Sienna Senior Living Inc.
TSX:SIA.TO
16.8 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 210.523 | 230.95 | 210.742 | 191.974 | 190.598 | 192.054 | 185.87 | 181.893 | 176.545 | 174.282 | 174.175 | 170.423 | 162.668 | 161.228 | 168.834 | 166.85 | 162.922 | 166.437 | 172.16 | 167.947 | 165.957 | 163.669 | 169.455 | 165.048 | 162.124 | 145.357 | 146.33 | 139.867 | 137.527 | 133.966 | 138.011 | 130.418 | 115.226 | 114.232 | 122.775 | 118.931 | 115.186 | 113.212 | 117.745 | 115.029 | 111.674 | 112.34 | 99.815 | 86.575 | 83.229 | 83.704 | 85.516 | 82.939 | 76.09 | 74.738 | 79.028 | 73.31 | 70.029 | 67.74 | 71.589 | 68.824 | 66.785 |
Cost of Revenue
| 180.108 | 181.515 | 184.825 | 167.792 | 166.492 | 169.609 | 151.878 | 159.046 | 152.437 | 152.481 | 152.632 | 148.448 | 140.225 | 145.337 | 133.146 | 130.718 | 123.37 | 129.012 | 134.303 | 127.785 | 126.028 | 124.757 | 130.556 | 124.529 | 122.734 | 112.953 | 115.831 | 109.109 | 108.117 | 106.505 | 110.602 | 103.994 | 92.643 | 93.208 | 96.909 | 92.466 | 90.341 | 89.542 | 97.067 | 93.61 | 91.499 | 92.812 | 82.284 | 70.322 | 67.674 | 69.734 | 70.544 | 74.659 | 67.566 | 70.945 | 74.991 | 69.671 | 66.976 | 65.196 | 60.715 | 58.307 | 55.856 |
Gross Profit
| 30.415 | 49.435 | 25.917 | 24.182 | 24.106 | 22.445 | 33.992 | 22.847 | 24.108 | 21.801 | 21.543 | 21.975 | 22.443 | 15.891 | 35.688 | 36.132 | 39.552 | 37.425 | 37.857 | 40.162 | 39.929 | 38.912 | 38.899 | 40.519 | 39.39 | 32.404 | 30.499 | 30.758 | 29.41 | 27.461 | 27.409 | 26.424 | 22.583 | 21.024 | 25.866 | 26.465 | 24.845 | 23.67 | 20.678 | 21.419 | 20.175 | 19.528 | 17.531 | 16.253 | 15.555 | 13.97 | 14.972 | 8.28 | 8.524 | 3.793 | 4.037 | 3.639 | 3.053 | 2.544 | 10.874 | 10.517 | 10.929 |
Gross Profit Ratio
| 0.144 | 0.214 | 0.123 | 0.126 | 0.126 | 0.117 | 0.183 | 0.126 | 0.137 | 0.125 | 0.124 | 0.129 | 0.138 | 0.099 | 0.211 | 0.217 | 0.243 | 0.225 | 0.22 | 0.239 | 0.241 | 0.238 | 0.23 | 0.245 | 0.243 | 0.223 | 0.208 | 0.22 | 0.214 | 0.205 | 0.199 | 0.203 | 0.196 | 0.184 | 0.211 | 0.223 | 0.216 | 0.209 | 0.176 | 0.186 | 0.181 | 0.174 | 0.176 | 0.188 | 0.187 | 0.167 | 0.175 | 0.1 | 0.112 | 0.051 | 0.051 | 0.05 | 0.044 | 0.038 | 0.152 | 0.153 | 0.164 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8.777 | 9.249 | 7.823 | 7.434 | 7.881 | 7.78 | 6.757 | 8.06 | 10.057 | 7.946 | 7.599 | 7.282 | 8.078 | 8.311 | 3.344 | 9.792 | 11.086 | 2.73 | 6.465 | 5.597 | 5.809 | 6.913 | 5.463 | 5.44 | 4.729 | 4.65 | 5.19 | 5.072 | 4.948 | 5.275 | 4.651 | 4.429 | 4.558 | 4.384 | 4.464 | 4.477 | 4.89 | 4.402 | 4.426 | 4.388 | 4.473 | 4.224 | 1.756 | 3.302 | 4.542 | 4.168 | 3.443 | 3.872 | 3.269 | 3.