Siebert Financial Corp.
NASDAQ:SIEB
2.445 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 4.04 | 3.688 | -0.834 | 2.757 | 2.728 | 3.215 | -3.375 | 0.966 | 0.511 | -1.092 | 0.459 | 0.87 | 1.429 | 2.275 | 0.919 | 0.581 | 0.499 | 0.976 | 0.505 | 1.104 | 0.992 | 1.006 | 5.351 | 3.119 | 1.799 | 1.693 | 0.732 | 1.001 | 0.366 | 0.058 | -3.209 | -1.14 | -0.728 | -0.501 | -0.2 | -0.728 | -0.407 | -1.534 | 0.948 | -1.456 | -6.077 | 0.028 | -1.546 | -1.644 | -1.353 | -1.369 | -0.331 | -0.912 | 0.447 | 0.625 | -0.994 | -0.591 | -1.79 | -2.004 | 1.33 | -3.558 | 0.782 | -1.194 | -0.964 | -0.451 | 0.564 | -0.332 | -1.269 | -0.931 | 0.568 | -0.128 | 1.152 | -0.595 | 0.716 | 0.985 | 0.635 | 0.897 | 1.341 | 0.552 | 0.546 | 0.542 | 0.594 | 0.181 | -0.534 | 0.422 | 0.23 | 0.415 | 0.056 | 0.116 | 0.247 | -0.296 | -0.296 | -0.724 | -0.868 | 0.255 | 0.43 | 0.225 | 1.03 | 0.803 | 1.285 | 1.754 | 1.754 | 3.206 | 1.603 | 0.6 | 1.4 | 1 | 1.113 | 1 | 1.4 | 0.8 | 0.718 | 1.1 | 0.6 | 0.2 | -1.17 | 0.7 | 0.94 | 0.74 |
Depreciation & Amortization
| 0.336 | 0.255 | 1.304 | 0.265 | 0.261 | 0.19 | 0.235 | 0.24 | 0.261 | 0.259 | 0.325 | 0.354 | 0.374 | 0.392 | 0.373 | 0.368 | 0.377 | 0.448 | 0.313 | 0.244 | 0.251 | 0.175 | 0.053 | 0.041 | 0.026 | 0.024 | 0.025 | 0.019 | 0.025 | 0.046 | 0.072 | 0.069 | 0.068 | 0.068 | 0.07 | 0.073 | 0.071 | 0.07 | -0.017 | 0.104 | 0.098 | 0.082 | 0.034 | 0.033 | 0.032 | 0.031 | 0.034 | 0.031 | 0.11 | 0.109 | 0.123 | 0.133 | 0.132 | 0.132 | 0.129 | 0.138 | 0.132 | 0.126 | 0.113 | 0.123 | 0.12 | 0.126 | 0.137 | 0.122 | 0.107 | 0.113 | 0.192 | 0.16 | 0.175 | 0.163 | 0.198 | 0.195 | 0.194 | 0.193 | 0.23 | 0.268 | 0.315 | 0.315 | 0.313 | 0.345 | 0.358 | 0.448 | 0.464 | 0.48 | 0.364 | 0.47 | 0.417 | 0.496 | 0.416 | 0.389 | 0.364 | 0.367 | 0.344 | 0.291 | 0.143 | 0.143 | 0.129 | 0.103 | -1.918 | 2.1 | 0.1 | 0.1 | 0.077 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0.05 | 0.02 | 0.02 | 0.02 |
Deferred Income Tax
| 0.448 | 0.384 | -1 | 0.294 | 0.351 | 0.248 | -0.633 | 0.07 | -0.045 | -0.047 | 0.194 | 0.056 | 0.102 | 0.171 | 0.331 | -0.085 | -0.058 | 0.291 | 0.124 | -0.031 | 0.412 | 0.09 | -4.183 | -1.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.383 | 1.79 | 0 | -1.323 | 1.236 | 0.042 | 0.045 | -0.152 | -0.052 | 0.068 | -0.039 | -0.108 | -0.194 | 0.007 | 0.014 | -0.062 | 0.061 | -0.019 | -0.02 | -0.314 | 0.076 | 0.022 | -0.01 | 0.029 | -0.029 | -0.051 | -0.049 | 0.137 | -0.109 | -0.109 | 0.133 | 0.327 | 0.153 | 0.028 | -0.215 | -0.413 | -0.738 | -0.092 