.188 | 15.735 | 15.281 | 15.463 | 16.517 | 19.812 | 18.155 | 20.669 | 20.977 | 19.691 | 17.824 | 16.717 | 18.435 | 15.728 | 17.671 | 18.626 | 19.261 | 21.545 | 18.369 | 18.994 | 18.877 | 18.243 | 18.401 | 19.104 | 20.421 | 20.414 | 18.052 | 19.23 | 19.167 | 17.048 | 16.935 | 19.361 | 17.489 | 18.41 | 21.071 | 20.664 | 22.17 | 23.073 | 20.854 | 21.995 | 21.849 | 22.054 | 20.2 | 20.1 | 24.9 | 24.2 | 24 | 23.2 | 24.5 | 23.7 | 22.1 | 20.4 | 22.3 | 20.9 | 17.9 | 15.9 | 17.2 | 16.9 | 14.1 | 13.1 | 13.9 | 13 | 11.8 | 22.6 | 12.2 | 12.2 | 12.4 | 9.9 | 10.3 | 10.1 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 4.534 | 2.686 | 0.696 | 1.071 | 3.478 | 1.72 | 1.261 | -3.697 | 0.374 | 1.459 | 0.009 | 1.248 | 3.29 | 2.743 | 3.923 | 6.212 | 4.149 | 6.277 | 3.324 | 4.425 | 1.387 | 2.088 | 2.737 | 2.265 | 3.279 | 2.529 | 2.029 | 1.967 | 3.568 | 3.659 | 4.168 | 3.416 | 2.995 | 3.562 | 2.108 | 4.062 | 4.967 | 3.701 | 2.999 | 6.894 | 7.157 | 6.304 | 5.57 | 9.09 | 7.527 | 5.713 | 5.685 | 6.217 | 7.921 | 7.478 | 6.465 | 7.74 | 6.8 | 6.926 | 4.975 | 5.276 | 4.293 | 4.151 | 6.021 | 5.399 | 7.031 | 6.129 | 5.382 | 4.229 | 6.356 | 6.408 | 5.237 | 5.86 | 5.587 | 5.792 | 3.782 | 1.713 | 3.058 | 2.966 | 1.451 | 2.228 | 1.945 | 1.6 | 0.68 | 1.641 | 2.594 | 2.38 | 2.787 | 2.281 | 3.407 | 1.382 | 0.489 | -0.58 | 2.678 | 2.337 | -0.733 | 4.382 | 5.506 | 4.653 | 4.331 | 4.519 | 4.248 | 6.128 | 5.1 | 5.1 | 5.6 | 6.1 | 5.5 | 7.2 | 7.5 | 7.2 | 7.8 | 7.5 | 7.7 | 6.2 | 5.9 | 6 | 5.9 | 5.2 | 4.2 | 3.9 | 3.8 | 4.4 | 4.2 | 7.4 | 2.8 | 2.8 | 4 | 1.9 | 2.6 | 2.9 | 3 | 12.9 | 13.8 | 14.8 | 16.1 | 15.1 | 15.9 | 17.5 | 16.8 | 15.9 | 18 | 18.7 | 15.6 | 13.4 | 15.4 | 16.8 | 16.4 | 14.6 | 16.2 | 17.5 | 18.3 | 16.8 | 17.1 | 15.2 | 14.1 | 13.8 | 16.8 | 16.6 | 14.1 | 13.1 |
Gross Profit Ratio
| 0.155 | 0.101 | 0.033 | 0.043 | 0.159 | 0.089 | 0.059 | -0.198 | 0.017 | 0.059 | 0 | 0.051 | 0.13 | 0.11 | 0.156 | 0.214 | 0.149 | 0.206 | 0.127 | 0.142 | 0.056 | 0.076 | 0.094 | 0.074 | 0.114 | 0.091 | 0.084 | 0.069 | 0.118 | 0.117 | 0.132 | 0.107 | 0.097 | 0.123 | 0.078 | 0.113 | 0.173 | 0.15 | 0.149 | 0.209 | 0.231 | 0.217 | 0.209 | 0.331 | 0.249 | 0.193 | 0.198 | 0.197 | 0.256 | 0.219 | 0.227 | 0.256 | 0.235 | 0.258 | 0.233 | 0.233 | 0.22 | 0.209 | 0.283 | 0.259 | 0.299 | 0.236 | 0.229 | 0.17 | 0.233 | 0.246 | 0.227 | 0.26 | 0.233 | 0.269 | 0.176 | 0.084 | 0.137 | 0.121 | 0.073 | 0.105 | 0.093 | 0.081 | 0.036 | 0.079 | 0.113 | 0.104 | 0.134 | 0.106 | 0.151 | 0.075 | 0.028 | -0.031 | 0.133 | 0.113 | -0.036 | 0.175 | 0.199 | 0.168 | 0.172 | 0.17 | 0.163 | 0.217 | 0.202 | 0.202 | 0.184 | 0.201 | 0.186 | 0.237 | 0.234 | 0.233 | 0.261 | 0.269 | 0.257 | 0.229 | 0.248 | 0.274 | 0.255 | 0.235 | 0.23 | 0.229 | 0.215 | 0.253 | 0.263 | 0.247 | 0.187 | 0.187 | 0.244 | 0.161 | 0.202 | 0.223 | 0.211 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.827 | 0 | 0 | 3.827 | 3.629 | 2.864 | 3.321 | 4.208 | 3.899 | 3.481 | 3.784 | 4.111 | 3.42 | 3.864 | 3.861 | 4.072 | 4.156 | 3.918 | 4.396 | 5.303 | 4.452 | 4.157 | 3.13 | 5.62 | 4.374 | 5.863 | 4.486 | 4.444 | 4.715 | 4.062 | 3.444 | 3.459 | 1.829 | 3.371 | 3.258 | 3.804 | 3.856 | 3.917 | 4.104 | 3.969 | 3.665 | 3.423 | 3.318 | 3.233 | 3.185 | 2.932 | 2.806 | 2.937 | 2.929 | 2.958 | 2.715 | 2.863 | 2.988 | 3.243 | 2.839 | 3.425 | 2.751 | 3.144 | 2.678 | 3.479 | 3.395 | 3.078 | 3.778 | 3.27 | 3.148 | 2.888 | 3.154 | 3.022 | 5.695 | 2.849 | 2.91 | 2.928 | 1.978 | 3.045 | 4.175 | 2.974 | 5.591 | 3.369 | 4.074 | 2.918 | 3.033 | 3.578 | 3.394 | 2.955 | 2.646 | 3.147 | 3.466 | 3.1 | 2.6 | 3.3 | 3.5 | 3.4 | 2.9 | 3.5 | 3.4 | 3.4 | 4 | 3.9 | 3.3 | 3.1 | 3.4 | 3.3 | 3 | 2.6 | 2.8 | 2.6 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.15 | 3.184 | 3.582 | 3.512 | 3.388 | 3.849 | 3.28 | 2.872 | 2.821 | 2.68 | 3.536 | 3.148 | 2.912 | 3.596 | 3.827 | 3.629 | 2.864 | 3.321 | 4.208 | 3.899 | 3.481 | 3.784 | 4.111 | 3.42 | 3.864 | 3.861 | 4.072 | 4.156 | 3.918 | 4.396 | 5.303 | 4.452 | 4.157 | 3.13 | 5.62 | 4.374 | 5.863 | 4.486 | 4.444 | 4.715 | 4.062 | 3.444 | 3.459 | 1.829 | 3.371 | 3.258 | 3.804 | 3.856 | 3.917 | 4.104 | 3.969 | 3.665 | 3.423 | 3.318 | 3.233 | 3.185 | 2.932 | 2.806 | 2.937 | 2.929 | 2.958 | 2.715 | 2.863 | 2.988 | 3.243 | 2.839 | 3.425 | 2.751 | 3.144 | 2.678 | 3.479 | 3.395 | 3.078 | 3.778 | 3.27 | 3.148 | 2.888 | 3.154 | 3.022 | 5.695 | 2.849 | 2.91 | 2.928 | 1.978 | 3.045 | 4.175 | 2.974 | 5.591 | 3.369 | 4.074 | 2.918 | 3.033 | 3.578 | 3.394 | 2.955 | 2.646 | 3.147 | 3.466 | 3.1 | 2.6 | 3.3 | 3.5 | 3.4 | 2.9 | 3.5 | 3.4 | 3.4 | 4 | 3.9 | 3.3 | 3.1 | 3.4 | 3.3 | 3 | 2.6 | 2.8 | 2.6 | 2.8 | 2.8 | 5.4 | 2.6 | 2.6 | 2.8 | 9.6 | 3 | 3 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -0.052 | 0 | -0.156 | -0.323 | 0.218 | 0.061 | -0.104 | 0.062 | 0.065 | 0.125 | 0.246 | 0.232 | -0.042 | -0.062 | -0.284 | -0.027 | -0.025 | 0.108 | -0.167 | 0.015 | 0.034 | 0.414 | 0.419 | 0.004 | 0.08 | 0.316 | 0.269 | 0.11 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.113 | 0.18 | 0.107 | 0.107 | 0.108 | 0.108 | 0.108 | 0.108 | 0.127 | 0.108 | 0.109 | 0.077 | 0.693 | 0.709 | 0.662 | 0.815 | 0.675 | 0.587 | 0.685 | 16.421 | 0 | 0 | 15.735 | 15.281 | 0 | 0 | 19.812 | 18.155 | 0.757 | 0 | 19.691 | 17.824 | -0.001 | -0.14 | 0.004 | 17.671 | -1.148 | -3.21 | 21.545 | 18.369 | 0 | 0 | 18.243 | 18.