Medicine Man Technologies, Inc. (SHWZ) - Quarterly Cash Flow Statement

Home
SHWZ
Financials

0.6102 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3
Operating Activities:
Net Income Numbers are in millions	-13.937	-16.053	-29.365	-0.322	-6.608	1.745	-27.339	1.809	33.841	-26.779	12.83	0.969	4.37	-3.65	-8.528	-2.914	-6.596	-1.379	-3.413	-1.828	-8.823	-2.912	-4.209	4.951	0.182	0.025	-0.512	-0.486	-4.494	0.111	-1.27	0.019	-0.1	-0.114	-0.047	0.05	0.046	0.036	-0.171	0.141
Depreciation & Amortization Numbers are in millions	7.038	5.096	4.554	4.877	4.675	6.151	2.683	2.828	2.961	2.541	0.797	2.973	3.017	1.791	0.154	0.228	0.088	0.006	0.016	0.017	0.017	0.012	0.028	0.02	0.013	0.021	0.02	0.019	0.015	0.01	0.005	0.004	0.004	0.004	0.004	0.002	0.001	0	-0.001	0
Deferred Income Tax Numbers are in millions	-0.947	1.004	-1.538	-0.228	0.313	-0.637	-2.712	0	0	0	-7.346	-0	0	0	0.268	0	0	-1.221	-0.268	0.939	5.312	1.06	0	0	0	0	-0.151	-0.028	-4.308	-0.304	-0.284	0	0	-0.068	0	-0.03	-0.05	0	-0.054	0
Stock Based Compensation Numbers are in millions	0	0.641	2.755	-2.225	2.846	0.215	-0.662	0.1	0.483	0.991	1.172	1.229	1.153	1.484	2.415	1.454	3.109	1.253	3.263	0.941	2.801	0.179	0.62	0.838	0	0	0.161	0.164	4.226	0.255	0.578	0	0	0.049	0	0.03	0.05	0	0.054	0
Change In Working Capital Numbers are in millions	3.022	-2.248	18.395	3.306	-1.65	-5.515	7.229	3.661	-14.377	15.652	2.834	-1.405	-6.679	1.034	1.679	-0.323	1.548	0.333	-0.668	-4.015	0.13	1.279	0.302	-0.866	-0.754	-0.345	0.305	-0.143	0.02	-0.358	-0.028	-0.119	-0.138	0.069	0.213	-0.027	-0.158	0.101	-0.232	0
Accounts Receivables Numbers are in millions	-0.003	0.905	0.721	1.13	-0.805	-0.118	1.568	0.577	-1.557	-0.12	2.425	-0.326	-0.84	-1.014	-0.418	0.512	0.888	-0.107	-0.493	-3.644	-0.134	0.91	-0.534	-0.717	-0.809	-0.041	-0.088	-0.143	0.102	-0.333	0	-0.012	0.002	0.068	-0.084	0	0	0	0	0
Change In Inventory Numbers are in millions	1.759	-0.588	9.455	1.053	-2.914	-3.023	-2.04	-1.075	-2.725	6.629	-1.669	0.335	-3.595	0.226	0.51	-0.174	0.403	0.042	-0.277	0.125	-0.161	0.118	-0.047	-0.374	0.039	-0	-0.018	0.021	-0.106	0	0	-0.11	-0.075	-0.377	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0.585	-3.566	0.883	-0.271	-0.389	-3.465	3.076	2.88	-6.24	8.488	1.062	-1.738	-1.055	2.224	1.788	-0.752	0.002	0.573	0.364	0.101	0.435	0.341	0.875	0.196	-0.003	-0.255	0.266	-0.031	0.1	0	-0.005	0.009	-0.038	0.025	0.006	-0.01	0.012	-0.018	0.014	0
Other Working Capital Numbers are in millions	0.68	1.001	7.336	1.394	2.458	6.606	4.625	1.279	0.211	0.655	1.016	0.324	-1.19	-0.401	-0.201	0.092	0.255	-0.174	-0.261	-0.597	-0.01	-0.09	0.008	0.029	0.019	-0.049	0.145	0.01	-0.076	-0.025	-0.023	-0.006	-0.027	0.353	0.207	-0.016	-0.169	0.118	-0.246	0
Other Non Cash Items Numbers are in millions	16.449	21.942	8.651	1.538	3.108	-2.839	26.246	-4.394	-30.17	13.426	42.233	-0.346	-2.164	1.039	0.515	-0.694	0.267	-1.463	-1.804	-0	-0.544	0.755	0.463	0.838	-0.003	-0.255	0.161	0.164	4.226	0.255	0.578	0.009	0.049	0.068	-0.005	0.03	0.05	-0.005	0.054	-0.141
