Siebert Financial Corp.
NASDAQ:SIEB
2.445 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 473.616 | 604.699 | 674.761 | 4.932 | 7.628 | 3.927 | 23.672 | 4.489 | 4.089 | 7.669 | 3.758 | 4.26 | 2.332 | 4.097 | 3.632 | 4.536 | 4.179 | 5.22 | 3.082 | 4.231 | 4.667 | 3.767 | 7.229 | 7.341 | 6.686 | 5.384 | 3.765 | 3.215 | 2.264 | 2.047 | 2.73 | 6.836 | 7.851 | 8.639 | 9.42 | 6.027 | 4.55 | 5.573 | 6.749 | 8.28 | 13.805 | 14.19 | 15.424 | 18.388 | 19.404 | 18.634 | 18.902 | 20.789 | 21.402 | 20.545 | 21.167 | 21.819 | 22.774 | 23.052 | 22.646 | 23.491 | 27.129 | 23.531 | 24.184 | 27.071 | 28.826 | 26.243 | 29.617 | 31.365 | 6.699 | 8.559 | 34.589 | 33.993 | 33.018 | 32.368 | 32.606 | 32.124 | 32.978 | 31.089 | 30.98 | 30.912 | 30.894 | 28.842 | 28.748 | 27.758 | 28.053 | 26.552 | 24.732 | 21.746 | 20.155 | 19.772 | 22.498 | 22.694 | 24.323 | 24.914 | 25.67 | 28.765 | 23.843 | 24.182 | 26.37 | 28.909 | 27.065 | 27.73 | 22.882 | 0 | 0 | 0 | 6.499 | 0 | 0 | 0 | 4.394 | 0 | 0 | 0 | 0.23 |
Short Term Investments
| 16.768 | 19.27 | 17.924 | 423.611 | 707.889 | 422.937 | 340.113 | 618.492 | 718.742 | 710.719 | 943.509 | 795.365 | 642.444 | 772.703 | 908.408 | 287.237 | 169.626 | 65.903 | 196.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0.334 | 0.33 | 0.255 | 0.238 | 0.231 | 0.264 | 0.25 | 1.089 | 1.119 | 1.131 | 1.116 | 1.076 | 1.566 | 1.609 | 1.607 | 0.725 | 1.202 | 0.949 | 0.758 | 0.312 | 25.357 | 31.087 | 6.641 | 5.628 | 6.037 | 7.08 | 6.765 | 0 | 0 | 4.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.228 | 1.226 | 3.924 | 4.433 | 5.206 | 5.225 | 5.452 | 5.713 | 7.182 | 6.079 | 3.433 | 6.398 | 6.269 | 6.271 | 4.48 | 4.447 | 2.645 | 2.7 | 2.6 | 3.6 | 4.5 | 4.5 | 5.9 | 11 | 11.1 | 6.6 | 11.6 | 10.4 | 9.3 | 0 |
Cash and Short Term Investments
| 490.384 | 623.969 | 692.685 | 428.543 | 715.517 | 426.864 | 363.785 | 622.981 | 722.831 | 718.388 | 947.267 | 799.625 | 644.776 | 776.8 | 912.04 | 291.773 | 173.805 | 71.123 | 3.082 | 4.231 | 4.667 | 3.767 | 7.229 | 7.341 | 6.686 | 5.384 | 3.765 | 3.215 | 2.264 | 2.047 | 2.73 | 6.836 | 7.851 | 8.639 | 9.42 | 6.027 | 4.55 | 5.573 | 6.749 | 8.28 | 13.805 | 14.19 | 15.424 | 18.388 | 19.404 | 18.634 | 18.902 | 21.027 | 21.633 | 20.809 | 21.417 | 22.908 | 23.893 | 24.183 | 23.762 | 24.567 | 28.695 | 25.14 | 25.791 | 27.796 | 30.028 | 27.192 | 30.375 | 31.677 | 32.056 | 39.646 | 41.23 | 39.621 | 39.055 | 39.448 | 39.371 | 32.124 | 32.978 | 35.377 | 30.98 | 30.912 | 30.894 | 28.842 | 28.748 | 27.758 | 28.053 | 27.78 | 25.958 | 25.67 | 24.588 | 24.978 | 27.723 | 28.146 | 30.036 | 32.096 | 31.749 | 32.198 | 30.241 | 30.451 | 32.641 | 33.389 | 31.512 | 30.375 | 25.582 | 2.6 | 3.6 | 4.5 | 10.999 | 5.9 | 11 | 11.1 | 10.994 | 11.6 | 10.4 | 9.3 | 0.23 |
Net Receivables
