The Shyft Group, Inc.
NASDAQ:SHYF
14.38 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.957 | 11.548 | 37.158 | 20.995 | 19.349 | 27.439 | 33.523 | 32.041 | 32.701 | 28.57 | 30.707 | 21.748 | 31.677 | 14.507 | 18.475 | 13.741 | 13.528 | 13.835 | 9.702 | 10.463 | 18.481 | 8.082 | 4.193 | 0.535 | 0 | 0 | 4.8 | 4.9 | 5.2 | 2.9 | 1.1 | 12.1 | 0.9 | 0.2 | 0.5 | 0.9 | 0.2 | 0.2 | 0.3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.988 | 1.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.957 | 11.548 | 37.158 | 20.995 | 19.349 | 27.439 | 33.523 | 32.041 | 32.701 | 28.57 | 30.707 | 21.748 | 31.677 | 14.507 | 18.475 | 13.741 | 13.528 | 13.835 | 11.69 | 11.97 | 18.481 | 8.082 | 4.193 | 0.535 | 0 | 0 | 4.8 | 4.9 | 5.2 | 2.9 | 1.1 | 12.1 | 0.9 | 0.2 | 0.5 | 0.9 | 0.2 | 0.2 | 0.3 |
Net Receivables
| 164.374 | 222.279 | 118.671 | 80.612 | 77.934 | 77.238 | 83.147 | 66.728 | 58.372 | 50.058 | 49.201 | 50.15 | 41.521 | 55.432 | 49.186 | 75.935 | 132.907 | 62.62 | 38.006 | 34.315 | 20.562 | 28.823 | 25.775 | 37.768 | 37.8 | 43.1 | 27.4 | 26.3 | 20.2 | 23.3 | 17.3 | 20.2 | 13.4 | 8 | 6.2 | 5.2 | 3.3 | 2.8 | 1.8 |
Inventory
| 105.135 | 100.161 | 67.184 | 46.428 | 59.456 | 69.992 | 77.692 | 58.896 | 60.558 | 71.163 | 81.419 | 67.591 | 66.991 | 60.161 | 102.402 | 86.648 | 103.076 | 64.173 | 44.265 | 32.442 | 26.588 | 25.205 | 23.588 | 30.438 | 47.1 | 47.2 | 27 | 24.3 | 24.4 | 23.4 | 26.1 | 13.2 | 12.2 | 10.6 | 5.9 | 6.7 | 5.5 | 3 | 1.9 |
Other Current Assets
| 7.462 | 11.779 | 10.813 | 8.172 | 96.069 | 101.439 | 4.425 | 4.526 | 3.506 | 11.46 | 9.4 | 13.034 | 8.88 | 9.854 | 18.122 | 15.139 | 8.903 | 17.348 | 5.694 | 4.488 | 4.768 | 5.058 | 6.935 | 8.751 | 6 | 3.3 | 6.4 | 12.4 | 10.7 | 15.9 | 11.7 | 1.4 | 0.8 | 0.4 | 0.3 | 0.4 | 0.3 | 0.1 | 0.1 |
Total Current Assets
| 286.928 | 345.767 | 233.826 | 156.207 | 252.808 | 245.329 | 198.787 | 162.191 | 158.301 | 161.251 | 172.197 | 152.523 | 149.068 | 139.954 | 182.113 | 191.464 | 258.413 | 157.977 | 99.656 | 83.215 | 70.398 | 67.168 | 60.49 | 77.492 | 90.9 | 94.1 | 65.6 | 67.9 | 60.5 | 65.5 | 56.2 | 46.9 | 27.3 | 19.2 | 12.9 | 13.2 | 9.3 | 6.1 | 4.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 129.264 | 124.139 | 104.373 | 89.164 | 72.221 | 56.567 | 55.177 | 53.116 | 47.32 | 50.417 | 54.278 | 59.122 | 65.399 | 71.268 | 80.228 | 66.786 | 56.673 | 29.659 | 18.478 | 18.239 | 14.784 | 15.155 | 11.288 | 10.596 | 22.6 | 23.4 | 11.9 | 11.4 | 12.3 | 12.9 | 10.5 | 7.3 | 5.8 | 4.5 | 4.4 | 3.7 | 2.5 | 1.3 | 0.6 |
Goodwill
