Medicine Man Technologies, Inc.
OTC:SHWZ
0.6102 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 43.236 | 41.601 | 43.325 | 46.747 | 42.375 | 40.001 | 40.147 | 43.191 | 44.263 | 31.778 | 26.516 | 31.835 | 30.729 | 19.34 | 7.943 | 7.43 | 5.424 | 3.203 | 3.301 | 3.556 | 1.758 | 2.003 | 1.638 | 4.467 | 1.418 | 1.211 | 1.178 | 0.928 | 0.882 | 0.541 | 0.046 | 0.237 | 0.15 | 0.2 | 0.235 | 0.241 | 0.252 | 0.108 | 0.017 | 0.235 |
| Cost of Revenue
| 24.192 | 23.667 | 45.427 | 25.309 | 17.856 | 16.968 | 17.176 | 17.226 | 19.107 | 20.84 | 14.374 | 16.779 | 15.826 | 12.087 | 7.322 | 4.649 | 3.107 | 2.149 | 2.145 | 2.786 | 1.086 | 1.599 | 1.364 | 0.459 | 0.38 | 0.374 | 0.568 | 0.297 | 0.272 | 0.165 | 0.197 | 0.083 | 0.044 | 0.137 | 0.088 | 0.036 | 0.059 | 0.029 | 0.072 | 0 |
| Gross Profit
| 19.044 | 17.934 | -2.102 | 21.438 | 24.519 | 23.033 | 22.971 | 25.965 | 25.156 | 10.938 | 12.142 | 15.056 | 14.903 | 7.253 | 0.621 | 2.781 | 2.318 | 1.055 | 1.156 | 0.77 | 0.671 | 0.405 | 0.274 | 4.008 | 1.037 | 0.838 | 0.61 | 0.631 | 0.61 | 0.376 | -0.151 | 0.153 | 0.106 | 0.062 | 0.147 | 0.206 | 0.193 | 0.079 | -0.055 | 0.235 |
| Gross Profit Ratio
| 0.44 | 0.431 | -0.049 | 0.459 | 0.579 | 0.576 | 0.572 | 0.601 | 0.568 | 0.344 | 0.458 | 0.473 | 0.485 | 0.375 | 0.078 | 0.374 | 0.427 | 0.329 | 0.35 | 0.217 | 0.382 | 0.202 | 0.167 | 0.897 | 0.732 | 0.692 | 0.518 | 0.68 | 0.692 | 0.695 | -3.284 | 0.648 | 0.705 | 0.311 | 0.626 | 0.852 | 0.767 | 0.732 | -3.236 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1.672 | 21.474 | 12.514 | 19.562 | 17.383 | 17.465 | 14.85 | 16.121 | 15.728 | 8.526 | 11.219 | 10.462 | 8.738 | 9.444 | 6.4 | 8.668 | 5.166 | 6.741 | 3.478 | 3.99 | 2.633 | 0.966 | 1.811 | 0.856 | 0.77 | 1.054 | 0.859 | 5.018 | 0.195 | 0.555 | 0.094 | 0.198 | 0.164 | 0.217 | 0.149 | 0.119 | 0.041 | 0.107 | 0.086 |
| Selling & Marketing Expenses
| 0 | 18.971 | -9.252 | 0 | 0 | 0 | 8.124 | -8.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.182 | 0.032 | 0.028 | 0.049 | 0.047 | 0.05 | 0.056 | 0.033 | 0.25 | 0.04 | 0.009 | 0.012 | -0.02 | 0.006 | 0.015 | 0.008 | 0.008 | 0.008 |
| SG&A
| 21.788 | 20.643 | 12.222 | 12.514 | 19.562 | 17.383 | 17.465 | 14.85 | 16.121 | 15.728 | 8.526 | 11.219 | 10.462 | 8.738 | 9.444 | 6.4 | 8.668 | 5.166 | 6.741 | 3.478 | 3.99 | 2.633 | 1.148 | 1.843 | 0.884 | 0.819 | 1.102 | 0.908 | 5.074 | 0.229 | 0.805 | 0.134 | 0.207 | 0.176 | 0.197 | 0.155 | 0.133 | 0.05 | 0.115 | 0.094 |
| Other Expenses