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8.777 | 9.249 | 7.823 | 7.434 | 7.881 | 7.78 | 6.757 | 8.06 | 10.057 | 7.946 | 7.599 | 7.282 | 8.078 | 8.311 | 3.344 | 9.792 | 11.086 | 2.73 | 6.465 | 5.597 | 5.809 | 6.913 | 5.463 | 5.44 | 4.729 | 4.65 | 5.19 | 5.072 | 4.948 | 5.275 | 4.651 | 4.429 | 4.558 | 4.384 | 4.464 | 4.477 | 4.89 | 4.402 | 4.426 | 4.388 | 4.473 | 4.224 | 1.756 | 3.302 | 4.542 | 4.168 | 3.479 | 3.872 | 3.269 | 3.374 | 4.346 | 3.887 | 3.733 | 3.148 | 3.124 | 2.479 | 2.984 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 169.959 | 166.23 | 160.353 | 155.024 | 154.211 | 152.652 | 148.826 | 143.634 | 134.31 | 159.582 | 157.295 | 150.557 | 149.258 | 154.002 | 146.855 | 145.339 | 144.132 | 150.022 | 143.871 | 142.103 | 125.95 | 125.632 | 119.136 | 117.115 | 115.299 | 120.224 | 115.128 | 101.612 | 103.129 | 108.855 | 104.57 | 103.143 | 102.723 | 106.885 | 103.261 | 101.714 | 102.639 | 90.086 | 77.403 | 74.536 | 76.834 | 290.846 | 0 | 0 | 0 | 0 | -0.792 | 0 | 0 | 0 | -0.587 | -6.281 |
Operating Expenses
| 8.777 | 9.249 | 194.842 | 176.19 | 174.358 | 177.739 | 172.987 | 168.413 | 165.081 | 162.157 | 160.251 | 156.108 | 151.712 | 142.621 | 162.926 | 167.087 | 161.643 | 151.988 | 160.467 | 152.452 | 151.148 | 151.045 | 155.485 | 149.311 | 146.832 | 130.6 | 130.822 | 124.208 | 122.063 | 120.574 | 124.875 | 119.557 | 106.17 | 107.513 | 113.319 | 109.047 | 108.033 | 107.125 | 111.311 | 107.649 | 106.187 | 106.863 | 91.842 | 80.705 | 79.078 | 81.002 | 294.325 | 3.872 | 3.269 | 3.374 | 4.346 | 3.887 | 3.733 | 3.148 | 3.124 | 2.479 | 2.984 |
Operating Income
| 21.638 | 40.186 | 13.262 | 13.389 | 13.698 | 11.503 | 9.291 | 11.041 | 5.855 | 11.857 | 13.87 | 14.315 | 10.956 | 18.607 | 5.908 | -0.237 | 1.279 | 14.449 | 11.693 | 15.495 | 14.809 | 12.624 | 13.97 | 15.737 | 15.292 | 14.757 | 15.508 | 15.659 | 15.464 | 13.392 | 13.136 | 10.861 | 9.056 | 6.719 | 9.456 | 9.884 | 7.153 | 6.087 | 6.434 | 7.38 | 5.487 | 5.477 | 7.973 | 5.87 | 4.151 | 2.702 | 4.361 | 4.408 | 5.255 | 0.419 | -0.309 | -0.248 | -0.68 | -0.604 | 7.75 | 8.038 | 7.945 |
Operating Income Ratio
| 0.103 | 0.174 | 0.063 | 0.07 | 0.072 | 0.06 | 0.05 | 0.061 | 0.033 | 0.068 | 0.08 | 0.084 | 0.067 | 0.115 | 0.035 | -0.001 | 0.008 | 0.087 | 0.068 | 0.092 | 0.089 | 0.077 | 0.082 | 0.095 | 0.094 | 0.102 | 0.106 | 0.112 | 0.112 | 0.1 | 0.095 | 0.083 | 0.079 | 0.059 | 0.077 | 0.083 | 0.062 | 0.054 | 0.055 | 0.064 | 0.049 | 0.049 | 0.08 | 0.068 | 0.05 | 0.032 | 0.051 | 0.053 | 0.069 | 0.006 | -0.004 | -0.003 | -0.01 | -0.009 | 0.108 | 0.117 | 0.119 |