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.099 | 0.085 | 0 | 0 | 0 | 0 | 0.227 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 | 0.094 | 0.094 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.994 | 0.002 | 0.002 | 0.002 | 0.003 | 0.002 | 0.003 | 0.002 | 0.002 | 0.002 | 0.007 | 0.009 | 0.009 | 0.585 | 0.014 | 0.014 | 84 | 0.023 | 0.024 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -132.624 | -76.268 | 23.919 | -22.758 | -14.824 | -42.608 | 2.807 | -26.968 | 40.079 | -42.984 | -0.564 | -20.857 | 12.475 | 6.949 | 58.742 | 4.944 | 26.336 | 1.675 | -0.147 | 0.708 | -0.404 | -0.165 | -0.881 | -0.271 | -0.46 | -0.052 | -0.14 | 0.013 | -0.121 | -0.572 | 0.739 | 0.2 | 0.018 | -0.683 | -0.396 | 2.106 | 0.274 | -0.385 | -0.771 | -4.465 | 5.19 | -0.447 | -1.508 | 1.76 | 0.581 | 0.428 | -1.98 | 0.497 | 0.638 | -1.306 | 0.683 | 0.43 | 0.438 | 0.676 | -1.166 | -0.994 | 1.563 | 0.849 | -0.385 | -0.519 | 2.063 | -2.598 | 0.168 | 0.375 | -1.067 | -1.605 | 0.086 | 0.605 | -0.5 | -0.626 | -0.131 | -0.096 | 1.205 | -0.776 | -0.483 | -0.278 | 0.577 | 0.213 | -0.273 | -1.274 | 0.929 | 2.797 | 2.52 | 1.326 | -0.319 | 0.201 | 1.803 | -0.518 | 1.103 | -1.581 | -2.507 | 4.421 | -0.941 | -1.3 | -0.66 | 0.153 | -1.762 | 1.634 | 0.11 | 2 | -0.4 | -0.6 | -1.496 | 1.2 | 2.2 | -2.8 | 0.709 | 0.4 | -4.8 | 7 | -4.27 | 0 | 0 | -1.13 |
Accounts Receivables
| 1.25 | -7.767 | -3.177 | -10.674 | -9.218 | 0.188 | 13.549 | -2.342 | 15.072 | 6.991 | 1.586 | -2.063 | 7.423 | 3.085 | -3.516 | -11.464 | -9.931 | 15.884 | 0.288 | -6.053 | -0.043 | -0.245 | 0.147 | 0.28 | 0.085 | -1.146 | -0.296 | -0.204 | -0.163 | -0.127 | -0.026 | -0.036 | -0.019 | 0.101 | -0.03 | 0.146 | -0.056 | 0.102 | 0.091 | 0.249 | -0.358 | 0.335 | -0.076 | -0.062 | 0.113 | 0.843 | -0.421 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.125 | 0 | 0 | -1.125 | 1.122 | 0.245 | -0.871 | -0.175 | -1.437 | 0.432 | 0.602 | 0.119 | 0.293 | -0.787 | 0.294 | 0.714 | 0.741 | -2.382 | 1.975 | 0.27 | -0.153 | 0.492 | -0.481 | -0.236 | 1.406 | -1.167 | 0.886 | -0.766 | -0.243 | 1.219 | -1.047 | -1.185 | -1.489 | 1.717 | -0.248 | -1.453 | 1.3 | 0.5 | 1.7 | -0.6 | 0 | 1.8 | -0.4 | -0.3 | 1.8 | -0.2 | -4 | 4.8 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 17.73 | -12.844 | -4.886 | 0 | 0 | 0 | 0 | 0 | -1.58 | 0 | 0 | 0 | 0 | 16.045 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | -0.099 | 0.531 | 199,000 | 0 | 0 | 475,999.463 | 539.168 | 0 | 0 | 605,999.3 | 74,000 | 0 | 0 | 451,999.543 | 0 | 0 | 0 | 684.189 | -446.354 | 0 | 0 | 291,999.