| 9,182.914 | 8,806.785 | 13.734 | 2.875 | 0 | 0 | 0.004 | 8.124 | 9.455 | 0 | 22.328 | 5.626 | 5.664 | 5.548 | -0.088 | 0.453 | 0.033 | 1.463 | 19.605 | -0.198 | 0.08 | -0.335 | 3.951 | 1.181 | -0.004 | 0.124 | 5.91 | 0.272 | 0 | -0.07 | -0.006 | 0.006 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 21.788 | 20.643 | 12.222 | 12.514 | 19.562 | 17.383 | 17.465 | 14.85 | 16.121 | 15.728 | 8.526 | 11.219 | 10.462 | 8.738 | 9.444 | 6.4 | 8.668 | 5.166 | 6.741 | 3.478 | 3.99 | 2.633 | 1.148 | 1.843 | 0.884 | 0.819 | 1.102 | 0.908 | 5.074 | 0.229 | 0.799 | 0.14 | 0.207 | 0.176 | 0.197 | 0.155 | 0.133 | 0.05 | 0.115 | 0.094 |
| Operating Income
| -2.744 | -2.709 | -14.324 | 8.924 | 4.957 | 5.65 | 5.51 | 8.286 | 9.036 | -4.791 | 3.616 | 3.837 | 4.441 | -1.485 | -8.823 | -3.619 | -6.35 | -4.111 | -5.585 | -0.926 | -8.343 | -2.228 | -0.371 | 2.345 | 0.153 | 0.018 | -0.501 | -0.32 | -4.563 | 0.147 | -0.95 | 0.014 | -0.101 | -0.114 | -0.049 | 0.05 | 0.06 | 0.03 | -0.17 | 0.141 |
| Operating Income Ratio
| -0.063 | -0.065 | -0.331 | 0.191 | 0.117 | 0.141 | 0.137 | 0.192 | 0.204 | -0.151 | 0.136 | 0.121 | 0.145 | -0.077 | -1.111 | -0.487 | -1.171 | -1.283 | -1.692 | -0.26 | -4.746 | -1.112 | -0.227 | 0.525 | 0.108 | 0.015 | -0.425 | -0.344 | -5.171 | 0.272 | -20.63 | 0.058 | -0.678 | -0.57 | -0.21 | 0.209 | 0.237 | 0.274 | -9.993 | 0.601 |
| Total Other Income Expenses Net
| -7.124 | -9.36 | -10.547 | 4.516 | 1.468 | 0.758 | -29.21 | -0.884 | 36.701 | -20.728 | 14.099 | 0.296 | 1.871 | -0.747 | -0.604 | 0.694 | -0.234 | 2.684 | 1.594 | 0.844 | -5.312 | -0.684 | -2.759 | 2.778 | -0.004 | 0.007 | -0.009 | -0.193 | -0.016 | -0.021 | -0.201 | 0.005 | 0.002 | 0 | 0 | 0 | 0.001 | 0.007 | 0.002 | 0 |
| Income Before Tax
| -9.867 | -12.069 | -24.871 | 5.119 | -1.465 | 6.408 | -23.7 | 7.403 | 38.247 | -25.519 | 15.228 | 2.282 | 4.599 | -3.193 | -9.427 | -2.914 | -6.596 | -1.379 | -3.996 | -1.828 | -8.823 | -2.912 | -3.626 | 4.951 | 0.182 | 0.025 | -0.512 | -0.486 | -4.494 | 0.111 | -1.27 | 0.019 | -0.1 | -0.114 | -0.049 | 0.05 | 0.061 | 0.036 | -0.168 | 0.141 |
| Income Before Tax Ratio
| -0.228 | -0.29 | -0.574 | 0.11 | -0.035 | 0.16 | -0.59 | 0.171 | 0.864 | -0.803 | 0.574 | 0.072 | 0.15 | -0.165 | -1.187 | -0.392 | -1.216 | -0.431 | -1.211 | -0.514 | -5.019 | -1.453 | -2.213 | 1.108 | 0.128 | 0.021 | -0.435 | -0.523 | -5.094 | 0.205 | -27.557 | 0.079 | -0.665 | -0.57 | -0.21 | 0.209 | 0.242 | 0.337 | -9.879 | 0.601 |