| 48.88 | 48.88 | 48.88 | 49.481 | 43.632 | 33.823 | 27.417 | 15.961 | 15.961 | 15.961 | 15.961 | 20.815 | 20.816 | 18.418 | 18.404 | 2.457 | 2.457 | 2.457 | 4,543.422 | 4,543.422 | 4,543.422 | 4,543.422 | 4.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 45.268 | 49.078 | 52.981 | 56.386 | 54.061 | 8.611 | 9.427 | 6.385 | 7.093 | 8.958 | 10.094 | 11.052 | 11.943 | 10.946 | 11.491 | 0 | 0 | 0 | 4.543 | 4.543 | 4.543 | 4.543 | 0 | 4.96 | 7.5 | 7.3 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 94.148 | 97.958 | 101.861 | 105.867 | 97.693 | 42.434 | 36.844 | 22.346 | 23.054 | 24.919 | 26.055 | 31.867 | 32.759 | 29.364 | 29.895 | 2.457 | 2.457 | 2.457 | 4.543 | 4.543 | 4.543 | 4.543 | 4.543 | 4.96 | 7.5 | 7.3 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.164 | -7.799 | -6.736 | -6.291 | -6.425 | -6.218 | -6,983.605 | 0 | 0 | -4,566.657 | -3,745.396 | 0 | 0 | 0 | -3,777.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 17.3 | 10.39 | 4.88 | 5.759 | 25.52 | 7.141 | 7.284 | 3.31 | 3.164 | 7.799 | 6.736 | 6.291 | 6.425 | 6.218 | 6,983.605 | 0.241 | 0.775 | 4,566.657 | 3,745.396 | 0.87 | 1.617 | 1.302 | 3,777.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.409 | 2.227 | 2.927 | 2.052 | 2.295 | 2.313 | 3.072 | 2.331 | 1.996 | 2.226 | 2.222 | 1.639 | 1.383 | 1.163 | 1.041 | 0.193 | 0.345 | 0.555 | 0.531 | 0.045 | 0.039 | 0.144 | 1.29 | 5.258 | 1.7 | 1.1 | 0.3 | 0.4 | 2.4 | 2.7 | 4.6 | 2.2 | 1.6 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 243.121 | 234.714 | 214.041 | 202.842 | 197.729 | 108.455 | 102.377 | 81.103 | 72.37 | 77.562 | 82.555 | 92.628 | 99.541 | 101.795 | 111.164 | 69.677 | 60.251 | 32.671 | 23.552 | 23.697 | 20.984 | 21.145 | 17.122 | 20.814 | 31.8 | 31.8 | 15.6 | 11.8 | 14.7 | 15.6 | 15.1 | 9.5 | 7.4 | 4.5 | 4.3 | 3.7 | 2.5 | 1.3 | 0.6 |
Total Assets
| 530.049 | 580.481 | 447.867 | 359.049 | 450.537 | 353.784 | 301.164 | 243.294 | 230.671 | 238.813 | 254.752 | 245.151 | 248.609 | 241.749 | 293.277 | 261.14 | 318.664 | 190.648 | 123.208 | 106.913 | 91.382 | 88.313 | 77.612 | 98.305 | 122.7 | 125.9 | 81.2 | 79.7 | 75.2 | 81.1 | 71.3 | 56.4 | 34.7 | 23.7 | 17.2 | 16.9 | 11.8 | 7.4 | 4.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 99.855 | 124.309 | 82.442 | 47.487 | 54.713 | 73.384 | 40.643 | 31.336 | 27.318 | 22.762 | 30.525 | 23 | 21.649 | 17.97 | 19.523 | 21.776 | 90.77 | 30.703 | 20.746 | 19.248 | 15.067 | 15.94 | 13.85 | 19.182 | 22.406 | 24 | 12 | 6.3 | 3.8 | 7.1 | 6.4 | 5 | 4.1 | 5.1 | 1.6 | 0 | 0 | 0 | 0 |
Short Term Debt
