Select Harvests Limited
ASX:SHV.AX
3.49 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| -114.727 | 4.759 | 25.289 | 29.185 | 53.022 | 20.371 | 9.249 | 33.796 | 56.766 | 29.007 | 2.872 | -4.469 | 17.674 | 17.253 | 16.712 | 18.13 | 28.098 | 30.801 | 21.716 | 15.225 | 0 | 8.554 | 6.564 | 5.239 | 4.198 | 0 | 0 | 0 | 0 | 0 | -0.935 | -1.986 | 0 |
Depreciation & Amortization
| 14.034 | 21.544 | 21.112 | 18.434 | 20.358 | 16.804 | 14.866 | 12.599 | 10.546 | 3.81 | 4.662 | 6.113 | 5.212 | 4.952 | 4.796 | 3.802 | 3.802 | 3.549 | 4.692 | 4.349 | 2.835 | 3.843 | 3.3 | 0 | 0 | 0.783 | 0.957 | 0.805 | 1.009 | 1.254 | 1.391 | 0.826 | 1.164 |
Deferred Income Tax
| 48.639 | 49.446 | 2.539 | -3.317 | 2.432 | 2.912 | -3.861 | -9.613 | 34.992 | 5.08 | 14.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.441 | 0.491 | -0.08 | 0.537 | 0.592 | 0.037 | 0.229 | 0.568 | 0.784 | 0.954 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 26.155 | -23.634 | -22.146 | -41.464 | 13.839 | 7.625 | -32.712 | 10.634 | -35.776 | -6.034 | -14.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 10.785 | 31.581 | -15.621 | -20.822 | -4.067 | 4.355 | 3.756 | 13.428 | -20.786 | 4.129 | -7.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 55.739 | -3.153 | -13.767 | -15.092 | 2.021 | -1.973 | 2.592 | -6.175 | -14.99 | -10.163 | -7.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 10.624 | -32.094 | 21.581 | 13.696 | -7.84 | 10.642 | -10.458 | -8.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -50.993 | -19.968 | -14.339 | -19.246 | 23.725 | -5.399 | -28.602 | 12.128 | -0.171 | -0.436 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 17.212 | -26.303 | 11.475 | 9.778 | -9.906 | -22.889 | 16.967 | 44.882 | -1.921 | -4.674 | 10.945 | 20.387 | -22.339 | 3.29 | 1.065 | -19.937 | -2.109 | 0.032 | 7.12 | -4.542 | -2.835 | 3.095 | -0.242 | -5.239 | -4.198 | -0.783 | 3.37 | -0.004 | 0.342 | -3.257 | -1.513 | 1.16 | -1.164 |
Operating Cash Flow
| -8.246 | 26.303 | 38.189 | 13.153 | 80.337 | 24.86 | 4.738 | 92.866 | 30.399 | 23.063 | 4.051 | 22.031 | 0.547 | 25.495 | 22.573 | 1.995 | 29.791 | 34.382 | 33.528 | 15.032 | 0 | 15.492 | 9.622 | 0 | 0 | 0 | 4.327 | 0.801 | 1.351 | -2.003 | -1.057 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -22.986 | -32.256 | -165.527 | -26.103 | -37.486 | -17.058 | -49.959 | -46.716 | -45.051 | -12.314 | -10.55 | -28.335 | -40.502 | -15.245 | -16.718 | -34.362 | -13.247 | -6.146 | -13.088 | -13.579 | -2.904 | -3.865 | -18.736 | -10.704 | -1.995 | -8.165 | -2.657 | -1.744 | -0.989 | -0.393 | -1.49 | 0 | 0 |
Acquisitions Net
| 1.419 | 3.941 | 4.31 | 1.058 | 1.307 | 0 | 0.012 | -5.285 | -54.6 | -16.601 | -6.313 | 0 | -24.991 | 0 | 0 | 0 | 0 | 5.645 | 0 | 0 | 0 | 0 | 0 | -8.173 | -5.998 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.329 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0.781 | 0 | 0 | 0 |
Other Investing Activites
