Shriram Pistons & Rings Limited
NSE:SHRIPISTON.NS
2032.3 (INR) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 30,893.3 | 26,093.3 | 20,233.98 | 15,716.35 | 15,777.93 | 19,163.02 | 16,964.58 | 14,676.68 | 13,929.6 | 12,443.77 | 11,697.12 | 10,524.66 |
| Cost of Revenue
| 18,149.5 | 10,982.2 | 9,986.25 | 7,414.93 | 7,555.72 | 8,982.83 | 7,401.48 | 6,121.11 | 4,355.62 | 4,013.44 | 3,720.5 | 3,708.68 |
| Gross Profit
| 12,743.8 | 15,111.1 | 10,247.73 | 8,301.42 | 8,222.21 | 10,180.19 | 9,563.1 | 8,555.57 | 9,573.98 | 8,430.33 | 7,976.62 | 6,815.98 |
| Gross Profit Ratio
| 0.413 | 0.579 | 0.506 | 0.528 | 0.521 | 0.531 | 0.564 | 0.583 | 0.687 | 0.677 | 0.682 | 0.648 |
| Reseach & Development Expenses
| 0 | 217.36 | 207.09 | 167.24 | 186.81 | 185.87 | 177.69 | 143.35 | 121.08 | 153.08 | 174.28 | 119.18 |
| General & Administrative Expenses
| 161.45 | 116.62 | 94.55 | 110.39 | 83.71 | 127.45 | 121.26 | 21.86 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 408.95 | 362.29 | 369.41 | 336.41 | 250.16 | 295.51 | 257.63 | 206.98 | 0 | 0 | 0 | 0 |
| SG&A
| 570.4 | 478.91 | 463.96 | 446.8 | 333.87 | 422.96 | 378.89 | 228.84 | 1,509.09 | 2,406.1 | 2,167.47 | 1,926.54 |
| Other Expenses
| 0 | 466.6 | 22.92 | 15.12 | 14.39 | 27.16 | 43.56 | 35.55 | 61.54 | 58.64 | 0 | 0 |
| Operating Expenses
| 7,400.6 | 11,454.6 | 8,194.23 | 7,152.66 | 7,431.21 | 8,140.82 | 7,529.99 | 6,902.37 | 8,084.53 | 7,436.74 | 6,656.32 | 5,838.72 |
| Operating Income
| 5,343.2 | 3,656.45 | 2,039.45 | 1,135.5 | 789.53 | 2,039.37 | 2,033.11 | 1,653.2 | 1,489.45 | 993.59 | 1,310.37 | 968.09 |
| Operating Income Ratio
| 0.173 | 0.14 | 0.101 | 0.072 | 0.05 | 0.106 | 0.12 | 0.113 | 0.107 | 0.08 | 0.112 | 0.092 |
| Total Other Income Expenses Net
| 548.1 | 273.2 | 148.56 | 51 | 73.17 | 81.26 | 49.13 | 55.62 | -178.22 | -200.98 | -304.45 | -269.22 |
| Income Before Tax
| 5,891.3 | 3,930.2 | 2,202.06 | 1,199.76 | 864.17 | 2,092.39 | 2,108.4 | 1,708.82 | 1,328 | 792.61 | 1,005.92 | 698.87 |
| Income Before Tax Ratio
| 0.191 | 0.151 | 0.109 | 0.076 | 0.055 | 0.109 | 0.124 | 0.116 | 0.095 | 0.064 | 0.086 | 0.066 |
| Income Tax Expense
| 1,504.7 | 991.4 | 566.41 | 312.25 | 133.8 | 707.88 | 719.56 | 527.83 | 400.69 | 219.43 | 309.37 | 209.36 |
| Net Income
| 4,425.55 | 2,934.58 | 1,635.65 | 887.51 | 730.37 | 1,384.51 | 1,388.84 | 1,180.99 | 927.31 | 573.18 | 696.55 | 489.51 |
| Net Income Ratio
| 0.143 | 0.112 | 0.081 | 0.056 | 0.046 | 0.072 | 0.082 | 0.08 | 0.067 | 0.046 | 0.06 | 0.047 |
| EPS
| 100.47 | 66.63 | 37.14 | 19.84 | 16.32 | 30.94 | 31.04 | 26.39 | 20.48 | 12.81 | 15.57 | 10.94 |
| EPS Diluted
| 100.47 | 66.63 | 37.14 | 19.84 | 16.32 | 30.94 | 31.04 | 26.39 | 20.48 | 12.81 | 15.57 | 10.94 |
| EBITDA
| 7,273 | 5,070.2 | 3,336.75 | 2,350.96 | 2,018.39 | 3,174.84 | 3,175.93 | 2,812.37 | 2,499.06 | 2,073.45 | 2,316 | 1,846.8 |
| EBITDA Ratio
| 0.235 | 0.194 | 0.165 | 0.149 | 0.126 | 0.166 | 0.186 | 0.189 | 0.179 | 0.166 | 0.198 | 0.175 |