Total Other Income Expenses Net
| -10.781 | -13.229 | -12.719 | -9.931 | -9.982 | -11.764 | -21.473 | -8.02 | -25.717 | 18.855 | -7.824 | -8.12 | -9.6 | -5.882 | -18.364 | -12.309 | -10.667 | -17.838 | -7.436 | -9.853 | -11.977 | -12.335 | -14.013 | -8.927 | -10.566 | -13.341 | -10.694 | -7.284 | -6.367 | -7.084 | -7.303 | -11.293 | -8.902 | -6.749 | -5.98 | -5.394 | -5.232 | -5.415 | -5.847 | -5.437 | -5.622 | -29.943 | -12.66 | -6.249 | -5.386 | -4.384 | -5.982 | -4.47 | -7.011 | -3.814 | -4.175 | -4.214 | -4.396 | -3.418 | -9.486 | -3.516 | -3.462 |
Income Before Tax
| 10.857 | 29.969 | 0.543 | 3.458 | 6.264 | -0.261 | -8.811 | 3.021 | -14.206 | 31.177 | 6.233 | 6.195 | 1.76 | 13.845 | -12.456 | -9.204 | -9.388 | -3.389 | 4.257 | 5.642 | 2.832 | 0.289 | -0.043 | 6.81 | 4.726 | 1.416 | 4.814 | 8.375 | 9.097 | 6.308 | 5.833 | -0.432 | 0.154 | -0.03 | 3.476 | 4.491 | 1.923 | 0.672 | 0.587 | 1.943 | -0.135 | -24.466 | -6.945 | -0.379 | -1.235 | -1.682 | -1.621 | -0.062 | -1.756 | -3.395 | -4.484 | -4.462 | -4.535 | -4.066 | -1.736 | -1.721 | -1.798 |
Income Before Tax Ratio
| 0.052 | 0.13 | 0.003 | 0.018 | 0.033 | -0.001 | -0.047 | 0.017 | -0.08 | 0.179 | 0.036 | 0.036 | 0.011 | 0.086 | -0.074 | -0.055 | -0.058 | -0.02 | 0.025 | 0.034 | 0.017 | 0.002 | -0 | 0.041 | 0.029 | 0.01 | 0.033 | 0.06 | 0.066 | 0.047 | 0.042 | -0.003 | 0.001 | -0 | 0.028 | 0.038 | 0.017 | 0.006 | 0.005 | 0.017 | -0.001 | -0.218 | -0.07 | -0.004 | -0.015 | -0.02 | -0.019 | -0.001 | -0.023 | -0.045 | -0.057 | -0.061 | -0.065 | -0.06 | -0.024 | -0.025 | -0.027 |
Income Tax Expense
| 2.362 | 7.228 | 0.111 | 0.979 | 1.797 | 0.079 | -2.136 | 0.508 | -3.016 | 5.157 | 1.579 | 1.662 | 0.442 | 3.702 | -3.727 | -2.72 | -2.61 | -0.893 | 3.145 | 1.879 | 0.602 | -0.153 | -0.345 | 1.81 | 1.178 | 0.383 | 0.618 | 2.161 | 2.371 | 1.629 | 1.789 | -0.068 | 0.796 | 0.071 | 1.205 | 1.157 | 0.641 | 0.322 | 0.383 | 0.3 | -0.511 | -6.402 | -0.597 | 0.327 | -0.267 | -0.32 | -0.274 | 0.077 | 3.283 | -0.786 | -1.14 | -1.142 | -2.086 | -1.202 | -0.422 | -0.404 | -0.55 |
Net Income
| 6.086 | 19.729 | 0.432 | 2.479 | 4.467 | -0.34 | -6.675 | 2.513 | -11.19 | 26.02 | 4.654 | 4.533 | 1.318 | 10.143 | -8.729 | -6.484 | -6.778 | -2.496 | 1.112 | 3.763 | 2.23 | 0.442 | 0.302 | 5 | 3.548 | 1.033 | 4.105 | 6.08 | 6.641 | 4.576 | 4.489 | -0.445 | 7.059 | 0.204 | 2.271 | 3.334 | 1.282 | 0.35 | 0.204 | 1.643 | 0.376 | -18.064 | -6.348 | -0.706 | -0.968 | -1.362 | -1.347 | -0.139 | -5.039 | -2.609 | -3.344 | -3.32 | -2.449 | -2.864 | -1.314 | -1.317 | -1.248 |