| 88.147 | 87.221 | 79.351 | 82.59 | 71.189 | 64.696 | 63.37 | 73.791 | 72.229 | 96.715 | 95.835 | 97.247 | 96.438 | 100.303 | 112.865 | 96.027 | 84.116 | 74.793 | 7.476 | 3.539 | 3.393 | 3.371 | 3.297 | 3.177 | 2.457 | 2.542 | 1.679 | 1.1 | 0.896 | 0.733 | 0.606 | 6.636 | 6.463 | 6.31 | 6.764 | 2.627 | 2.713 | 2.599 | 2.645 | 0.879 | 1.128 | 0.77 | 1.105 | 1.029 | 0.967 | 1.08 | 1.923 | 1.502 | 1.44 | 1.619 | 1.033 | 2.336 | 1.094 | 1.836 | 1.563 | 1.073 | 1.164 | 1.138 | 1.954 | 1.369 | 2.295 | 2.901 | 1.682 | 1.934 | 2.655 | 2.263 | 1.683 | 2.078 | 2.466 | 2.487 | 2.468 | 1.301 | 1.621 | 2.139 | 2.404 | 2.82 | 1.905 | 1.766 | 2.371 | 1.95 | 1.119 | 1.693 | 1.487 | 1.61 | 1.979 | 3.08 | 1.1 | 1.74 | 1.545 | 1.397 | 1.572 | 1.399 | 2.418 | 1.426 | 0.124 | 1.648 | 2.399 | 3.593 | 2.358 | 0 | 0 | 0 | 4.572 | 0 | 0 | 0 | 2.135 | 0 | 0 | 0 | 1.14 |
Inventory
| 0 | 0 | 0 | 237.378 | 254.575 | -179.84 | -98.868 | -1.758 | -1.802 | -1.868 | -1.596 | 326.558 | 348.114 | 332.205 | 323.638 | 262.536 | 255.01 | 226.928 | -0.514 | -0.302 | -0.748 | -0.568 | -0.47 | -0.376 | -0.432 | -0.383 | -0.234 | -0.354 | 0 | -0.403 | -0.342 | -0.397 | -0.52 | -0.646 | -0.634 | 7.528 | 0.93 | 0.809 | 0.814 | 1.006 | 0.858 | 0.777 | 0.781 | 0.834 | 0.712 | 0.584 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -578.531 | -711.19 | -772.036 | 1.613 | 1.748 | 435.457 | 375.034 | 296.891 | 324.121 | 280.985 | 1.596 | 1.518 | 1.284 | 1.577 | 2.095 | 1.444 | 0.673 | 0.653 | 0.624 | 0.302 | 0.748 | 0.568 | 0.47 | 0.376 | 0.432 | 0.383 | 0.234 | 0.354 | 0 | 0.403 | 0.342 | 0.397 | 0.52 | 0.646 | 0.634 | 0.498 | 0.602 | 0.723 | 0.718 | 0.526 | 0.674 | 0.755 | 0.751 | 0.698 | 0.82 | 0.948 | 0.9 | 1.532 | 1.532 | 1.532 | 1.532 | 1.532 | 1.532 | 1.532 | 1.532 | 0 | 1.532 | 1.532 | 1.532 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.617 | 4.179 | 4.407 | 4.855 | 4.196 | 4.416 | 3.943 | 3.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 580.224 | 713.022 | 773.85 | 750.124 | 1,043.029 | 747.177 | 703.321 | 991.905 | 1,117.379 | 1,094.22 | 1,370.637 | 1,224.948 | 1,090.612 | 1,210.885 | 1,350.638 | 651.78 | 513.604 | 373.497 | 10.668 | 7.77 | 8.06 | 7.138 | 10.526 | 10.518 | 9.143 | 7.926 | 5.444 | 4.315 | 3.16 | 2.78 | 3.336 | 13.472 | 14.314 | 14.949 | 16.184 | 16.68 | 8.795 | 9.704 | 10.926 | 10.691 | 16.465 | 16.492 | 18.061 | 20.949 | 21.903 | 21.246 | 22.357 | 24.061 | 24.605 | 23.96 | 23.982 | 26.776 | 26.519 | 27.551 | 26.857 | 25.64 | 31.391 | 27.81 | 29.277 | 30.465 | 33.623 | 31.393 | 33.357 | 34.911 | 36.011 | 41.909 | 42.913 | 41.699 | 41.521 | 41.935 | 41.839 | 33.425 | 34.599 | 37.516 | 33.384 | 33.732 | 32.799 | 30.608 | 31.119 | 29.708 | 29.172 | 29.473 | 27.445 | 27.28 | 26.567 | 28.058 | 28.823 | 35.503 | 35.76 | 37.9 | 38.176 | 37.793 | 37.075 | 35.82 | 36.305 | 35.037 | 33.911 | 33.968 | 27.94 | 2.6 | 3.6 | 4.5 | 15.571 | 5.9 | 11 | 11.1 | 13.129 | 11.6 | 10.4 | 9.3 | 1.37 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12.492 | 12.609 | 12.14 | 12.35 | 10.709 | 10.832 | 10.55 | 10.57 | 10.508 | 9.981 | 10.125 | 3.726 | 3.992 | 3.98 | 3.052 | 3.663 | 4.012 | 4.478 | 3.941 | 3.501 | 3.604 | 3.249 | 0.468 | 0.528 | 0.406 | 0.369 | 0.347 | 0.306 | 0.243 | 0.215 | 0.046 | 0.206 | 0.268 | 0.324 | 0.374 | 0.444 | 0.494 | 0.558 | 0.609 | 0.584 | 0.633 | 0.672 | 0.712 | 0.661 | 0.304 | 0.324 | 0.312 | 0.29 | 0.297 | 0.805 | 0.757 | 0.874 | 0.998 | 1.12 | 1.246 | 1.379 | 1.419 | 1.432 | 1.569 | 1.415 | 1.382 | 1.457 | 1.481 | 1.469 | 1.284 | 1.156 | 1.037 | 0.869 | 1.016 | 0.884 | 0.51 | 0.59 | 0.69 | 0.777 | 0.828 | 0.919 | 1.057 | 1.182 | 1.305 | 1.508 | 1.686 | 1.817 | 1.863 | 2.048 | 2.224 | 2.49 | 2.616 | 2.594 | 2.409 | 1.639 | 1.703 | 1.767 | 1.873 | 2.012 | 1.956 | 1.494 | 1.367 | 0.838 | 0.729 | 0.7 | 0.7 | 0.7 | 0.657 | 0.6 | 0.6 | 0.5 | 0.476 | 0.4 | 0.4 | 0.5 | 0.45 |
Goodwill
| 1.989 | 1.989 | 1.989 | 1.989 | 1.989 | 1.989 | 1.989 | 1.989 | 1.989 | 1.989 | 1.989 | 1.989 | 1.989 | 1.989 | 1.989 | 1.989 | 1.989 | 1.989 | 1.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.454 | 2.585 | 1.432 | 1.701 | 1.536 | 1.259 | 0.991 | 0.67 | 0.621 | 0.666 | 0.752 | 0.845 | 1.748 | 1.932 | 2.143 | 2.353 | 2.562 | 2.748 | 2.91 | 1.806 | 1.498 | 1.404 | 1.137 | 0.678 | 0 | 0 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.006 | 0.008 | 0.01 | 0.013 | 0.015 | 0.018 | 0.32 | 0.323 | 0.325 | 0.328 | 0.63 | 0.633 | 0.635 | 0.638 | 0.64 | 0.643 | 0.645 | 0.648 | 0.775 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.755 | 0.775 | 0.795 | 0.815 | 0.835 | 0.871 | 0.949 | 1.026 | 1.104 | 1.182 | 1.26 | 1.338 | 1.416 | 1.494 | 1.572 | 1.687 | 1.852 | 2.017 | 2.181 | 2.345 | 2.21 | 2.346 | 2.563 | 2.846 | 3.13 | 2.302 | 2.585 | 2.809 | 2.029 | 2.25 | 1.855 | 2.037 | 2.134 | 2.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5.443 | 4.574 | 3.421 | 3.69 | 3.525 | 3.248 | 2.98 | 2.659 | 2.61 | 2.655 | 2.741 | 2.834 | 3.737 | 3.921 | 4.132 | 4.342 | 4.551 | 4.737 | 4.899 | 1.806 | 1.498 | 1.404 | 1.137 | 0.678 | 0 | 0 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.006 | 0.008 | 0.01 | 0.013 | 0.015 | 0.018 | 0.32 | 0.323 | 0.325 | 0.328 | 0.63 | 0.633 | 0.635 | 0.638 | 0.64 | 0.643 | 0.645 | 0.648 | 0.775 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.755 | 0.775 | 0.795 | 0.815 | 0.835 | 0.871 | 0.949 | 1.026 | 1.104 | 1.182 | 1.26 | 1.338 | 1.416 | 1.494 | 1.572 | 1.687 | 1.852 | 2.017 | 2.181 | 2.345 | 2.21 | 2.346 | 2.563 | 2.846 | 3.13 | 2.302 | 2.585 | 2.809 | 2.029 | 2.25 | 1.855 | 2.037 | 2.134 | 2.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.761 | 0.753 | 0.114 | -186.233 | 2.51 | 3.472 | 3.434 | 9.745 | 9.892 | 10.051 | 9.006 | 0.85 | 2.231 | 2.231 | 8.213 | 6.984 | 8.692 | 5.273 | 3.36 | 3.509 | 3.72 | 3.704 | 0 | 0 | 0.329 | 0.346 | 0 | 0 | 0 | 0 | 0.092 | 0.689 | 0.66 | 0.677 | 0.593 | 0.544 | 8.63 | 7.751 | 8.467 | 8.508 | 8.813 | 9.257 | 8.428 | 8.189 | 7.417 | 8.936 | 9.559 | 9.449 | 9.246 | 8.509 | 8.619 | 8.161 | 7.252 | 8.206 | 9.816 | 8.649 | 8.357 | 9.442 | 9.04 | 7.849 | 7.545 | 7.249 | 6.48 | 6.355 | 6.608 | 31.087 | 5.902 | 5.628 | 6.417 | 7.08 | 6.765 | 6.68 | 5.155 | 4.288 | 4.428 | 4.143 | 3.681 | 4.157 | 3.779 | 3.58 | 2.726 | 4.18 | 4.438 | 6.973 | 7.242 | 8.326 | 7.973 | 7.608 | 7.466 | 9.602 | 8.781 | 5.317 | 8.419 | 7.668 | 7.252 | 5.39 | 5.407 | 3.8 | 3.75 | 0 | 0 | 0 | 6.062 | 0 | 0 | 0 | 6.957 | 0 | 0 | 0 | 10.12 |