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.38 | 0 | 0 | 1.38 | 0 | 0 | 0 | 0 | 1.141 | 1.14 | 1.106 | 1.2 | 1.3 | 1.1 | 1.1 | 1.1 | 1.1 | 0.9 | 1 | 1.1 | 0.8 | 1 | 0.9 | 1 | 1.1 | 0.9 | 0.7 | 0.9 | 0.8 | 0.7 | 0.8 | 0.8 | 1.5 | 0.7 | 0.7 | 0.8 | 0.6 | 0.7 | 0.8 | 0.8 | -60.4 | 0 | 0 | 0 | -62.2 | 0 | 0 | 0 | -61.8 | 0 | 0 | 0 | -57.9 | 0 | 0 | 0 | -62.8 | 0 | 0 | 0 | -60.1 | 0 | 0 | 0 | -58.8 | 0 | 0 | 0 | -60.6 |
Operating Expenses
| 3.19 | 3.184 | 3.582 | 3.558 | 3.451 | 3.912 | 3.341 | 2.933 | 2.883 | 2.745 | 3.661 | 3.394 | 3.16 | 3.844 | 4.096 | 3.902 | 3.272 | 3.729 | 4.617 | 4.308 | 3.892 | 4.197 | 4.525 | 3.839 | 4.291 | 4.294 | 4.497 | 4.58 | 4.497 | 4.969 | 5.895 | 5.084 | 4.79 | 3.743 | 6.334 | 5.059 | 6.383 | 5.006 | 4.964 | 5.241 | 4.607 | 3.989 | 4.004 | 2.361 | 3.863 | 3.751 | 4.363 | 4.549 | 4.626 | 4.766 | 4.784 | 4.34 | 4.01 | 4.003 | 3.233 | 3.185 | 2.932 | 2.806 | 2.937 | 2.929 | 2.958 | 2.715 | 2.863 | 3.745 | 3.243 | 2.839 | 3.425 | 2.75 | 3.004 | 2.682 | 3.479 | 2.247 | -0.132 | 3.778 | 3.27 | 3.148 | 2.888 | 3.154 | 3.022 | 5.695 | 2.849 | 2.91 | 2.928 | 1.978 | 3.045 | 4.175 | 2.974 | 4.211 | 3.369 | 4.074 | 4.298 | 3.033 | 3.578 | 3.394 | 2.955 | 3.787 | 4.287 | 4.572 | 4.3 | 3.9 | 4.4 | 4.6 | 4.5 | 4 | 4.4 | 4.4 | 4.5 | 4.8 | 4.9 | 4.2 | 4.1 | 4.5 | 4.2 | 3.7 | 3.5 | 3.6 | 3.3 | 3.6 | 3.6 | 6.9 | 3.3 | 3.3 | 3.6 | 10.2 | 3.7 | 3.8 | 3.9 | -60.4 | 0 | 0 | 0 | -62.2 | 0 | 0 | 0 | -61.8 | 0 | 0 | 0 | -57.9 | 0 | 0 | 0 | -62.8 | 0 | 0 | 0 | -60.1 | 0 | 0 | 0 | -58.8 | 0 | 0 | 0 | -60.6 |
Operating Income
| 1.344 | -0.498 | -2.886 | -2.488 | 0.03 | -2.206 | -2.08 | -6.625 | -2.509 | -1.25 | -3.652 | -2.146 | 0.13 | -1.101 | 2.322 | 5.425 | 2.505 | 3.507 | -1.293 | 2.902 | -7.495 | -0.945 | -1.506 | -1.74 | -1.369 | -1.736 | -1.068 | -3.206 | -5.298 | -1.31 | -1.721 | -5.831 | -1.795 | -0.211 | -4.228 | -0.997 | -1.477 | -1.307 | -1.965 | 1.653 | 2.551 | 2.315 | 1.568 | 6.729 | 3.631 | 1.959 | 1.447 | 1.658 | 3.295 | 2.712 | 1.681 | 3.4 | 2.79 | 2.923 | 1.742 | 2.125 | 1.361 | 1.345 | 3.084 | 2.47 | 4.073 | 3.414 | 2.519 | 0.484 | 3.113 | 3.569 | 1.812 | 3.11 | 2.583 | 3.11 | 0.303 | -0.534 | 3.19 | -0.812 | -1.819 | -0.92 | -0.943 | -1.554 | -2.342 | -4.054 | -0.255 | -0.53 | -0.141 | 0.303 | 0.362 | -2.793 | -2.485 | -4.791 | -0.691 | -1.737 | -5.031 | 1.349 | 1.928 | 1.259 | 1.376 | 0.732 | -0.039 | 1.556 | 0.8 | 1.2 | 1.2 | 1.5 | 1 | 3.2 | 3.1 | 2.8 | 3.3 | 2.7 | 2.8 | 2 | 1.8 | 1.5 | 1.7 | 1.5 | 0.7 | 0.3 | 0.5 | 0.8 | 0.6 | 0.5 | -0.5 | -0.5 | 0.4 | -8.3 | -1.1 | -0.9 | -0.9 | -47.5 | 13.8 | 14.8 | 16.1 | -47.1 | 15.9 | 17.5 | 16.8 | -45.9 | 18 | 18.7 | 15.6 | -44.5 | 15.4 | 16.8 | 16.4 | -48.2 | 16.2 | 17.5 | 18.3 | -43.3 | 17.1 | 15.2 | 14.1 | -45 | 16.8 | 16.6 | 14.1 | -47.5 |