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.401 | 0.577 | 0.473 | -0.12 | 0 | 0 | 0 | 1.351 | -0.922 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.503 | 0.949 | -1.12 | 0.397 | 1.42 | -1.009 | 0.756 | -1.323 | 0.082 | 1.647 | -0.656 | -1.402 | -1.528 | 0 | 0 | -0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -12.217 | -38.689 | 15.471 | 1.192 | 0.049 | 0.353 | 0.654 | -1.023 | -0.28 | -0.521 | -0.441 | 0.194 | 0.193 | -0.046 | 1.023 | 0.154 | -0.057 | 0.214 | -0.624 | 0.124 | 0.041 | -0.12 | -0.062 | -0.246 | -0.463 | 0.909 | -199,000 | 0.165 | 0.045 | -476,000 | -539 | 0 | 0 | -606,000 | -74,000 | 0 | 0 | -452,000 | 0 | 0 | 0 | -685 | 445 | 0 | 0 | -292,000 | -1,183 | 0 | 0 | -603,000 | 0.122 | 0 | 0 | 820,000 | 0 | 0 | 0 | 0.938 | -300 | 0 | 0 | -1,152 | -708.52 | 0 | 0 | -0.48 | -1.036 | 0.36 | 0.371 | -0.451 | 1.305 | -0.528 | 0.603 | -0.895 | -0.776 | 0.509 | 0.444 | -0.662 | 0.212 | 1.103 | -0.631 | 0.891 | -0.065 | 0.172 | -0.639 | 0.633 | 0.102 | 0.76 | 0.309 | -0.723 | 0.029 | 0.364 | 0.325 | -0.334 | -0.334 | -0.398 | -1.517 | 3.087 | -0.2 | 0.5 | -1.9 | 0.3 | -1.3 | -1.2 | 1.5 | -1.1 | 0.2 | 0.4 | 1.6 | -1.3 | 0 | 0 | 0 | 0 |
Other Working Capital
| -121.657 | -29.812 | 11.625 | -0.432 | -0.769 | -43.149 | -11.396 | -23.603 | 25.287 | -49.454 | -0.129 | -18.988 | 4.859 | 3.91 | 61.235 | 0.209 | 36.324 | -14.423 | -0.091 | 0.584 | -0.402 | 0.2 | -0.966 | -0.305 | 0.017 | -0.346 | 0.156 | 0.217 | 0.042 | 0.092 | 0.597 | 0.236 | 0.037 | -0.084 | -0.366 | 1.96 | 0.33 | -0.03 | -0.862 | -4.465 | 5.548 | 0.029 | -0.078 | 1.822 | 0.468 | -0.075 | 1,181.02 | -0.007 | 0.033 | 602,998.694 | 0.561 | 0 | 0 | -819,999.324 | 0 | 0 | 0 | -0.089 | 299.615 | 0 | 0 | 1,149.402 | 707.563 | 0 | 0 | 1.401 | -0.577 | -0.473 | 0.12 | 0.626 | 0.132 | 0.096 | -1.351 | 0.922 | -0.064 | 0.278 | -0.161 | 0.161 | -1.226 | 0.005 | -0.415 | 1.636 | 3.241 | -0.287 | 1.921 | -0.593 | -1.125 | 0.898 | -0.848 | 1.231 | -2.375 | 1.191 | 0.437 | 1.621 | 2.691 | -1.166 | 0.003 | 0.774 | -0.99 | 1 | -0.2 | -0.3 | -0.196 | 0.6 | 1.1 | -1.4 | -1.291 | 0.2 | -2.4 | 3.5 | -4.27 | 0 | 0 | 0 |
Other Non Cash Items