Tax Assets
| 3.672 | 4.12 | 5.629 | 3.504 | 3.799 | 4.15 | 4.397 | 4.289 | 4.386 | 4.341 | 4.294 | 4.528 | 4.584 | 4.686 | 4.857 | 5.239 | 5.155 | 5.096 | 4.981 | 5.105 | 5.074 | 5.486 | 5.576 | 1.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.236 | 1.278 | 1.323 | 1.171 | 1.119 | 1.187 | 1.148 | 1.04 | 0.846 | 0.853 | 0.867 | 0.805 | 0.866 | 0.847 | 0.827 | 0.513 | 0.589 | 0.611 | 0.601 | 0.63 | 0.601 | 0.55 | 0.501 | 0.638 | 0.529 | 0.42 | 0.553 | 1,531,000.88 | 1.033 | 1.061 | 0.846 | 0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.518 | 7.225 | 6.646 | 187.711 | 1.477 | 3.81 | 3.366 | 5.979 | 6.259 | 6.588 | 7.432 | 10.318 | 11.762 | 11.451 | 2.095 | 1.444 | 0.673 | 0.653 | 0.624 | 2.302 | 0.748 | 0.568 | 0.47 | 0.376 | 0.432 | 0.383 | 0.15 | 0.354 | 0.406 | 0.403 | 0.342 | 0.397 | 0.53 | 0.728 | 0.634 | 0.498 | 0.602 | 0.723 | 0.718 | 0.526 | 0.674 | 0.755 | 0.751 | 0.698 | 0.82 | 0.948 | 0.9 | 0.649 | 0.778 | 0.93 | 0.827 | 0.993 | 0.974 | 1.392 | 1.536 | 1.445 | 2.22 | 3.029 | 2.124 | 2.574 | 1.721 | 2.565 | 2.338 | 1.669 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,531,000.88 | 0 | 0 | 0 | -8.041 | -7.466 | -9.602 | -8.781 | -5.317 | -8.419 | -7.668 | -7.252 | -6.884 | -6.774 | -4.638 | -4.479 | -0.7 | -0.7 | -0.7 | -6.719 | -0.6 | -0.6 | -0.5 | -7.432 | -0.4 | -0.4 | -0.5 | -10.57 |
Total Non-Current Assets
| 28.886 | 29.281 | 27.95 | 21.022 | 22.02 | 25.512 | 24.727 | 33.242 | 33.655 | 33.616 | 33.598 | 22.256 | 26.306 | 26.269 | 22.349 | 21.672 | 23.083 | 20.237 | 17.805 | 16.223 | 14.644 | 14.411 | 7.651 | 2.975 | 1.167 | 1.098 | 0.581 | 0.66 | 0.649 | 0.618 | 0.48 | 1.292 | 1.458 | 1.729 | 1.601 | 1.486 | 9.729 | 9.038 | 9.802 | 9.628 | 10.133 | 10.699 | 9.909 | 9.868 | 8.864 | 10.533 | 11.099 | 11.018 | 10.954 | 10.879 | 10.841 | 10.668 | 9.867 | 11.363 | 13.246 | 12.248 | 13.982 | 15.931 | 14.806 | 13.759 | 12.517 | 13.213 | 12.222 | 11.328 | 10.473 | 33.931 | 8.677 | 8.251 | 9.325 | 9.915 | 9.284 | 9.043 | 7.772 | 7.092 | 7.351 | 7.264 | 7.026 | 7.741 | 7.602 | 7.907 | 7.286 | 8.627 | 9.2 | 11.584 | 13.345 | 15.007 | 13.737 | 5.179 | 5.218 | 3.668 | 3.953 | 3.622 | 3.91 | 4.146 | 4.331 | 6.884 | 6.774 | 4.638 | 4.479 | 0.7 | 0.7 | 0.7 | 6.719 | 0.6 | 0.6 | 0.5 | 7.432 | 0.4 | 0.4 | 0.5 | 10.57 |
Total Assets
