Shreyas Shipping and Logistics Limited
NSE:SHREYAS.NS
355.85 (INR) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 171.1 | 223.6 | 623.6 | 72.9 | 53.8 | 88 | 72.3 | 108.154 | 71.952 | 265.301 | 177.502 | 92.508 | 149.966 | 41.667 | 58.349 | 39.622 | 78.503 | 103.132 |
Short Term Investments
| 338.5 | 764.3 | 26.9 | 11.1 | 102.5 | 12.8 | 78.4 | 71.684 | 140.848 | 41.961 | 25.819 | 0.713 | 111.8 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 509.6 | 987.9 | 650.5 | 84 | 156.3 | 100.8 | 150.7 | 179.838 | 212.8 | 307.262 | 203.321 | 93.221 | 261.766 | 41.667 | 58.349 | 39.622 | 78.503 | 103.132 |
Net Receivables
| 78.9 | 62.2 | 1,222.4 | 2,049.9 | 2,054.1 | 2,178.7 | 1,673.4 | 1,107.918 | 1,251.796 | 889.876 | 567.159 | 563.579 | 392.047 | 380.523 | 363.059 | 398.111 | 519.971 | 275.145 |
Inventory
| 103.3 | 187.4 | 77.4 | 262.3 | 130 | 227.8 | 227.1 | 131.317 | 104.525 | 82.562 | 84.708 | 77.545 | 59.025 | 47.949 | 30.068 | 34.111 | 64.039 | 41.742 |
Other Current Assets
| 1,470 | 457.6 | 507.1 | 13.9 | 22.4 | 17.1 | 8.2 | 105.145 | 180.238 | 126.674 | 196.92 | 157.685 | 46.401 | 17.897 | 12.848 | 40.744 | 23.732 | 113.743 |
Total Current Assets
| 2,161.8 | 1,695.1 | 2,457.4 | 2,410.1 | 2,362.8 | 2,524.4 | 2,059.4 | 1,524.219 | 1,749.359 | 1,406.374 | 1,052.107 | 892.03 | 759.239 | 488.037 | 464.324 | 512.589 | 686.245 | 533.761 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 9,435.2 | 10,430 | 6,407.3 | 3,728.3 | 3,996.5 | 4,121.7 | 3,843.8 | 2,632.66 | 2,874.039 | 1,959.114 | 2,077.67 | 2,388.223 | 1,858.674 | 1,792.031 | 1,861.658 | 2,178.025 | 3,706.849 | 2,686.611 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 16.1 | 10.2 | 2.7 | 0 | 0 | 7.263 | 0.025 | 0.027 | 0.047 | 0.082 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 16.1 | 10.2 | 2.7 | 0 | 0 | 7.263 | 0.025 | 0.027 | 0.047 | 0.082 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 520.8 | 575.2 | -926.6 | 628.9 | 464.5 | 1,607.3 | 1,616 | 707.93 | 373.662 | 243.32 | -25.669 | -0.563 | -111.65 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.848 | 41.961 | 25.819 | 0.713 | 111.8 | 0 | 0.935 | 0 | 0 | 0 |
Other Non-Current Assets
| 352.8 | 873.4 | 1,198.8 | 221 | 405 | 272.3 | 287.5 | 232.049 | 226.931 | 178.407 | 187.996 | 131.267 | 59.191 | 50.989 | 145.689 | 188.999 | 44.432 | 209.714 |
Total Non-Current Assets
| 10,308.8 | 11,878.6 | 6,679.5 | 4,594.3 | 4,876.2 | 6,004 | 5,747.3 | 3,572.639 | 3,622.742 | 2,422.827 | 2,265.843 | 2,519.688 | 1,918.097 | 1,843.02 | 2,008.281 | 2,367.024 | 3,751.28 | 2,896.325 |
Total Assets
| 12,470.6 | 13,573.7 | 9,136.9 | 7,004.4 | 7,239 | 8,528.4 | 7,806.7 | 5,096.858 | 5,372.101 | 3,829.202 | 3,317.95 | 3,411.718 | 2,677.336 | 2,331.056 | 2,472.605 | 2,879.613 | 4,437.525 | 3,430.086 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 501 | 233.6 | 357.8 | 476.5 | 606.2 | 620.7 | 518.9 | 468.093 | 319.94 | 199.07 | 323.334 | 290.888 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 962.1 | 1,065.6 | 579.3 | 1,169.4 | 1,561 | 1,266 | 889.2 | 623.031 | 626.749 | 271.211 | 292.347 | 248.228 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 35 | 65.1 | 34.3 | 117.9 | 132.3 | 148.4 | 138.6 | 96.454 | 40.726 | 49.91 | 30.214 | 29.06 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 145.4 | 72.7 | 83.8 | 46.5 | 35.9 | 38.8 | 10.7 | 37.445 | 537.105 | 324.421 | 354.151 | 258.599 | 562.297 | 222.308 | 230.227 | 286.049 | 587.3 | 199.687 |