| 12.214 | 47.06 | -6.835 | 0.042 | -0.025 | -0.059 | 4.781 | 0.357 | -0.04 | -0.224 | -0.051 | 0.762 | -10.994 | -18.409 | 91,697 | -3.29 | 2.356 | 1.101 | 0.004 | 0.054 | -0.015 | -0.039 | -1,662.607 | -1.393 | -1.7 | 1.573 | 0.319 | 0.165 | 0.046 | -0.476 | 2.177 | -0.137 | -0.134 | -0.14 | -0.106 | -0.029 | -0.959 | 0.688 | -1.926 | 0.4 | 0.341 | -0.726 | 0.036 | -0.742 | 1.516 | 0.767 | 0.424 | -0.231 | -0.325 | 0.156 | -0.431 | -0.591 | -0.792 | 1.563 | 0.299 | -0.288 | 1.107 | -0.377 | -1.246 | -0.696 | -0.236 | -0.507 | -0.418 | 0.117 | -0.723 | 0.424 | -84.448 | 0.298 | 1.015 | -22.758 | 0.049 | 2.109 | -1.15 | 0.577 | 1.233 | -0.475 | -0.557 | -0.477 | 1.321 | 0.37 | -0.141 | -1.762 | 1.086 | -0.902 | -1.554 | -0.515 | -1.044 | -0.287 | -0.41 | -0.031 | -1.083 | -0.078 | -0.666 | -0.792 | 0.062 | 0.022 | 0.247 | 0.091 | 2.605 | -2.3 | 0.8 | 0.2 | -0.489 | -0.9 | -1.1 | 1.5 | 2.6 | -1.5 | 2.4 | -3.4 | 2.53 | -0.03 | 0.39 | 0.58 |
Operating Cash Flow
| -127.673 | -71.847 | 26.24 | -19.4 | -10.547 | -39.014 | 4.042 | -25.335 | 40.766 | -44.088 | 0.191 | -18.815 | 14.38 | 9.787 | 60.365 | 5.808 | 27.154 | 3.39 | 0.949 | 2.079 | 1.236 | 1.067 | 0.34 | 1.496 | 1.365 | 1.665 | 0.617 | 1.033 | 0.27 | -0.468 | -0.221 | -1.008 | -0.776 | -1.256 | -0.632 | 1.422 | -1.021 | -1.161 | -1.766 | -5.417 | -0.448 | -1.063 | -2.984 | -0.593 | 0.776 | -0.143 | -1.853 | -0.615 | 0.87 | -0.416 | -0.619 | -1 | -0.22 | 0.369 | -0.728 | -3.464 | 3.629 | -0.549 | -2.632 | -1.593 | 2.586 | -3.341 | -1.481 | 0.074 | -1.094 | -1.168 | 0.92 | 0.924 | 0.965 | 0.744 | 0.192 | -0.375 | 2.017 | 0.131 | 1.555 | 0.028 | 0.878 | 0.183 | 0.964 | -0.246 | 1.267 | 2.031 | 3.152 | 1.682 | -0.461 | -0.336 | -0.16 | -1.144 | 0.149 | -1.06 | -2.796 | 4.935 | -0.233 | -0.998 | 0.83 | 2.072 | 0.368 | 5.034 | 2.4 | 2.4 | 2.9 | 1.5 | -0.795 | 1.3 | 2.5 | -0.5 | 4.085 | 0 | -1.8 | 3.8 | -2.86 | 0.69 | 1.35 | 0.21 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.149 | -1.668 | -2.072 | -0.473 | -0.137 | -1.017 | -0.663 | -0.552 | -0.475 | -0.409 | -6.971 | -0.129 | -0.18 | -0.174 | -0.076 | -0.058 | -0.093 | -0.183 | -0.401 | -0.671 | -0.336 | -0.864 | -0.452 | -0.841 | -0.063 | -0.046 | -0.067 | -0.082 | -0.053 | -0.215 | -0.001 | -0.007 | -0.012 | -0.018 | -40,999.959 | -0.02 | -0.004 | -0.017 | -0.006 | -0.052 | -0.057 | -0.039 | -0.083 | -0.387 | -0.01 | -0.04 | -0.054 | -0.021 | -0.033 | -0.154 | -0.004 | -0.006 | -0.008 | -0.003 | 0.006 | -0.098 | -0.045 | -0.063 | -0.267 | -0.156 | -0.04 | -0.082 | -0.129 | -0.287 | -0.215 | -0.196 | -0.282 | 0.064 | -0.229 | -0.459 | -0.04 | -0.017 | -0.029 | -0.064 | -0.061 | -0.015 | -0.025 | -0.027 | -0.346 | -0.003 | -0.062 | -0.266 | -1.162 | -0.021 | -0.055 | -0.072 | -1.201 | -0.412 | -0.965 | -0.105 | -0.038 | -0.058 | -0.026 | -0.209 | -2.951 | -0.242 | -0.599 | -0.212 | 0.282 | -0.4 | -0.1 | -0.1 | -0.058 | -0.1 | -0.1 | -0.1 | -0.082 | 0 | 0 | -0.1 | -0.27 | -0.01 | -0.03 | -0.01 |