Operating Cash Flow Numbers are in millions	-0.108	-3.7	3.452	6.946	2.683	-0.88	5.445	4.005	-13.793	5.831	52.52	3.419	-0.303	1.699	-3.496	-2.25	-1.583	-2.471	-2.874	-3.946	-1.107	0.374	-2.796	4.941	-0.559	-0.299	-0.017	-0.309	-0.316	-0.031	-0.421	-0.096	-0.233	0.009	0.17	0.055	-0.061	0.137	-0.35	0
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.616	-1.532	-1.149	-4.763	-1.791	-2.913	-2.3	-5.504	-4.4	-2.608	-1.768	-2.666	-0.6	-0.633	0.209	-0.383	-0.287	-0.307	-0.193	0	-0.005	-0.008	-0.043	0	0.009	-0.009	-0.013	-0.037	-0.192	-0.014	-0.011	0	0	0	0	-0.041	-0.013	0	0	0
Acquisitions Net Numbers are in millions	0	0	-0.021	0.021	-15.834	0	-2.786	3.201	-5.586	-90.317	-3.751	-5.845	-0.973	-65.109	-30.669	0	-2.61	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	-2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.189	0	0	0	0	0	0.059	-0.07	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	2.096	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.016	0.004	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0	0.001	-2.7	0	0.011	-0.096	0.096	-0.003	0	5.845	0	0.04	0.142	0.349	0.529	-2.66	0	-0.284	-0.397	-0.085	-0.144	-0.036	-5.261	0.025	-0.058	-0	0.011	0.233	-0.07	0.032	0.15	0	0	-0.303	0	0.253	0	0.05	0
Investing Cash Flow Numbers are in millions	-0.616	-1.532	-1.169	-4.741	-17.625	-2.903	-5.086	-2.207	-9.986	-92.925	-5.519	-8.511	-1.532	-65.6	-30.111	0.146	-2.946	-0.307	-0.477	-0.397	-0.09	-0.152	5.153	-5.261	0.025	-0.067	-0.029	-0.022	0.101	-0.084	0.021	0.15	0	0	-0.303	-0.041	0.24	0	0.05	0
Financing Activities:
Debt Repayment Numbers are in millions	-0.142	-0.865	-1.866	-2.738	-0.75	0	-0.134	-3.309	-0.962	-18.203	-5	-0.134	0	-5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.075	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	-0.684	0.287	0.397	0	-13.982	-0.243	6.736	8.001	0	-0	0	50.283	12.583	-0.333	0	0	0	15.2	4.243	0.157	0	0	0	0	0.127	0	0	0	0	0	0	0	0	0	0	0.01	0.26	0
Common Stock Repurchased Numbers are in millions	0	0	-0.684	0	0	0	-13.982	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0	-864.938	-0.109	-2.452	-0.353	0	41.945	6.617	2.255	20.381	43.236	5.265	0	40.348	19.277	-0.333	0.375	0	0.001	0	0.602	0.157	0	0	1	0	-0.26	1.059	0.255	0	0.66	0.15	0	0	0	0	0	0.01	0.347	0
Financing Cash Flow Numbers are in millions	-0.16	-0.865	-2.659	-2.452	-0.353	0	-0.134	3.065	9.953	28.382	38.236	5.131	0	85.631	31.86	-0.333	0.375	0	0.001	15.2	4.845	0.157	0	0	1	0	-0.133	1.059	0.255	-0.075	0.66	0.15	0	0	0	0	0	0.01	0.26	0
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	2.817	0	0	0	0	0	0	-0.006	0	0	0	-0.003	0	0.498	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	-0.885	-6.098	-0.376	-0.247	-15.295	-3.783	0.224	4.863	-13.826	-58.712	85.237	0.038	-1.836	21.729	-1.75	-2.437	-3.657	-2.778	-3.351	10.857	3.648	0.378	-0.208	-0.32	0.467	-0.366	-0.179	0.727	0.039	-0.19	0.26	0.054	-0.233	0.009	-0.133	0.015	0.179	0.147	-0.04	0
Cash At End Of Period Numbers are in millions	12.267	13.151	19.249	19.625	19.872	35.167	38.949	38.725	33.862	47.688	106.4	21.169	21.131	22.966	1.231	2.982	5.418	9.075	11.854	15.205	4.347	0.7	0.322	0.53	0.849	0.383	0.749	0.928	0.201	0.161	0.352	0.092	0.038	0.271	0.262	0.395	0.38	0.201	0.055	0

Medicine Man Technologies, Inc.

OTC:SHWZ Add to watchlist

OTC:SHWZ