SI-BONE, Inc.
NASDAQ:SIBN
13.25 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 138.886 | 106.409 | 90.152 | 73.387 | 67.301 | 55.38 | 47.983 | 42.101 | 41.173 | 40.054 | 48.999 | 37.016 |
| Cost of Revenue
| 29.466 | 15.705 | 10.428 | 8.902 | 6.79 | 4.833 | 5.112 | 5.165 | 5.398 | 6.5 | 4.332 | 3.041 |
| Gross Profit
| 109.42 | 90.704 | 79.724 | 64.485 | 60.511 | 50.547 | 42.871 | 36.936 | 35.775 | 33.554 | 44.667 | 33.975 |
| Gross Profit Ratio
| 0.788 | 0.852 | 0.884 | 0.879 | 0.899 | 0.913 | 0.893 | 0.877 | 0.869 | 0.838 | 0.912 | 0.918 |
| Reseach & Development Expenses
| 15.028 | 13.627 | 12.441 | 9.459 | 7.279 | 5.376 | 5.513 | 6.38 | 8.606 | 9.172 | 8.374 | 3.77 |
| General & Administrative Expenses
| 31.069 | 28.96 | 25.069 | 19.803 | 20.984 | 12.639 | 13.062 | 12.906 | 13.793 | 10.058 | 6.846 | 5.233 |
| Selling & Marketing Expenses
| 110.254 | 107.726 | 93.884 | 73.79 | 68.251 | 44.497 | 41.646 | 35.215 | 39.799 | 40.625 | 34.744 | 35.691 |
| SG&A
| 141.323 | 136.686 | 118.953 | 93.593 | 89.235 | 57.136 | 54.708 | 48.121 | 53.592 | 50.683 | 41.59 | 40.924 |
| Other Expenses
| 0 | -0.132 | 0.277 | -0.126 | -0.002 | -1.149 | 0.34 | 0.213 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 156.351 | 150.313 | 131.394 | 103.052 | 96.514 | 62.512 | 60.221 | 54.501 | 62.198 | 59.837 | 49.902 | 44.652 |
| Operating Income
| -46.931 | -59.609 | -51.67 | -38.567 | -36.003 | -11.965 | -17.35 | -17.565 | -26.423 | -26.301 | -5.297 | -10.719 |
| Operating Income Ratio
| -0.338 | -0.56 | -0.573 | -0.526 | -0.535 | -0.216 | -0.362 | -0.417 | -0.642 | -0.657 | -0.108 | -0.29 |
| Total Other Income Expenses Net
| 3.595 | -1.647 | -4.902 | -5.13 | -2.4 | -5.488 | -5.689 | -3.024 | -1.731 | -1.503 | -0.847 | -0.184 |
| Income Before Tax
| -43.336 | -61.256 | -56.572 | -43.697 | -38.403 | -17.453 | -23.039 | -20.589 | -28.154 | -27.804 | -6.144 | -10.903 |
| Income Before Tax Ratio
| -0.312 | -0.576 | -0.628 | -0.595 | -0.571 | -0.315 | -0.48 | -0.489 | -0.684 | -0.694 | -0.125 | -0.295 |
| Income Tax Expense
| 0 | 1.647 | 3.556 | 4.845 | 4.173 | 5.488 | 5.689 | 3.024 | 0 | 0.002 | 0.01 | 0 |
| Net Income
| -43.336 | -62.903 | -60.128 | -48.542 | -42.576 | -17.453 | -23.039 | -20.589 | -28.154 | -27.806 | -6.154 | -10.903 |
| Net Income Ratio
| -0.312 | -0.591 | -0.667 | -0.661 | -0.633 | -0.315 | -0.48 | -0.489 | -0.684 | -0.694 | -0.126 | -0.295 |
| EPS
| -1.13 | -1.84 | -1.81 | -1.67 | -1.72 | -1.1 | -1.66 | -1.33 | -1.17 | -10.42 | -2.69 | -5.76 |
| EPS Diluted
| -1.13 | -1.84 | -1.81 | -1.67 | -1.72 | -1.1 | -1.66 | -1.33 | -1.17 | -10.42 | -2.69 | -5.76 |
| EBITDA
| -34.446 | -54.985 | -49.584 | -36.466 | -32.68 | -11.623 | -15.822 | -16.243 | -25.682 | -26.014 | -5.247 | -10.677 |
| EBITDA Ratio
| -0.248 | -0.549 | -0.568 | -0.512 | -0.497 | -0.216 | -0.33 | -0.386 | -0.623 | -0.649 | -0.107 | -0.288 |