| 609.11 | 742.303 | 802.925 | 771.146 | 1,065.049 | 772.689 | 728.048 | 1,025.147 | 1,151.034 | 1,127.836 | 1,404.235 | 1,247.204 | 1,116.918 | 1,237.154 | 1,372.987 | 673.452 | 536.687 | 393.734 | 28.473 | 23.993 | 22.704 | 21.549 | 18.177 | 13.493 | 10.31 | 9.024 | 6.025 | 4.975 | 3.809 | 3.398 | 3.816 | 14.764 | 15.772 | 16.678 | 17.785 | 18.166 | 18.524 | 18.742 | 20.728 | 20.319 | 26.598 | 27.191 | 27.97 | 30.817 | 30.767 | 31.779 | 33.456 | 35.079 | 35.559 | 34.839 | 34.823 | 37.444 | 36.386 | 38.914 | 40.103 | 39.42 | 45.373 | 43.741 | 44.083 | 44.224 | 46.14 | 44.606 | 45.579 | 46.239 | 46.484 | 47.33 | 47.924 | 47.776 | 47.988 | 47.437 | 46.869 | 44.71 | 44.725 | 42.758 | 43.027 | 43.165 | 42.122 | 41.079 | 41.56 | 41.896 | 40.414 | 41.001 | 40.026 | 40.151 | 39.933 | 40.731 | 40.451 | 40.682 | 40.978 | 41.568 | 42.129 | 41.415 | 40.985 | 39.966 | 40.636 | 39.924 | 38.631 | 38.624 | 32.305 | 30.3 | 32.7 | 31.1 | 20.21 | 19 | 23 | 20 | 17.882 | 18.4 | 16 | 16.3 | 14.37 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 237.977 | 253.205 | 293.416 | 4.102 | 2.912 | 2.861 | 2.507 | 1.854 | 2.876 | 3.156 | 3.677 | 4.118 | 3.925 | 3.731 | 3.777 | 2.754 | 2.6 | 2.657 | 1.473 | 0.744 | 0.62 | 0.579 | 0.699 | 0.761 | 1.007 | 1.47 | 0.561 | 0 | 0 | 0 | 0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.982 | 3.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2.608 | 7.475 | 2.743 | 0.93 | 0.951 | 408.202 | 329.411 | 624.054 | 720.047 | 714.217 | 940.967 | 794.182 | 651.193 | 782.83 | 928.323 | 272.407 | 169.368 | 58.971 | 3,114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.581 | 3.342 | 2.313 | 2.496 | 1.654 | 1.938 | 1.052 | 1.416 | 1.047 | 2.056 | 1.748 | 1.28 | 1.27 | 0.014 | 0 | 0 | 0.039 | 0.086 | 0 | 0.038 | 0 | 0.196 | 125 | 0.908 | 0.598 | 0.538 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.439 | 2.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 9.067 | 0.783 | 0.808 | 278.903 | 290.442 | 0.783 | 0.808 | 0.75 | 0.758 | 0.783 | 398.714 | 396.276 | 413.317 | 403.277 | 397.925 | 353.493 | 327.443 | 296.254 | -3,113.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 272.517 | 397.403 | 424.666 | 408.396 | 693.411 | 299.934 | 336.995 | 335.129 | 364.258 | 347.216 | 0.024 | 0.027 | 0.049 | 0.028 | 0.021 | 0.025 | 0.017 | 0.031 | 0.088 | 0.065 | 0.017 | 0.26 | 0.133 | 0.908 | 0.598 | 0.649 | 0.252 | 0.494 | 0.329 | 0.284 | 0 | 1.45 | 1.318 | 1.496 | 2.102 | 2.283 | 1.913 | 1.724 | 2.176 | 2.715 | 7.538 | 2.054 | 2.861 | 4.162 | 2.468 | 2.124 | 2.416 | 3.707 | 3.27 | 2.996 | 3.599 | 5.224 | 3.563 | 4.297 | 3.477 | 4.022 | 6.413 | 5.559 | 4.695 | 3.864 | 4.456 | 3.843 | 4.995 | 4.391 | 4.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.982 | -3.706 | 2.85 | 2.56 | 2.55 | 3.56 | 4.19 | 3.04 | 8.18 | 6.52 | 5.21 | 5.14 | 5.1 | 5.99 | 4.27 |
Total Current Liabilities