Net Income Ratio
| 0.029 | 0.085 | 0.002 | 0.013 | 0.023 | -0.002 | -0.036 | 0.014 | -0.063 | 0.149 | 0.027 | 0.027 | 0.008 | 0.063 | -0.052 | -0.039 | -0.042 | -0.015 | 0.006 | 0.022 | 0.013 | 0.003 | 0.002 | 0.03 | 0.022 | 0.007 | 0.028 | 0.043 | 0.048 | 0.034 | 0.033 | -0.003 | 0.061 | 0.002 | 0.018 | 0.028 | 0.011 | 0.003 | 0.002 | 0.014 | 0.003 | -0.161 | -0.064 | -0.008 | -0.012 | -0.016 | -0.016 | -0.002 | -0.066 | -0.035 | -0.042 | -0.045 | -0.035 | -0.042 | -0.018 | -0.019 | -0.019 |
EPS
| 0.083 | 0.27 | 0.006 | 0.034 | 0.061 | -0.005 | -0.092 | 0.035 | -0.15 | 0.38 | 0.069 | 0.07 | 0.02 | 0.15 | -0.13 | -0.097 | -0.1 | -0.037 | 0.017 | 0.06 | 0.03 | 0.01 | 0.005 | 0.08 | 0.05 | 0.02 | 0.07 | 0.13 | 0.14 | 0.1 | 0.097 | -0.01 | 0.19 | 0.01 | 0.062 | 0.08 | 0.04 | 0.01 | 0.006 | 0.05 | 0.01 | -0.5 | -0.18 | -0.024 | -0.033 | -0.047 | -0.046 | -0.005 | -0.19 | -0.11 | -0.14 | -0.14 | -0.11 | -0.14 | -0.066 | -0.066 | -0.063 |
EPS Diluted
| 0.083 | 0.27 | 0.006 | 0.034 | 0.061 | -0.005 | -0.092 | 0.035 | -0.15 | 0.38 | 0.069 | 0.07 | 0.02 | 0.15 | -0.13 | -0.097 | -0.1 | -0.037 | 0.017 | 0.06 | 0.03 | 0.01 | 0.005 | 0.08 | 0.05 | 0.02 | 0.067 | 0.13 | 0.14 | 0.1 | 0.092 | -0.01 | 0.18 | 0.005 | 0.058 | 0.08 | 0.04 | 0.009 | 0.005 | 0.05 | 0.01 | -0.46 | -0.18 | -0.018 | -0.027 | -0.047 | -0.046 | -0.005 | -0.19 | -0.11 | -0.14 | -0.14 | -0.11 | -0.14 | -0.066 | -0.066 | -0.063 |
EBITDA
| 33.825 | 53.477 | 26.094 | 29.122 | 32.16 | 25.522 | 16.718 | 26.658 | 11.56 | 51.17 | 26.375 | 26.211 | 22.044 | 39.45 | 19.005 | 19.416 | 19.651 | 25.121 | 33.892 | 34.572 | 31.922 | 29.419 | 29.367 | 36.52 | 33.71 | 22.574 | 22.356 | 25.8 | 25.072 | 22.434 | 22.685 | 17.645 | 18.776 | 17.442 | 17.385 | 17.725 | 16.26 | 15.492 | 16.384 | 17.595 | 16.297 | 15.304 | 16.365 | 13.274 | 10.693 | 10.043 | 10.282 | 11.927 | 11.675 | 8.865 | 10.563 | 8.492 | 9.081 | 7.767 | 25.567 | 0.676 | 1.172 |
EBITDA Ratio
| 0.161 | 0.227 | 0.121 | 0.134 | 0.138 | 0.124 | 0.113 | 0.125 | 0.1 | 0.137 | 0.147 | 0.152 | 0.138 | 0.222 | 0.131 | 0.115 | 0.128 | 0.205 | 0.183 | 0.206 | 0.206 | 0.205 | 0.198 | 0.211 | 0.217 | 0.196 | 0.181 | 0.184 | 0.182 | 0.169 | 0.171 | 0.175 | 0.163 | 0.153 | 0.148 | 0.158 | 0.146 | 0.145 | 0.146 | 0.156 | 0.149 | -0.057 | 0.164 | 0.153 | 0.136 | 0.119 | 0.098 | 0.15 | 0.153 | 0.129 | 0.134 | 0.116 | 0.121 | 0.115 | 0.357 | 0.038 | 0.038 |