Operating Income Ratio
| 0.046 | -0.019 | -0.137 | -0.101 | 0.001 | -0.115 | -0.098 | -0.356 | -0.117 | -0.051 | -0.19 | -0.088 | 0.005 | -0.044 | 0.093 | 0.187 | 0.09 | 0.115 | -0.049 | 0.093 | -0.301 | -0.034 | -0.052 | -0.057 | -0.048 | -0.062 | -0.044 | -0.112 | -0.176 | -0.042 | -0.055 | -0.183 | -0.058 | -0.007 | -0.156 | -0.028 | -0.051 | -0.053 | -0.098 | 0.05 | 0.082 | 0.08 | 0.059 | 0.245 | 0.12 | 0.066 | 0.05 | 0.053 | 0.106 | 0.08 | 0.059 | 0.112 | 0.097 | 0.109 | 0.081 | 0.094 | 0.07 | 0.068 | 0.145 | 0.118 | 0.173 | 0.132 | 0.107 | 0.019 | 0.114 | 0.137 | 0.079 | 0.138 | 0.108 | 0.145 | 0.014 | -0.026 | 0.143 | -0.033 | -0.092 | -0.043 | -0.045 | -0.078 | -0.123 | -0.195 | -0.011 | -0.023 | -0.007 | 0.014 | 0.016 | -0.152 | -0.143 | -0.255 | -0.034 | -0.084 | -0.247 | 0.054 | 0.07 | 0.045 | 0.055 | 0.028 | -0.001 | 0.055 | 0.032 | 0.048 | 0.039 | 0.05 | 0.034 | 0.105 | 0.097 | 0.091 | 0.11 | 0.097 | 0.093 | 0.074 | 0.076 | 0.068 | 0.074 | 0.068 | 0.038 | 0.018 | 0.028 | 0.046 | 0.038 | 0.017 | -0.033 | -0.033 | 0.024 | -0.703 | -0.085 | -0.069 | -0.063 | -3.682 | 1 | 1 | 1 | -3.119 | 1 | 1 | 1 | -2.887 | 1 | 1 | 1 | -3.321 | 1 | 1 | 1 | -3.301 | 1 | 1 | 1 | -2.577 | 1 | 1 | 1 | -3.261 | 1 | 1 | 1 | -3.626 |
Total Other Income Expenses Net
| -1.216 | -1.018 | -0.487 | -0.583 | -0.629 | -0.133 | -0.454 | -0.309 | -0.162 | 4.946 | -0.088 | -0.492 | 0.088 | -0.225 | -0.234 | -0.512 | -0.222 | -0.286 | -0.144 | -0.382 | -0.211 | -0.279 | -0.29 | -0.854 | -0.381 | -0.299 | -0.083 | -0.279 | -0.336 | -0.43 | -0.561 | -0.331 | -0.304 | -0.327 | -0.306 | -0.443 | -0.009 | 0.11 | 0.06 | 0.115 | 0.069 | 0.063 | 0.022 | 0.036 | -0.497 | 0.044 | -0.031 | 0.011 | 0.007 | -0.016 | 0.052 | 0.1 | 0.089 | 0.079 | 0.115 | 0.092 | 0.146 | 0.133 | 0.108 | -0.081 | 0.028 | -0.018 | -0.078 | -0.041 | -0.01 | -0.04 | -0.067 | -0.048 | -0.07 | -0.033 | 1.905 | 0.098 | 0.161 | 1.935 | 0.008 | 0.027 | 0.1 | 0.221 | 6.015 | -0.426 | 0.012 | -0.11 | -0.362 | -0.109 | -0.119 | -0.205 | -0.327 | -0.955 | 0.026 | -0.14 | -0.129 | -1.193 | 0.285 | 0.452 | -0.788 | 0.181 | -0.249 | -0.227 | 0 | -0.4 | -0.135 | -0.2 | 0 | -0.3 | -0.4 | 0 | -0.1 | 0.6 | -0.2 | -0.2 | -0.3 | 0 | -0.2 | -0.3 | -0.2 | 0.2 | 0 | 1.2 | -0.2 | 0 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0.4 | 0.6 | 47.5 | -13.8 | -14.8 | -16.1 | 47.1 | -15.9 | -17.5 | -16.8 | 45.9 | -18 | -18.7 | -15.6 | 44.5 | -15.4 | -16.8 | -16.4 | 48.2 | -16.2 | -17.5 | -18.3 | 43.3 | -17.1 | -15.2 | -14.1 | 45 | -16.8 | -16.6 | -14.1 | 47.5 |
