Shreyans Industries Limited
NSE:SHREYANIND.NS
227.48 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 139.701 | 149.005 | 208.534 | 196.948 | 319.718 | 241.233 | 201.637 | 207.771 | 83.94 | -8.762 | 11.153 | 6.021 | 91.151 | 80.828 | -42.271 | -18.543 | 67.749 | 16.083 | 120.051 | 78.185 | 105.292 | 158.94 | 129.758 | 86.202 | 94.603 | 99.688 | 67.706 | 73.284 | 71.148 | 65.553 | 84.003 | 65.44 | 36.153 | 64.057 | 4.877 | 2.786 | 14.992 | 51.231 | 6.165 | 15.623 | 24.944 | 58.992 | 23.472 | 16.793 | 27.151 | 45.175 | 28.528 | 6.565 | 15.714 | 17.657 | 9.392 | 4.074 | 10.432 | 10.432 | 10.432 | 19.858 | 19.858 | 19.858 | 19.858 |
Depreciation & Amortization
| 0 | 0 | 34.368 | 33.783 | 33.08 | 32.409 | 32.95 | 33.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.326 | 26.326 | 26.326 | 26.326 | 0 | 23.466 | 23.466 | 23.466 | 0 | 21.962 | 21.962 | 21.962 | 0 | 19.907 | 19.907 | 19.907 | 0 | 18.323 | 18.323 | 18.323 | 18.017 | 18.017 | 18.017 | 18.017 | 23.395 | 23.395 | 23.395 | 23.395 | 25.216 | 25.216 | 25.216 | 25.216 | 22.861 | 22.861 | 22.861 | 22.861 | 21.672 | 21.672 | 21.672 | 21.672 | 21.202 | 21.202 | 21.202 | 21.202 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.392 | 24.392 | 24.392 | 24.392 | 0 | -18.87 | -18.87 | -18.87 | 0 | -32.291 | -32.291 | -32.291 | 0 | 44.047 | 44.047 | 44.047 | 0 | -7.757 | -7.757 | -7.757 | 27.811 | 27.811 | 27.811 | 27.811 | -35.412 | -35.412 | -35.412 | -35.412 | 32.205 | 32.205 | 32.205 | 32.205 | -13.963 | -13.963 | -13.963 | -13.963 | 12.515 | 12.515 | 12.515 | 12.515 | 22.673 | 22.673 | 22.673 | 22.673 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.779 | -3.779 | -3.779 | -3.779 | 0 | -19.561 | -19.561 | -19.561 | 0 | -11.573 | -11.573 | -11.573 | 0 | -6.66 | -6.66 | -6.66 | 0 | 11.728 | 11.728 | 11.728 | 7.924 | 7.924 | 7.924 | 7.924 | -27.412 | -27.412 | -27.412 | -27.412 | 16.407 | 16.407 | 16.407 | 16.407 | -14.405 | -14.405 | -14.405 | -14.405 | -10.206 | -10.206 | -10.206 | -10.206 | 2.863 | 2.863 | 2.863 | 2.863 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.171 | 28.171 | 28.171 | 28.171 | 0 | 0.691 | 0.691 | 0.691 | 0 | -20.718 | -20.718 | -20.718 | 0 | 50.707 | 50.707 | 50.707 | 0 | -19.484 | -19.484 | -19.484 | 19.888 | 19.888 | 19.888 | 19.888 | -8.001 | -8.001 | -8.001 | -8.001 | 15.798 | 15.798 | 15.798 | 15.798 | 0.442 | 0.442 | 0.442 | 0.442 | 22.721 | 22.721 | 22.721 | 22.721 | 19.809 | 19.809 | 19.809 | 19.809 |
Other Non Cash Items
| -139.701 | -149.005 | -208.534 | -196.948 | -319.718 | -241.233 | -201.637 | -207.771 | -83.94 | 8.762 | -11.153 | -6.021 | -91.151 | -80.828 | 42.271 | 18.543 | -67.749 | -16.083 | -120.051 | -78.185 | -105.292 | -158.94 | -129.758 | -86.202 | -94.603 | -99.688 | -67.706 | -73.284 | -71.148 | -65.553 | -84.003 | -65.44 | -36.153 | -64.057 | -4.877 | -2.786 | -14.992 | -51.231 | -6.165 | -15.623 | -24.944 | -58.992 | -23.472 | -16.793 | -27.151 | -45.175 | 10.451 | 12.859 | 3.71 | 1.767 | 10.032 | 6.38 | 0.022 | 0.022 | 0.022 | 8.587 | 8.587 | 8.587 | 8.587 |
Operating Cash Flow