| 522.169 | 658.866 | 721.633 | 692.331 | 987.716 | 711.78 | 669.721 | 961.787 | 1,087.939 | 1,065.372 | 1,343.382 | 1,194.603 | 1,068.484 | 1,189.866 | 1,330.046 | 628.679 | 499.428 | 357.913 | 1.578 | 0.809 | 0.637 | 0.839 | 0.832 | 1.669 | 1.605 | 2.119 | 0.813 | 0.494 | 0.329 | 0.284 | 0.738 | 1.45 | 1.318 | 1.496 | 2.102 | 2.283 | 1.913 | 1.724 | 2.176 | 2.715 | 7.538 | 2.054 | 2.861 | 4.162 | 2.468 | 2.124 | 2.416 | 3.707 | 3.27 | 2.996 | 3.599 | 5.224 | 3.563 | 4.297 | 3.477 | 4.022 | 6.413 | 5.559 | 4.695 | 3.864 | 4.456 | 3.843 | 4.995 | 4.391 | 4.276 | 0 | 5.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.982 | 3.706 | 2.85 | 2.56 | 2.55 | 3.56 | 4.19 | 3.04 | 8.18 | 6.52 | 5.21 | 5.14 | 5.1 | 5.99 | 4.27 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5.857 | 6.319 | 6.793 | 6.625 | 5.202 | 6.774 | 7.219 | 7.739 | 8.194 | 7.886 | 8.409 | 7.853 | 5.363 | 5.646 | 4.955 | 8.455 | 1.522 | 1.71 | 6.114 | 2.817 | 2.895 | 2.53 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 3 |
Deferred Revenue Non-Current
| 0.821 | 1.033 | 0.808 | 1.358 | 1.571 | 1.783 | 0.808 | 0.75 | 0.758 | 0.783 | 0.808 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -517.718 | -649.354 | 1.125 | -1.358 | -1.571 | -1.783 | 1.126 | -0.75 | -0.758 | -0.783 | 1.037 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.305 | 0.398 | 0.489 | 0 | 0 | 0 | 0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 518.803 | 650.608 | 0.732 | 0.625 | 0.813 | 1 | -0.746 | 1.375 | 1.563 | 1.75 | 0.093 | 2.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0.761 | 1.007 | 1.47 | 0.561 | 0 | 0 | 0 | 0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.865 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.305 | -0.398 | -0.489 | 0 | 0 | 0 | -0.792 | 0 | 2.982 | 3.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 3 | 3 | 0 |
Total Non-Current Liabilities
| 7.763 | 8.606 | 9.458 | 7.25 | 6.015 | 7.774 | 8.407 | 9.114 | 9.757 | 9.636 | 10.347 | 9.978 | 5.363 | 5.646 | 4.955 | 8.455 | 1.522 | 1.71 | 6.114 | 2.908 | 2.895 | 2.53 | 0.171 | 0.761 | 1.007 | 1.47 | 0.561 | 0 | 0 | 0 | 0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.865 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.231 | 4.013 | 4.829 | 0 | 0 | 0 | 3.952 | 0 | 2.982 | 3.706 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4.3 | 3 | 3 | 3 |
Total Liabilities
| 529.932 | 667.472 | 732.216 | 699.581 | 993.731 | 719.554 | 678.128 | 970.901 | 1,097.696 | 1,075.008 | 1,353.729 | 1,204.581 | 1,073.847 | 1,195.512 | 1,335.001 | 637.134 | 500.95 | 359.623 | 7.692 | 3.717 | 3.532 | 3.369 | 1.003 | 1.669 | 1.605 | 2.119 | 0.813 | 0.494 | 0.329 | 0.284 | 1.563 | 1.45 | 1.318 | 1.496 | 2.102 | 2.283 | 1.913 | 1.724 | 2.176 | 2.715 | 7.538 | 2.054 | 2.861 | 4.162 | 2.468 | 2.124 | 2.416 | 3.707 | 3.27 | 2.996 | 3.599 | 5.224 | 3.563 | 4.297 | 3.477 | 4.022 | 6.413 | 5.559 | 4.695 | 3.864 | 5.321 | 4.352 | 4.995 | 4.391 | 4.276 | 5.224 | 5.704 | 6.74 | 6.38 | 6.009 | 6.46 | 5.155 | 5.683 | 5.08 | 5.975 | 6.751 | 6.242 | 5.798 | 6.46 | 6.253 | 5.151 | 5.782 | 4.891 | 4.95 | 4.778 | 5.417 | 4.784 | 4.682 | 4.231 | 4.013 | 4.829 | 4.322 | 3.949 | 3.616 | 3.952 | 3.977 | 4.421 | 5.938 | 2.851 | 2.6 | 5.6 | 6.5 | 6.255 | 6.1 | 11.1 | 9.5 | 8.209 | 9.5 | 8.1 | 9 | 7.27 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.41 | 0.409 | 0.406 | 0.406 | 0.406 | 0.325 | 0.325 | 0.325 | 0.324 | 0.324 | 0.324 | 0.309 | 0.312 | 0.312 | 0.309 | 0.306 | 0.306 | 0.304 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.221 | 0.221 | 0.221 | 0.221 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.23 | 0.23 | 0.23 | 0.23 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 17.627 | 0.229 | 0.228 | 0.2 | 0 | 0 | 0.209 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0.05 |
Retained Earnings
| 34.536 | 30.496 | 26.808 | 27.642 | 24.881 | 22.178 | 18.982 | 21.762 | 20.71 | 19.999 | 20.972 | 20.483 | 19.613 | 18.184 | 15.909 | 14.99 | 14.409 | 13.91 | 12.869 | 12.364 | 11.26 | 10.268 | 9.262 | 3.912 | 0.793 | -1.007 | -2.7 | -3.432 | -4.433 | -4.799 | -4.857 | -1.648 | -0.508 | 0.22 | 0.721 | 0.921 | 1.649 | 2.056 | 3.59 | 2.642 | 4.098 | 10.175 | 10.147 | 11.693 | 13.337 | 14.69 | 16.059 | 16.39 | 17.302 | 16.855 | 16.23 | 17.224 | 17.815 | 19.605 | 21.609 | 20.279 | 23.837 | 23.055 | 24.249 | 25.213 | 25.664 | 25.1 | 25.432 | 26.701 | 27.632 | 27.532 | 27.66 | 26.508 | 27.103 | 26.947 | 25.962 | 25.327 | 24.789 | 23.448 | 22.896 | 22.35 | 21.808 | 21.214 | 21.033 | 21.567 | 21.145 | 20.915 | 20.5 | 20.444 | 20.328 | 20.081 | 20.377 | 20.673 | 21.397 | 22.265 | 22.01 | 21.58 | 21.355 | 20.324 | 19.522 | 18.237 | 16.483 | 14.85 | 11.644 | 10.1 | 9.5 | 8 | 7.032 | 6 | 5 | 3.7 | 2.878 | 2.2 | 1.1 | 0.5 | 0.28 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0.562 | -0 | 0 | -0 | -0.129 | -0 | -0 | 0 | -0.07 | -0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.594 | 0 | 0 | 0 | -0.504 | 0 | 0 | 0 | -0.247 | 0 | 0 | 0 | -0.24 | 0 | 0 | 0 | -1.602 | 0 | 0 | 0 | -1.342 | 0 | 0 | 0 | -0.977 | 0 | 0 | 0 | -0.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 43.237 | 42.938 | 42.506 | 42.506 | 45.016 | 29.642 | 29.642 | 29.48 | 29.54 | 29.54 | 27.967 | 21.831 | 23.146 | 23.146 | 21.768 | 21.022 | 21.022 | 19.897 | 8.203 | 7.641 | 7.641 | 7.641 | 7.77 | 7.641 | 7.641 | 7.641 | 7.711 | 7.692 | 7.692 | 7.692 | 7.189 | 14.73 | 14.73 | 14.73 | 15.324 | 14.73 | 14.73 | 14.73 | 15.234 | 14.73 | 14.73 | 14.73 | 14.977 | 14.73 | 14.73 | 14.733 | 14.989 | 14.75 | 14.755 | 14.756 | 16.364 | 14.764 | 14.776 | 14.78 | 16.127 | 14.887 | 14.891 | 14.895 | 15.884 | 14.915 | 14.923 | 14.922 | 15.64 | 14.915 | 14.344 | 14.342 | 14.328 | 14.296 | 14.273 | 14.249 | 14.215 | 13.998 | 14.023 | 14 | 13.926 | 13.835 | 13.843 | 13.838 | 13.838 | 13.847 | 13.889 | 14.075 | 14.406 | 14.528 | 14.598 | 15.004 | 15.061 | 15.098 | 15.121 | 15.061 | 15.061 | 15.284 | 15.452 | 15.797 | 16.933 | 17.481 | 0.1 | 17.607 | 17.582 | 17.4 | 17.6 | 16.6 | 6.714 | 6.9 | 6.9 | 6.8 | 6.742 | 6.7 | 6.8 | 6.8 | 6.77 |
Total Shareholders Equity