| 56.315 | 41.509 | 26.046 | 21.74 | 18.663 | 0.06 | 0.064 | 0.065 | 0.063 | 0.059 | 0.079 | 0.082 | 0.055 | 0.102 | 22.717 | 10.64 | 0.523 | 0.521 | 0.053 | 0.006 | 0 | 0 | 2.005 | 0.945 | 7.9 | 8.1 | 0 | 0.6 | 0.4 | 0.4 | 0.3 | 0.3 | 1.4 | 5.9 | 4.9 | 4.9 | 1.3 | 1.3 | 0.1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,971.921 | 551.074 | 1,565.629 | 0 | 0 | 0 | 1,412.21 | 1,241.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.756 | 5.255 | 0.988 | 0.756 | 2.64 | 22.632 | 25.422 | 16.142 | 13.095 | 11.524 | 18.006 | 6.386 | 7.902 | 3.902 | 11,992.316 | 9,922.282 | 5,539.824 | 7,465.422 | 13,640.197 | 8,588.134 | 6,796.949 | 4,098.211 | 3,807.185 | 2,458.566 | 3,761.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 21.905 | 30.159 | 26.361 | 23.38 | 81.941 | 64.653 | 69.025 | 58.68 | 31.897 | 26.275 | 21.542 | 24.222 | 20.79 | 23.652 | 22.777 | -1,931.552 | -516.641 | -1,534.959 | 28.182 | 20.008 | 15.195 | -1,396.272 | -1,225.88 | 19.307 | 18.794 | 16.8 | 12.2 | 6.2 | 5.4 | 6 | 6.1 | 5.5 | 3.2 | 1.5 | 0.7 | 2.3 | 3.4 | 1.4 | 1 |
Total Current Liabilities
| 182.831 | 201.232 | 135.837 | 93.363 | 157.957 | 138.097 | 109.732 | 87.724 | 72.373 | 60.62 | 70.152 | 53.69 | 50.396 | 41.724 | 65.017 | 72.784 | 125.725 | 61.894 | 48.98 | 39.262 | 30.262 | 31.878 | 31.3 | 39.435 | 49.1 | 48.9 | 24.2 | 13.1 | 9.6 | 13.5 | 12.8 | 10.8 | 8.7 | 12.5 | 7.2 | 7.2 | 4.7 | 2.7 | 1.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 123.592 | 100.522 | 73.396 | 96.742 | 143.152 | 25.547 | 17.925 | 0.074 | 5.124 | 5.202 | 5.261 | 5.207 | 5.084 | 5.122 | 35.52 | 16.556 | 62.695 | 25.218 | 1.317 | 0.14 | 0 | 0 | 9.4 | 24.504 | 28.8 | 30.2 | 9.6 | 5.2 | 5.8 | 6.2 | 4.7 | 2.9 | 3.7 | 2.5 | 3.5 | 4.2 | 1.6 | 1.1 | 0.7 |
Deferred Revenue Non-Current
| -32.277 | -37.659 | -17.292 | -14.859 | -4.935 | -2.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 32.277 | 37.659 | 17.292 | 14.859 | 4.935 | 2.906 | 0 | 0 | 2.52 | 2.008 | 4.679 | 4.454 | 7.359 | 7.64 | 8.341 | 0 | 0 | 0.355 | 0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -28.54 | 10.033 | -28.221 | -31.215 | -22.319 | 4.058 | 5.238 | 2.544 | -0.357 | 2.365 | 3.109 | 3.071 | 2.932 | 4.284 | 3.879 | 1.157 | 1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 3.714 | 1.6 | 1.7 | -0.1 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 95.052 | 110.555 | 45.175 | 65.527 | 120.833 | 29.605 | 23.163 | 2.618 | 9.807 | 9.575 | 13.049 | 12.732 | 15.375 | 17.046 | 47.74 | 17.713 | 63.72 | 25.573 | 1.626 | 0.14 | 0 | 0 | 9.4 | 28.218 | 30.4 | 31.9 | 9.5 | 5.2 | 5.8 | 6 | 4.7 | 2.9 | 3.7 | 2.5 | 3.5 | 4.2 | 1.6 | 1.1 | 0.7 |
Total Liabilities