| Income Tax Expense
| 4.069 | 3.984 | 4.494 | 5.442 | 5.143 | 4.662 | 3.639 | 5.594 | 4.406 | 1.26 | 2.398 | 1.313 | 0.228 | 0.457 | -0.899 | -0.705 | 0.278 | -2.732 | -0.583 | -0.897 | 5.504 | 0.684 | 0.583 | 0 | -0.033 | 0 | 0.019 | 0.023 | 0.022 | -0.048 | -0.069 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0.014 | 0.003 | -0.001 |
| Net Income
| -13.937 | -16.053 | -29.365 | -0.322 | -6.608 | 1.745 | -27.339 | 1.809 | 33.841 | -26.779 | 12.83 | 0.969 | 4.37 | -3.65 | -8.528 | -2.914 | -6.596 | -1.379 | -3.413 | -1.828 | -8.823 | -2.912 | -4.209 | 4.951 | 0.182 | 0.025 | -0.512 | -0.486 | -4.494 | 0.111 | -1.27 | 0.019 | -0.1 | -0.114 | -0.047 | 0.05 | 0.061 | 0.022 | -0.171 | 0.141 |
| Net Income Ratio
| -0.322 | -0.386 | -0.678 | -0.007 | -0.156 | 0.044 | -0.681 | 0.042 | 0.765 | -0.843 | 0.484 | 0.03 | 0.142 | -0.189 | -1.074 | -0.392 | -1.216 | -0.431 | -1.034 | -0.514 | -5.019 | -1.453 | -2.569 | 1.108 | 0.128 | 0.021 | -0.435 | -0.523 | -5.094 | 0.205 | -27.557 | 0.079 | -0.665 | -0.57 | -0.202 | 0.209 | 0.242 | 0.203 | -10.064 | 0.601 |
| EPS
| -0.18 | -0.21 | -0.41 | -0.004 | -0.11 | -0.005 | -0.48 | 0.013 | 0.65 | -0.57 | 0.13 | 0.02 | 0.1 | -0.086 | -0.21 | -0.07 | -0.16 | -0.035 | -0.085 | -0.052 | -0.3 | -0.1 | -0.15 | 0.18 | 0.01 | 0.001 | -0.021 | -0.022 | -0.44 | 0.01 | -0.12 | 0.002 | -0.01 | -0.012 | -0.005 | 0.005 | 0.006 | 0.002 | -0.017 | 0.014 |
| EPS Diluted
| -0.18 | -0.21 | -0.41 | -0.004 | -0.11 | -0.005 | -0.48 | 0.013 | 0.24 | -0.57 | 0.13 | 0.02 | 0.08 | -0.086 | -0.21 | -0.07 | -0.16 | -0.035 | -0.085 | -0.052 | -0.3 | -0.1 | -0.15 | 0.18 | 0.01 | 0.001 | -0.021 | -0.022 | -0.44 | 0.01 | -0.12 | 0.002 | -0.01 | -0.012 | -0.005 | 0.005 | 0.006 | 0.002 | -0.017 | 0.014 |
| EBITDA
| 4.294 | 2.387 | -9.769 | 13.801 | 9.632 | 11.801 | 8.193 | 11.115 | -24.704 | -2.25 | -9.686 | 6.513 | 5.586 | 1.052 | -8.308 | -4.085 | -5.995 | -6.789 | -7.163 | -3.552 | 2.01 | -1.532 | -0.839 | 2.192 | 0.167 | 0.039 | -0.464 | -0.251 | -4.442 | 0.095 | -1.133 | 0.018 | -0.097 | -0.11 | -0.045 | 0.052 | 0.06 | 0.036 | -0.167 | 0.141 |
| EBITDA Ratio
| 0.099 | 0.057 | -0.225 | 0.295 | 0.227 | 0.295 | 0.204 | 0.257 | -0.558 | -0.071 | -0.365 | 0.205 | 0.182 | 0.054 | -1.046 | -0.55 | -1.105 | -2.119 | -2.17 | -0.999 | 1.144 | -0.765 | -0.512 | 0.491 | 0.118 | 0.032 | -0.394 | -0.27 | -5.034 | 0.175 | -24.591 | 0.076 | -0.649 | -0.549 | -0.192 | 0.217 | 0.239 | 0.337 | -9.81 | 0.601 |