Income Before Tax
| 0.128 | -1.543 | -3.372 | -3.071 | -0.599 | -2.339 | -2.523 | -6.934 | -2.671 | 3.662 | -3.74 | -2.945 | 0.218 | -1.326 | 2.088 | 4.913 | 2.283 | 3.221 | -1.437 | 2.52 | -7.706 | -1.224 | -1.796 | -2.594 | -1.75 | -2.035 | -1.151 | -3.485 | -5.634 | -1.74 | -2.282 | -6.162 | -2.099 | -0.538 | -4.534 | -1.44 | -1.486 | -1.197 | -1.905 | 1.768 | 2.62 | 2.378 | 1.59 | 6.765 | 3.66 | 2.005 | 1.416 | 1.669 | 3.302 | 2.696 | 1.733 | 3.5 | 2.879 | 3.002 | 1.857 | 2.217 | 1.507 | 1.478 | 3.192 | 2.389 | 4.101 | 3.396 | 2.441 | 0.443 | 3.103 | 3.529 | 1.745 | 3.062 | 2.513 | 3.077 | 2.208 | -0.436 | 4.01 | -0.626 | -1.811 | -0.893 | -0.591 | -1.333 | 3.673 | -4.48 | -0.243 | -0.64 | -0.503 | 0.194 | 0.243 | -2.998 | -2.812 | -5.746 | -0.665 | -1.877 | -5.16 | 0.156 | 2.213 | 1.711 | 0.588 | 0.913 | -0.288 | 1.329 | 0 | 0.8 | 1.1 | 1.3 | 1 | 2.9 | 2.7 | 2.8 | 3.2 | 3.3 | 2.6 | 1.8 | 1.5 | 1.5 | 1.5 | 1.2 | 0.5 | 0.5 | 0 | 2 | 0.4 | 0.5 | -0.4 | -0.4 | 0.3 | -8.2 | -1.1 | -0.5 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.004 | -0.058 | -0.16 | -0.125 | -0.027 | -0.122 | -0.118 | -0.372 | -0.124 | 0.149 | -0.194 | -0.121 | 0.009 | -0.053 | 0.083 | 0.169 | 0.082 | 0.105 | -0.055 | 0.081 | -0.31 | -0.045 | -0.062 | -0.085 | -0.061 | -0.073 | -0.047 | -0.122 | -0.187 | -0.056 | -0.073 | -0.193 | -0.068 | -0.019 | -0.167 | -0.04 | -0.052 | -0.049 | -0.095 | 0.054 | 0.085 | 0.082 | 0.06 | 0.247 | 0.121 | 0.068 | 0.049 | 0.053 | 0.107 | 0.079 | 0.061 | 0.116 | 0.1 | 0.112 | 0.087 | 0.098 | 0.077 | 0.074 | 0.15 | 0.115 | 0.174 | 0.131 | 0.104 | 0.018 | 0.114 | 0.135 | 0.076 | 0.136 | 0.105 | 0.143 | 0.103 | -0.021 | 0.18 | -0.026 | -0.091 | -0.042 | -0.028 | -0.067 | 0.192 | -0.216 | -0.011 | -0.028 | -0.024 | 0.009 | 0.011 | -0.163 | -0.161 | -0.306 | -0.033 | -0.09 | -0.254 | 0.006 | 0.08 | 0.062 | 0.023 | 0.034 | -0.011 | 0.047 | 0 | 0.032 | 0.036 | 0.043 | 0.034 | 0.095 | 0.084 | 0.091 | 0.107 | 0.118 | 0.087 | 0.066 | 0.063 | 0.068 | 0.065 | 0.054 | 0.027 | 0.029 | 0 | 0.115 | 0.025 | 0.017 | -0.027 | -0.027 | 0.018 | -0.695 | -0.085 | -0.038 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.056 | 0.047 | 0.05 | 0.031 | 0.035 | 0.028 | 0.066 | -0.014 | -0.003 | 0.023 | -0.049 | -0.446 | -0.036 | 0.165 | -0.905 | -0.11 | 0.033 | -0.039 | -0.095 | 0.115 | -0.336 | 0.034 | -0.514 | 0.095 | -0.218 | 