Total Current Liabilities
| 1,643.5 | 1,437 | 1,055.2 | 1,810.3 | 2,335.4 | 2,073.9 | 1,557.4 | 1,225.023 | 1,524.52 | 844.612 | 1,000.047 | 826.774 | 562.297 | 222.308 | 230.227 | 286.049 | 587.3 | 199.687 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 3,090.3 | 3,919.4 | 1,773.7 | 855.5 | 1,099.4 | 1,726 | 1,733.7 | 1,150.173 | 1,191.341 | 796.853 | 682.621 | 880.328 | 552.602 | 612.064 | 848.927 | 1,020.201 | 2,312.508 | 1,589.308 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 7.4 | 0 | 0 | -291.6 | -257.2 | -264.419 | -346.993 | -87.413 | -360.889 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.6 | 6.8 | 1.8 | 110.3 | 93.1 | 289.9 | 291.6 | 257.2 | 19.767 | 20.421 | 20.473 | 19.677 | 18.334 | 14.225 | 0 | 0 | 7.538 | 5.085 |
Other Non-Current Liabilities
| 61.9 | 22.8 | 13.2 | 0.1 | 7.3 | 0.7 | 291.6 | 78.15 | 393.55 | 461.705 | 212.567 | 424.991 | 8.741 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,161.8 | 3,949 | 1,788.7 | 973.3 | 1,199.8 | 2,016.6 | 2,025.3 | 1,228.322 | 1,340.239 | 931.986 | 828.248 | 964.106 | 579.677 | 626.289 | 848.927 | 1,020.201 | 2,320.046 | 1,594.393 |
Total Liabilities
| 4,805.3 | 5,386 | 2,843.9 | 2,783.6 | 3,535.2 | 4,090.5 | 3,582.7 | 2,453.345 | 2,864.759 | 1,776.598 | 1,828.295 | 1,790.88 | 1,141.975 | 848.597 | 1,079.154 | 1,306.25 | 2,907.346 | 1,794.081 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 219.6 | 219.6 | 219.6 | 219.6 | 219.6 | 219.6 | 219.6 | 219.575 | 219.575 | 219.575 | 219.575 | 219.575 | 319.575 | 299.575 | 299.575 | 310.575 | 349.575 | 349.575 |
Retained Earnings
| 5,154.7 | 5,700.8 | 4,187 | 2,510.7 | 2,136.3 | 2,843 | 2,653.6 | 1,215.068 | 1,045.688 | 688.621 | 316.478 | 415.483 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 7,445.7 | 1,885 | 1,504.1 | 1,108.2 | 965.6 | 993 | 968.5 | -424.014 | -816.834 | -648.626 | -1,160.148 | -791.484 | -631.219 | -499.632 | -384.809 | -465.728 | -474.181 | -329.779 |
Other Total Stockholders Equity
| -5,154.7 | 382.3 | 382.3 | 382.3 | 382.3 | 382.3 | 382.3 | 1,632.882 | 1,938.577 | 1,685.261 | 2,009.859 | 1,674.822 | 1,847.005 | 1,682.516 | 1,478.685 | 1,728.515 | 1,654.785 | 1,616.208 |
Total Shareholders Equity
| 7,665.3 | 8,187.7 | 6,293 | 4,220.8 | 3,703.8 | 4,437.9 | 4,224 | 2,643.512 | 2,387.006 | 1,944.832 | 1,385.764 | 1,518.397 | 1,535.361 | 1,482.459 | 1,393.451 | 1,573.363 | 1,530.179 | 1,636.005 |
Total Equity
| 7,665.3 | 8,187.7 | 6,293 | 4,220.8 | 3,703.8 | 4,437.9 | 4,224 | 2,643.512 | 2,507.342 | 2,052.604 | 1,489.656 | 1,620.837 | 1,535.361 | 1,482.459 | 1,393.451 | 1,573.363 | 1,530.179 | 1,636.005 |
Total Liabilities & Shareholders Equity
| 12,470.6 | 13,573.7 | 9,136.9 | 7,004.4 | 7,239 | 8,528.4 | 7,806.7 | 5,096.858 | 5,372.101 | 3,829.202 | 3,317.95 | 3,411.718 | 2,677.336 | 2,331.056 | 2,472.605 | 2,879.613 | 4,437.525 | 3,430.086 |