Acquisitions Net
| 0 | -0.035 | -16.624 | 29.804 | -13.745 | 0.565 | 0.1 | 0.412 | -0.335 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.739 | 0.156 | 0 | -3.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1.269 | -0.001 | 0.65 | -14.927 | 3.848 | -4.405 | -0.009 | 0.002 | 0.113 | 0.9 | 0.85 | 0.022 | -0.021 | -0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -0.132 | 0.066 | 0 | 0.003 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 24.798 | 0 | -24.798 | 0 | -0.188 | 0.474 | -0.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.226 | 0 | -1.224 | -0.002 | 0 | -0.509 | -0.773 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.038 | 1.232 | -14.834 | -14.577 | 10.172 | 4.405 | 0.719 | -0.118 | 0.222 | 0.452 | -0.025 | -0.259 | 0.187 | 1.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,448,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.004 | 0 | 0.056 | -0.061 | 0.095 | -0.071 | 0.132 | 0 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.058 | -0.093 | 1.14 | -0.3 | -0.275 | -0.565 | -0.723 | -0.296 | 0.272 | -1.352 | -0.914 | -0.053 | -0.092 | -0.85 | -0.063 | -0.058 | -0.093 | -0.183 | 2.152 | -2 | -0.225 | -0.387 | -0.447 | -0.678 | 0 | 0 | 0 | 0 | 0 | 0 | 492.507 | 0 | 0 | 0.493 | -8,406,996.016 | 0.075 | 0.002 | 0.002 | 0.241 | -0.056 | 0.12 | -0.132 | 0.037 | -0.036 | 0.004 | -0.069 | 0.021 | 0.028 | 0.021 | -0.046 | -0.027 | 0.065 | -0.044 | 0.047 | -0.045 | -0.07 | 0.021 | -0.027 | 124.901 | 0 | 0.043 | 0.056 | -0.073 | 0.095 | 0 | -104 | -0.06 | -0.013 | 0.474 | -0.534 | 0.193 | -0.063 | -0.093 | 0.042 | -1.518 | 0.013 | 1.194 | -0.062 | -0.845 | -0.004 | 1.706 | 0.388 | 1.133 | 0.509 | 1.305 | -2.261 | 1.202 | -0.05 | 0.165 | 0.409 | -0.024 | 0.213 | 0.265 | 0.155 | 0.227 | 0.031 | -0.204 | 0 | -0.102 | 0.1 | 0.4 | 0.6 | 0 | 3 | -3 | 0 | -0.092 | -1.4 | 0.2 | -0.4 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 1.412 | -2.994 | -0.282 | -0.473 | -0.137 | -1.017 | -0.576 | -0.552 | -0.203 | -0.509 | -7.035 | -0.129 | -0.18 | -1.024 | -0.076 | -0.058 | -0.093 | -0.183 | -1.988 | -2.515 | -0.336 | -4.529 | -0.452 | -0.841 | -0.063 | -0.046 | -0.067 | -0.082 | -0.053 | -0.215 | -0.001 | -0.007 | -0.012 | 0.475 | 4.025 | 0.055 | -0.002 | -0.015 | 0.235 | -0.108 | 0.063 | -0.171 | 0.02 | -0.423 | -0.003 | -0.109 | -0.033 | 0.007 | -0.012 | -0.2 | -0.031 | 0.059 | -0.052 | 0.044 | -0.012 | -0.168 | -0.024 | -0.09 | -0.245 | -0.152 | 0.003 | -0.026 | -0.263 | 24.606 | -0.286 | -24.862 | -0.342 | 0.051 | 0.245 | -0.993 | 0.111 | -0.08 | -0.122 | -0.022 | -1.579 | -0.002 | 1.169 | -0.089 | 0.035 | -0.007 | 0.42 | 0.12 | -0.029 | -0.021 | 1.25 | -2.333 | 0.001 | -0.462 | -0.8 | 0.304 | -0.062 | 0.155 | 0.239 | -0.054 | -2.724 | -0.211 | -0.803 | -0.212 | 0.18 | -0.3 | 0.3 | 0.5 | -0.058 | 2.9 | -3.1 | -0.1 | -0.174 | -1.4 | 0.2 | -0.5 | -0.27 | -0.01 | -0.03 | -0.01 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.022 | -4.779 | -0.02 | -0.02 | -2.431 | -0.263 | -1.881 | -0.249 | -0.882 | -0.75 | -0.948 | -0.45 | -0.249 | -0.249 | -0.8 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 1.589 | -1.589 | 17.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0.011 | 0.449 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | -1.693 | 0.254 | 1.485 | 0 | 0.002 | -0.119 | 0.149 | 0.026 | 0.047 | 0 | -7 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.85 | 0 | 0 | -0.85 | 0 | 0 | 0 | 0 | 0 | 0.241 | -0.001 | -3.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.019 | 0 | -0.003 | -0.016 | -0.001 | -0.005 | -0.001 | -0.006 | -0.002 | -0.014 | -0.006 | -0.007 | -0.105 | -0.006 | -0.007 | -0.014 | -0.01 | -0.01 | -0.006 | -0.007 | -0.004 | -0.014 | -0.012 | 0 | -0.027 | 0 | 0 | 0 | -0.321 | -0.04 | 0 | 0 | -0.014 | -0.008 | -0.022 | 0 | -0.009 | -0.042 | -0.186 | -0.331 | -0.137 | -0.096 | -0.416 | -0.057 | -0.037 | -0.023 | -0.024 | 0 | -0.238 | -0.211 | -0.347 | -1.136 | -0.647 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -468 | 0 | 0 | 0 | -560 | 0 | 0 | 0 | 0 | -0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -4.8 | 4.779 | 18.468 | 0 | 15.774 | -0.263 | -1.369 | -0.249 | -0.882 | 0.84 | 7.599 | -0.2 | 0 | 0.85 | -0.249 | 2.904 | 0 | 0 | 0 | 2 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,000 | -0.001 | -0.005 | 0 | -6,000 | -29 | 0 | 0 | -7,000 | 0 | 0 | 0 | -0.014 | -33 | 0 | 0 | -7 | 468 | 0 | -0.48 | 0 | 1,120.029 | 0 | -0.56 | 11 | 0.051 | -0.359 | -0.006 | 0 | -0.027 | 0 | 0.027 | 0 | 0 | 0 | 0 | -331 | 0.026 | 0 | 0.01 | 0 | 0 | 0 | 0.084 | 0 | 1.694 | -0.211 | -1.483 | 0 | 0 | 0.129 | -0.379 | 0 | -0.28 | -1 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0.5 |
Financing Cash Flow