| 277.883 | 311.787 | 181.012 | 158.89 | 278.79 | 167.702 | 132.895 | 90.342 | 82.18 | 70.195 | 83.201 | 66.422 | 65.771 | 58.77 | 112.757 | 90.497 | 189.446 | 87.467 | 50.606 | 39.402 | 30.262 | 31.878 | 40.7 | 67.653 | 79.5 | 80.8 | 33.7 | 18.3 | 15.4 | 19.5 | 17.5 | 13.7 | 12.4 | 15 | 10.7 | 11.4 | 6.3 | 3.8 | 1.8 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 93.705 | 92.982 | 95.375 | 91.044 | 0.353 | 0.353 | 0.351 | 0.344 | 0.343 | 0.341 | 0.342 | 0.339 | 0.336 | 0.332 | 0.329 | 0.326 | 0.324 | 0.211 | 0.126 | 0.125 | 0.122 | 0.12 | 0.107 | 0.105 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 158.461 | 175.611 | 171.379 | 109.286 | 86.764 | 103.571 | 88.855 | 76.428 | 72.326 | 92.724 | 96.132 | 105.517 | 111.357 | 113.932 | 113.092 | 105.711 | 66.246 | 48.63 | 35.448 | 31.182 | 28.769 | 25.538 | 15.671 | 10.276 | 19.4 | 20.9 | 24.7 | 40.2 | 40.5 | 41.3 | 32 | 22.1 | 14.2 | 7.8 | 7.7 | 6.7 | 4.7 | 2.9 | 2.2 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -0 | -95.058 | -85.722 | -76.972 | -77.396 | -72.049 | -66.761 | -60.128 | -54.594 | -47.44 | -40.404 | -33.615 | -27.884 | -24.173 | -0.858 | -0.007 | -18.363 | -16.101 | -14.557 | -12.986 | -16.1 | -14 | -9.7 | -8 | -6.3 | -4.7 | -3.5 | -2.6 | -2.2 | -1.8 | -1.4 | -1.1 | -0.8 | -0.6 | -0.5 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 85.148 | 82.816 | 79.721 | 153.809 | 153.868 | 147.744 | 141.836 | 72.873 | 125.739 | 68.715 | 67.099 | 98.222 | 62.648 | 54.339 | 37.886 | 36.211 | -28,708.258 | -25,481.562 | -15,634.08 | -10,245.463 | 23.645 | 38.1 | 32.5 | 29.2 | 25.6 | 25 | 25.3 | 23.2 | 10.3 | 2.7 | 0.2 | -0.1 | 1.6 | 1.3 | 1.2 |
Total Shareholders Equity
| 252.166 | 268.593 | 266.754 | 200.33 | 172.265 | 186.74 | 168.927 | 153.609 | 149.141 | 168.76 | 171.549 | 178.729 | 182.838 | 182.979 | 180.52 | 170.643 | 129.218 | 103.18 | 72.602 | 67.511 | 61.12 | 56.434 | 36.912 | 30.653 | 43.2 | 45.1 | 47.5 | 61.4 | 59.8 | 61.6 | 53.8 | 42.7 | 22.3 | 8.7 | 6.5 | 5.5 | 5.5 | 3.6 | 2.9 |
Total Equity
| 252.166 | 268.694 | 266.855 | 200.159 | 171.747 | 186.082 | 168.269 | 152.952 | 148.491 | 168.618 | 171.551 | 178.729 | 182.838 | 182.979 | 180.52 | 170.643 | 129.218 | 103.18 | 72.602 | 67.511 | 61.12 | 56.434 | 36.912 | 30.653 | 43.2 | 45.1 | 47.5 | 61.4 | 59.8 | 61.6 | 53.8 | 42.7 | 22.3 | 8.7 | 6.5 | 5.5 | 5.5 | 3.6 | 2.9 |
Total Liabilities & Shareholders Equity
| 530.049 | 580.481 | 447.867 | 359.049 | 450.537 | 353.784 | 301.164 | 243.294 | 230.671 | 238.813 | 254.752 | 245.151 | 248.609 | 241.749 | 293.277 | 261.14 | 318.664 | 190.648 | 123.208 | 106.913 | 91.382 | 88.313 | 77.612 | 98.305 | 122.7 | 125.9 | 81.2 | 79.7 | 75.2 | 81.1 | 71.3 | 56.4 | 34.7 | 23.7 | 17.2 | 16.9 | 11.8 | 7.4 | 4.7 |