0.003 | -0.24 | 0.257 | 0.568 | -0.083 | 0.327 | 1.226 | -1.049 | -0.239 | -1.936 | -1.071 | -0.479 | -0.334 | -0.56 | 0.813 | 0.637 | 0.867 | 0.436 | 1.954 | 1.103 | 0.536 | 0.495 | 0.472 | 0.861 | 0.972 | 0.547 | 1.316 | 0.815 | 1.007 | 0.651 | 0.856 | 0.523 | 0.474 | 1.179 | 0.797 | 1.484 | 1.296 | 0.903 | 0.246 | 1.035 | 1.366 | 0.63 | 2.533 | -1.162 | 0.081 | 0.031 | -0.164 | 0.679 | 0.007 | 0.013 | -0.39 | 0.104 | 0.023 | 1.315 | 0.037 | 0.01 | 0.026 | 0.007 | -0.067 | 0.011 | 0.016 | 0.014 | 1.766 | -0.214 | -0.544 | -1.47 | -0.012 | 0.704 | 0.716 | 0.286 | -0.046 | -0.179 | 0.241 | 0.3 | -0.1 | 0.2 | 0.2 | 0.1 | 0.5 | 0.6 | 0.4 | 0.8 | 0.7 | 0.6 | 0.4 | 0.4 | -1.2 | 0.1 | 0.1 | 0.1 | -0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | -0.6 | -0.4 | -0.1 | -0.5 | 1.2 | -0.4 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 0.072 | -1.59 | -3.422 | -3.102 | -0.634 | -2.367 | -2.589 | -6.92 | -2.668 | 3.639 | -3.691 | -2.499 | 0.254 | -1.491 | 2.993 | 5.023 | 2.25 | 3.26 | -1.342 | 2.405 | -7.37 | -1.258 | -1.282 | -2.689 | -1.532 | -2.038 | -0.911 | -3.742 | -6.202 | -1.657 | -2.609 | -7.388 | -1.05 | -0.299 | -2.598 | -0.393 | -1.007 | -0.064 | -1.408 | 0.743 | 1.907 | 1.426 | 0.947 | 2.906 | 2.478 | 1.435 | 3.415 | 1.197 | 2.441 | 1.724 | 1.186 | 2.184 | 2.064 | 1.995 | 1.206 | 1.361 | 0.984 | 1.004 | 2.013 | 1.592 | 2.419 | 2.394 | 1.63 | 0.7 | 2.159 | 1.899 | 1.072 | 0.382 | 2.143 | 2.026 | 2.177 | -0.272 | 3.331 | -0.633 | -1.824 | -0.503 | -0.695 | -1.356 | 2.358 | -4.517 | -0.253 | -0.666 | -0.51 | 0.261 | 0.232 | -3.014 | -2.826 | -7.512 | -0.451 | -1.333 | -3.69 | 0.168 | 1.509 | 0.995 | 0.302 | 0.959 | -0.109 | 0.934 | 0.5 | 0.9 | 0.9 | 1.1 | 0.9 | 2.4 | 2.1 | 2.4 | 2.4 | 2.6 | 2 | 1.4 | 1.1 | 2.7 | 1.4 | 1.1 | 0.4 | 0.5 | 0.1 | 1.9 | 0.3 | 0.4 | -0.5 | -0.5 | 0.2 | -7.6 | -0.7 | -0.4 | -0.4 | -1.2 | 0.4 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.002 | -0.06 | -0.163 | -0.126 | -0.029 | -0.123 | -0.122 | -0.371 | -0.124 | 0.148 | -0.192 | -0.103 | 0.01 | -0.06 | 0.119 | 0.173 | 0.081 | 0.107 | -0.051 | 0.077 | -0.296 | -0.046 | -0.044 | -0.088 | -0.053 | -0.073 | -0.038 | -0.131 | -0.206 | -0.053 | -0.083 | -0.232 | -0.034 | -0.01 | -0.096 | -0.011 | -0.035 | -0.003 | -0.07 | 0.023 | 0.062 | 0.049 | 0.036 | 0.106 | 0.082 | 0.048 | 0.119 | 0.038 | 0.079 | 0.051 | 0.042 | 0.072 | 0.071 | 0.074 | 0.056 | 0.06 | 0.051 | 0.05 | 0.094 | 0.076 | 0.103 | 0.092 | 0.069 | 0.028 | 0.079 | 0.073 | 0.046 | 0.017 | 0.089 | 0.094 | 0.101 | -0.013 | 0.149 | -0.026 | -0.092 | -0.024 | -0.033 | -0.068 | 0.124 | -0.218 | -0.011 | -0.029 | -0.024 | 0.012 | 0.01 | -0.164 | -0.162 | -0.4 | -0.022 | -0.064 | -0.181 | 0.007 | 0.055 | 0.036 | 0.012 | 0.036 | -0.004 | 0.033 | 0.02 | 0.036 | 0.03 | 0.036 | 0.031 | 0.079 | 0.066 | 0.078 | 0.08 | 0.093 | 0.067 | 0.052 | 0.046 | 0.123 | 0.061 | 0.05 | 0.022 | 0.029 | 0.006 | 0.109 | 0.019 | 0.013 | -0.033 | -0.033 | 0.012 | -0.644 | -0.054 | -0.031 | -0.028 | -0.093 | 0.029 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.012 | -0.26 | -0.57 | -0.51 | -0.11 | -0.4 | -0.44 | -1.19 | -0.46 | 0.62 | -0.64 | -0.43 | 0.04 | -0.26 | 0.53 | 0.88 | 0.4 | 0.57 | -0.24 | 0.43 | -1.32 | -0.23 | -0.23 | -0.49 | -0.28 | -0.37 | -0.17 | -0.68 | -1.13 | -0.3 | -0.48 | -1.35 | -0.19 | -0.055 | -0.48 | -0.071 | -0.18 | -0.012 | -0.26 | 0.14 | 0.36 | 0.26 | 0.18 | 0.54 | 0.46 | 0.27 | 0.64 | 0.22 | 0.46 | 0.32 | 0.22 | 0.41 | 0.39 | 0.38 | 0.23 | 0.26 | 0.18 | 0.19 | 0.38 | 0.3 | 0.46 | 0.45 | 0.31 | 0.13 | 0.41 | 0.36 | 0.2 | 0.072 | 0.41 | 0.39 | 0.42 | -0.052 | 0.64 | -0.12 | -0.35 | -0.096 | -0.13 | -0.26 | 0.45 | -0.87 | -0.049 | -0.13 | -0.098 | 0.05 | 0.04 | -0.57 | -0.54 | -1.44 | -0.087 | -0.26 | -0.71 | 0.032 | 0.29 | 0.19 | 0.06 | 0.19 | -0.021 | 0.18 | 0.09 | 0.17 | 0.18 | 0.21 | 0.17 | 0.45 | 0.41 | 0.46 | 0.47 | 0.51 | 0.39 | 0.28 | 0.21 | 0.52 | 0.27 | 0.22 | 0.07 | 0.088 | 0.02 | 0.38 | 0.06 | 0.08 | -0.1 | -0.1 | 0.04 | -1.46 | -0.13 | -0.09 | -0.08 | -0.24 | 0.08 | 0.01 | 0.08 | 0.13 | 0.12 | 0.12 | 0.2 | 0.27 | 0.27 | 0.27 | 0.28 | 0.27 | 0.24 | 0.21 | 0.18 | -0.09 | 0.11 | -0.65 | 0.14 | 0.25 | 0.09 | 0.05 | 0.03 | 0.07 | 0.31 | 0.05 | -0.05 | -0.03 |
EPS Diluted
| 0.012 | -0.26 | -0.57 | -0.51 | -0.11 | -0.4 | -0.44 | -1.19 | -0.46 | 0.61 | -0.64 | -0.43 | 0.04 | -0.26 | 0.51 | 0.88 | 0.39 | 0.57 | -0.24 | 0.43 | -1.32 | -0.23 | -0.23 | -0.49 | -0.28 | -0.37 | -0.17 | -0.68 | -1.13 | -0.3 | -0.48 | -1.35 | -0.19 | -0.055 | -0.48 | -0.07 | -0.18 | -0.012 | -0.26 | 0.14 | 0.36 | 0.26 | 0.17 | 0.54 | 0.46 | 0.27 | 0.63 | 0.22 | 0.46 | 0.32 | 0.22 | 0.41 | 0.39 | 0.38 | 0.23 | 0.26 | 0.18 | 0.19 | 0.38 | 0.3 | 0.45 | 0.45 | 0.31 | 0.13 | 0.4 | 0.36 | 0.2 | 0.072 | 0.4 | 0.38 | 0.42 | -0.052 | 0.64 | -0.12 | -0.35 | -0.096 | -0.13 | -0.26 | 0.45 | -0.87 | -0.049 | -0.13 | -0.098 | 0.05 | 0.04 | -0.57 | -0.54 | -1.43 | -0.086 | -0.25 | -0.7 | 0.032 | 0.29 | 0.19 | 0.06 | 0.19 | -0.021 | 0.18 | 0.09 | 0.17 | 0.18 | 0.21 | 0.17 | 0.45 | 0.41 | 0.45 | 0.47 | 0.51 | 0.38 | 0.28 | 0.21 | 0.52 | 0.27 | 0.22 | 0.07 | 0.088 | 0.02 | 0.38 | 0.06 | 0.08 | -0.1 | -0.1 | 0.04 | -1.41 | -0.13 | -0.09 | -0.08 | -0.24 | 0.08 | 0.01 | 0.08 | 0.13 | 0.12 | 0.12 | 0.2 | 0.27 | 0.27 | 0.27 | 0.28 | 0.27 | 0.24 | 0.21 | 0.18 | -0.09 | 0.11 | -0.65 | 0.14 | 0.25 | 0.09 | 0.05 | 0.03 | 0.07 | 0.31 | 0.05 | -0.05 | -0.03 |