| -4.822 | 4.779 | -0.02 | -0.02 | 13.343 | -0.263 | -3.25 | -0.249 | -0.882 | 0.09 | 5.801 | -0.45 | -0.249 | -0.249 | -0.249 | 2.904 | 0 | 0 | 0 | 0.641 | -0.001 | -3.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.019 | 0 | -0.003 | -0.016 | -0.001 | -0.005 | -0.001 | -0.006 | -0.002 | -0.014 | -0.006 | -0.007 | -0.105 | -0.006 | -0.007 | -0.014 | -0.01 | -0.01 | -0.006 | -0.007 | -0.004 | -0.014 | -0.48 | 0 | 0.018 | 0 | -0.56 | 0.011 | 0.179 | -0.399 | -0.006 | 0 | 0.092 | -0.008 | 0.005 | 0 | -0.009 | -0.042 | -0.186 | -0.331 | -0.137 | -0.07 | -0.406 | -0.057 | -0.037 | -0.023 | 0.06 | 0 | -0.237 | -0.168 | -0.345 | -1.136 | -0.645 | -0.017 | -0.23 | 0.026 | -0.333 | -1.1 | 0.1 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0.5 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,880.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -131.083 | -70.062 | 27.527 | -19.893 | 2.659 | -40.294 | 0.216 | -26.136 | 39.681 | -44.507 | -1.043 | -19.394 | 13.951 | 8.514 | 60.04 | 8.654 | 27.061 | 3.207 | -1.039 | -0.436 | 0.9 | -3.462 | -0.112 | 0.655 | 1.302 | 1.619 | 0.55 | 0.951 | 0.217 | -0.683 | -4.106 | -1.015 | -0.788 | -0.781 | 3.393 | 1.477 | -1.023 | -1.176 | -1.531 | -5.525 | -0.385 | -1.234 | -2.964 | -1.016 | 0.77 | -0.268 | -1.887 | -0.613 | 0.857 | -0.622 | -0.652 | -0.955 | -0.278 | 0.406 | -0.845 | -3.638 | 3.598 | -0.653 | -2.887 | -1.755 | 2.583 | -3.374 | -1.748 | 24.666 | -1.86 | -26.03 | 0.596 | 0.975 | 0.65 | -0.238 | 0.482 | -0.854 | 1.889 | 0.109 | 0.068 | 0.018 | 2.052 | 0.094 | 0.99 | -0.295 | 1.501 | 1.82 | 2.986 | 1.591 | 0.383 | -2.726 | -0.196 | -1.629 | -0.591 | -0.756 | -3.095 | 4.922 | -0.339 | -2.188 | -2.539 | 1.844 | -0.665 | 4.848 | 2.082 | 1 | -12.9 | 9.6 | -0.853 | 4.2 | -0.6 | -0.6 | 3.91 | -1.4 | -1.6 | 3.3 | -2.63 | 0.68 | 1.32 | 0.7 |
Cash At End Of Period
| 473.616 | 604.699 | 674.761 | 242.31 | 262.203 | 259.544 | 299.838 | 299.622 | 325.758 | 286.077 | 330.584 | 331.627 | 351.021 | 337.07 | 328.556 | 268.516 | 259.862 | 232.801 | 3.192 | 4.231 | 4.667 | 3.767 | 7.229 | 7.341 | 6.686 | 5.384 | 3.765 | 3.215 | 2.264 | 2.047 | 2.73 | 6.836 | 7.851 | 8.639 | 9.42 | 6.027 | 4.55 | 5.573 | 6.749 | 8.28 | 13.805 | 14.19 | 15.424 | 18.388 | 19.404 | 18.634 | 18.902 | 20.789 | 21.402 | 20.545 | 21.167 | 21.819 | 22.774 | 23.052 | 22.646 | 23.491 | 27.129 | 23.531 | 24.184 | 27.071 | 28.826 | 26.243 | 29.617 | 31.365 | 6.699 | 8.559 | 34.589 | 33.993 | 33.018 | 32.368 | 32.606 | 32.124 | 32.978 | 31.089 | 30.98 | 30.912 | 30.894 | 28.842 | 28.748 | 27.758 | 28.053 | 26.552 | 24.732 | 21.746 | 20.155 | 19.772 | 22.498 | 22.694 | 24.323 | 24.914 | 25.67 | 28.765 | 23.843 | 24.182 | 26.37 | 28.909 | 27.065 | 27.73 | 22.882 | 1 | 3.3 | 16.1 | -0.853 | 4.2 | -0.6 | 3.8 | 3.91 | -1.4 | -1.6 | 3.5 | -2.63 | 5.9 | 6.54 | 5.92 |