| 78.183 | 73.843 | 69.72 | 70.554 | 70.303 | 52.145 | 48.949 | 51.567 | 50.574 | 49.863 | 49.263 | 42.623 | 43.071 | 41.642 | 37.986 | 36.318 | 35.737 | 34.111 | 20.781 | 20.276 | 19.172 | 18.18 | 17.174 | 11.824 | 8.705 | 6.905 | 5.212 | 4.481 | 3.48 | 3.114 | 2.253 | 13.314 | 14.454 | 15.182 | 15.683 | 15.883 | 16.611 | 17.018 | 18.552 | 17.604 | 19.06 | 25.137 | 25.109 | 26.655 | 28.299 | 29.655 | 31.04 | 31.372 | 32.289 | 31.843 | 31.224 | 32.22 | 32.823 | 34.617 | 36.626 | 35.398 | 38.96 | 38.182 | 39.388 | 40.36 | 40.819 | 40.254 | 40.584 | 41.848 | 42.208 | 42.106 | 42.22 | 41.036 | 41.608 | 41.428 | 40.409 | 39.555 | 39.042 | 37.678 | 37.052 | 36.414 | 35.88 | 35.281 | 35.1 | 35.643 | 35.263 | 35.219 | 35.135 | 35.201 | 35.155 | 35.314 | 35.667 | 36 | 36.747 | 37.555 | 37.3 | 37.093 | 37.036 | 36.35 | 36.684 | 35.947 | 34.21 | 32.686 | 29.454 | 27.7 | 27.1 | 24.6 | 13.955 | 12.9 | 11.9 | 10.5 | 9.673 | 8.9 | 7.9 | 7.3 | 7.1 |
Total Equity
| 79.178 | 74.831 | 70.709 | 71.565 | 71.318 | 53.135 | 49.92 | 54.246 | 53.338 | 52.828 | 50.506 | 42.623 | 43.071 | 41.642 | 37.986 | 36.318 | 35.737 | 34.111 | 20.781 | 20.276 | 19.172 | 18.18 | 17.174 | 11.824 | 8.705 | 6.905 | 5.212 | 4.481 | 3.48 | 3.114 | 2.253 | 13.314 | 14.454 | 15.182 | 15.683 | 15.883 | 16.611 | 17.018 | 18.552 | 17.604 | 19.06 | 25.137 | 25.109 | 26.655 | 28.299 | 29.655 | 31.04 | 31.372 | 32.289 | 31.843 | 31.224 | 32.22 | 32.823 | 34.617 | 36.626 | 35.398 | 38.96 | 38.182 | 39.388 | 40.36 | 40.819 | 40.254 | 40.584 | 41.848 | 42.208 | 42.106 | 42.22 | 41.036 | 41.608 | 41.428 | 40.409 | 39.555 | 39.042 | 37.678 | 37.052 | 36.414 | 35.88 | 35.281 | 35.1 | 35.643 | 35.263 | 35.219 | 35.135 | 35.201 | 35.155 | 35.314 | 35.667 | 36 | 36.747 | 37.555 | 37.3 | 37.093 | 37.036 | 36.35 | 36.684 | 35.947 | 34.21 | 32.686 | 29.454 | 27.7 | 27.1 | 24.6 | 13.955 | 12.9 | 11.9 | 10.5 | 9.673 | 8.9 | 7.9 | 7.3 | 7.1 |
Total Liabilities & Shareholders Equity
| 609.11 | 742.303 | 802.925 | 771.146 | 1,065.049 | 772.689 | 728.048 | 1,025.147 | 1,151.034 | 1,127.836 | 1,404.235 | 1,247.204 | 1,116.918 | 1,237.154 | 1,372.987 | 673.452 | 536.687 | 393.734 | 28.473 | 23.993 | 22.704 | 21.549 | 18.177 | 13.493 | 10.31 | 9.024 | 6.025 | 4.975 | 3.809 | 3.398 | 3.816 | 14.764 | 15.772 | 16.678 | 17.785 | 18.166 | 18.524 | 18.742 | 20.728 | 20.319 | 26.598 | 27.191 | 27.97 | 30.817 | 30.767 | 31.779 | 33.456 | 35.079 | 35.559 | 34.839 | 34.823 | 37.444 | 36.386 | 38.914 | 40.103 | 39.42 | 45.373 | 43.741 | 44.083 | 44.224 | 46.14 | 44.606 | 45.579 | 46.239 | 46.484 | 47.33 | 47.924 | 47.776 | 47.988 | 47.437 | 46.869 | 44.71 | 44.725 | 42.758 | 43.027 | 43.165 | 42.122 | 41.079 | 41.56 | 41.896 | 40.414 | 41.001 | 40.026 | 40.151 | 39.933 | 40.731 | 40.451 | 40.682 | 40.978 | 41.568 | 42.129 | 41.415 | 40.985 | 39.966 | 40.636 | 39.924 | 38.631 | 38.624 | 32.305 | 30.3 | 32.7 | 31.1 | 20.21 | 19 | 23 | 20 | 17.882 | 18.4 | 16 | 16.3 | 14.37 |