EBITDA
| 2.705 | 0.926 | -1.38 | -1.06 | 1.329 | -0.373 | -0.677 | -5.194 | -0.935 | 0.353 | -2.011 | -0.833 | 2.079 | 0.479 | 1.121 | 3.584 | 2.689 | 4.39 | 0.67 | -4.448 | -5.581 | 1.001 | 0.426 | 0.221 | 0.826 | 0.529 | 1.484 | -0.497 | -2.583 | 1.225 | 0.911 | -2.975 | 0.984 | 2.486 | -1.182 | 1.833 | 0.475 | 0.672 | -1.335 | 4.009 | 4.296 | 3.965 | 3.309 | 8.106 | 5.254 | 3.548 | 3.403 | -3.178 | 4.694 | 3.888 | 2.888 | 0.475 | 3.963 | 4.431 | 2.497 | 2.624 | 2 | 1.965 | 3.644 | 3.056 | 4.513 | 3.802 | 2.848 | 0.865 | 3.113 | 3.569 | 1.812 | 3.476 | 2.583 | 3.11 | 1.93 | -1.204 | 1.853 | 1.097 | -0.65 | -0.207 | 0.103 | -0.726 | -1.514 | -3.226 | 0.662 | 0.36 | 0.722 | 1.244 | 1.42 | -1.68 | -1.414 | -3.735 | 0.51 | -0.532 | -3.787 | 2.357 | 3.029 | 2.412 | 2.482 | 1.873 | 1.101 | 2.478 | 2 | 2.5 | 2.335 | 2.6 | 2.1 | 4.3 | 4 | 3.8 | 4.4 | 3.5 | 3.8 | 2.9 | 2.8 | 2.6 | 2.6 | 2.2 | 1.6 | 1.1 | 1.4 | 1.7 | 1.4 | 2 | 0.1 | 0.2 | 1.2 | -7.7 | -0.5 | -0.1 | -0.1 | -47.5 | 13.8 | 14.8 | 16.1 | -47.1 | 15.9 | 17.5 | 16.8 | -45.9 | 18 | 18.7 | 15.6 | -44.5 | 15.4 | 16.8 | 16.4 | -48.2 | 16.2 | 17.5 | 18.3 | -43.3 | 17.1 | 15.2 | 14.1 | -45 | 16.8 | 16.6 | 14.1 | -47.5 |
EBITDA Ratio
| 0.092 | 0.038 | -0.063 | -0.043 | 0.061 | -0.018 | -0.103 | -0.278 | -0.044 | 0.014 | -0.104 | -0.022 | 0.092 | 0.031 | 0.063 | 0.132 | 0.097 | 0.144 | 0.026 | 0.056 | -0.024 | -0.006 | 0.005 | 0.013 | 0.04 | 0.016 | 0.002 | 0.069 | 0.059 | 0.04 | 0.029 | 0.037 | 0.031 | 0.087 | -0.049 | 0.113 | 0.022 | 0.025 | -0.066 | 0.108 | 0.142 | 0.139 | 0.128 | 0.296 | 0.173 | 0.12 | 0.061 | 0.107 | 0.162 | 0.126 | 0.117 | 0.156 | 0.134 | 0.161 | 0.111 | 0.116 | 0.095 | 0.092 | 0.166 | 0.15 | 0.19 | 0.147 | 0.126 | 0.067 | 0.127 | 0.151 | 0.094 | 0.153 | 0.118 | 0.151 | -0.048 | -0.059 | -0.014 | -0.011 | -0.053 | -0.014 | -0.026 | -0.048 | -0.405 | -0.143 | 0.021 | 0.013 | 0.043 | 0.056 | 0.059 | -0.091 | -0.072 | -0.229 | 0.015 | -0.025 | -0.119 | 0.137 | 0.093 | 0.065 | 0.121 | 0.058 | 0.042 | 0.094 | 0.079 | 0.115 | 0.072 | 0.083 | 0.061 | 0.138 | 0.125 | 0.113 | 0.14 | 0.125 | 0.127 | 0.107 | 0.118 | 0.105 | 0.113 | 0.1 | 0.087 | 0.035 | 0.079 | 0.017 | 0.088 | 0.053 | 0.007 | 0.007 | 0.073 | -0.669 | -0.039 | -0.054 | -0.049 | -3.682 | 1 | 1 | 1 | -3.119 | 1 | 1 | 1 | -2.887 | 1 | 1 | 1 | -3.321 | 1 | 1 | 1 | -3.301 | 1 | 1 | 1 | -2.577 | 1 | 1 | 1 | -3.261 | 1 | 1 | 1 | -3.626 |