| -4.584 | -7.254 | -8.507 | -10.216 | 2.275 | -8.818 | -6.841 | 48.84 | -54.881 | -17.541 | -3.382 | 16.046 | 0 | 0.015 | 0.161 | 0.037 | 0.135 | 0.208 | 0.774 | 0.359 | 1.057 | 4.767 | 0.233 | 8.188 | 0.044 | 1.157 | 2.014 | 0 | 1.186 | 0.077 | 1.479 | 0 | 0 |
Investing Cash Flow
| -26.151 | -35.569 | -169.724 | -35.261 | -33.904 | -25.876 | -56.788 | -3.161 | -99.932 | -29.855 | -13.932 | -12.289 | -65.493 | -15.23 | -16.557 | -34.325 | -13.112 | -0.293 | -12.314 | -13.22 | -1.847 | -3.098 | -18.174 | -10.689 | -7.949 | -6.898 | -0.643 | -1.732 | 0.197 | 0.465 | -0.011 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| -85 | -107.05 | -232.84 | -193.769 | -30.159 | -241.78 | -128.75 | -279.608 | -91.5 | -57 | -19.25 | -12 | -55 | -1.5 | -0.246 | -0.114 | -0.117 | -0.494 | -7.597 | -1.286 | -9.307 | -10.341 | -1.04 | -0.96 | -0.604 | -0.637 | -6.707 | -0.4 | -2.815 | -2.27 | -0.755 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 115.382 | 0 | 0 | 86.454 | 0 | 0 | 64.656 | 0 | 0 | 0 | 45.057 | 0 | 0 | 0.931 | 1.1 | 1.36 | 0.515 | 6.318 | 2.006 | 3.075 | 0.017 | 0.298 | 2.127 | 0.06 | 4.819 | 0 | 0.73 | 0 | 0.005 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 275.09 | 0 | 0 | 170.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.37 | -15.531 | 0 | 0 | 0 | 0 | -0.071 | 0 | 8.86 | 4.304 | 0.335 | 0.734 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.969 | -5.803 | -2.832 | -21.523 | -14.939 | -3.803 | -22.964 | -31.903 | -10.068 | -8.788 | -2.369 | -3.616 | -8.202 | -2.886 | -11.622 | -18.253 | -18.213 | -17.773 | -9.955 | -7.012 | -5.07 | -3.868 | -3.119 | -2.127 | -1.87 | -1.478 | -0.733 | -0.46 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 117.706 | 123.119 | -21.549 | 224.671 | 0.241 | -4.898 | 205.288 | 223.451 | 97.332 | 69.527 | 19.25 | 0 | 79 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 10.6 | -0.96 | -0.604 | -0.335 | -0.734 | 0.763 | 1.854 | 3.517 | 2.998 | 0 | 0 |
Financing Cash Flow
| 30.737 | 10.266 | 133.251 | 9.379 | -45.098 | 6.753 | 53.574 | -88.06 | 60.42 | 3.739 | 16.881 | -15.616 | 60.855 | -4.386 | -5.868 | -19.806 | -32.761 | -16.907 | -17.037 | -1.98 | -12.371 | -11.134 | 6.458 | 5.111 | 3.353 | -2.055 | -2.621 | -0.097 | -0.231 | 1.247 | 2.248 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.54 | 0 | 0 | 9.377 | -6.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.66 | 1.54 | 1.716 | -12.729 | 4.728 | -0.836 | 1.524 | 1.645 | -9.113 | -3.053 | 7 | -5.874 | -4.091 | 5.879 | 0.148 | -52.136 | -16.082 | 17.182 | 4.177 | -0.168 | 1.138 | 1.116 | -2.094 | 0.164 | 0.45 | 0.036 | 1.063 | -1.028 | 1.317 | -0.291 | 1.18 | 0 | 0 |
Cash At End Of Period
| -5.188 | -1.528 | -3.068 | -4.784 | 11.588 | -2.767 | -1.931 | -3.455 | -5.1 | 4.013 | 7.066 | 0.066 | 5.94 | 10.031 | 4.152 | -46.497 | 5.639 | 21.721 | 4.539 | 0.362 | 0.53 | -0.608 | -1.724 | 0.37 | 0.206 | -0.244 | -0.28 | -1.343 | 0.167 | -1.15 | -0.859 | 0 | 0 |