| 0 | 0 | 68.736 | 67.566 | 66.16 | 64.818 | 65.9 | 66.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.491 | 132.491 | 132.491 | 132.491 | 0 | 126.383 | 126.383 | 126.383 | 0 | 83.141 | 83.141 | 83.141 | 0 | 135.752 | 135.752 | 135.752 | 0 | 47.152 | 47.152 | 47.152 | 75.202 | 75.202 | 75.202 | 75.202 | 39.355 | 39.355 | 39.355 | 39.355 | 96.4 | 96.4 | 96.4 | 96.4 | 28.322 | 28.322 | 28.322 | 28.322 | 44.641 | 44.641 | 44.641 | 44.641 | 72.319 | 72.319 | 72.319 | 72.319 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120.968 | -120.968 | -120.968 | -120.968 | 0 | -28.225 | -28.225 | -28.225 | 0 | -89.547 | -89.547 | -89.547 | 0 | -28.535 | -28.535 | -28.535 | 0 | -71.516 | -71.516 | -71.516 | -56.365 | -56.365 | -56.365 | -56.365 | -28.503 | -28.503 | -28.503 | -28.503 | -16.063 | -16.063 | -16.063 | -16.063 | -62.967 | -62.967 | -62.967 | -62.967 | -13.601 | -13.601 | -13.601 | -13.601 | -18.721 | -18.721 | -18.721 | -18.721 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -231.487 | -231.487 | -231.487 | -231.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.717 | -9.717 | -9.717 | -9.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199.617 | 199.617 | 199.617 | 199.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.211 | 0.211 | 0.211 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.265 | 0.265 | 0.265 | 0.265 | 0.265 | 0.265 | 0.265 | 0.265 | 8.23 | 8.23 | 8.23 | 8.23 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.838 | 152.838 | 152.838 | 152.838 | 0 | 28.225 | 28.225 | 28.225 | 0 | 89.547 | 89.547 | 89.547 | 0 | 28.535 | 28.535 | 28.535 | 0 | 71.516 | 71.516 | 71.516 | 56.155 | 56.155 | 56.155 | 56.155 | 38.22 | 38.22 | 38.22 | 38.22 | 16.063 | 16.063 | 16.063 | 16.063 | 62.703 | 62.703 | 62.703 | 62.703 | 13.336 | 13.336 | 13.336 | 13.336 | 10.492 | 10.492 | 10.492 | 10.492 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -156.018 | -156.018 | -156.018 | -156.018 | 0 | -32.326 | -32.326 | -32.326 | 0 | -81.373 | -81.373 | -81.373 | 0 | -40.945 | -40.945 | -40.945 | 0 | -66.525 | -66.525 | -66.525 | -56.155 | -56.155 | -56.155 | -56.155 | -38.22 | -38.22 | -38.22 | -38.22 | -16.063 | -16.063 | -16.063 | -16.063 | -62.703 | -62.703 | -62.703 | -62.703 | -12.754 | -12.754 | -12.754 | -12.754 | -8.092 | -8.092 | -8.092 | -8.092 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.01 | -32.01 | -32.01 | -32.01 | 0 | -7.205 | -7.205 | -7.205 | 0 | -5.988 | -5.988 | -5.988 | 0 | -4.83 | -4.83 | -4.83 | 0 | -4.706 | -4.706 | -4.706 | -4.668 | -4.668 | -4.668 | -4.668 | -3.907 | -3.907 | -3.907 | -3.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.903 | -58.903 | -58.903 | -58.903 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.486 | -40.486 | -40.486 | -40.486 | 0 | -7.205 | -7.205 | -7.205 | 0 | -5.988 | -5.988 | -5.988 | 0 | -4.83 | -4.83 | -4.83 | 0 | -10.687 | -10.687 | -10.687 | -15.556 | -15.556 | -15.556 | -15.556 | -19.441 | -19.441 | -19.441 | -19.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.903 | -58.903 | -58.903 | -58.903 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.051 | 64.051 | 64.051 | 64.051 | 0 | -87.225 | -87.225 | -87.225 | 0 | 4.146 | 4.146 | 4.146 | 0 | -90.879 | -90.879 | -90.879 | 0 | 27.994 | 27.994 | 27.994 | -2.291 | -2.291 | -2.291 | -2.291 | 19.586 | 19.586 | 19.586 | 19.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.928 | -0.928 | -0.928 | -0.928 |
Net Change In Cash
| 0 | 0 | 68.736 | 67.566 | 66.16 | 64.818 | 65.9 | 66.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0.039 | 0.039 | 0 | -0.374 | -0.374 | -0.374 | 0 | -0.075 | -0.075 | -0.075 | 0 | -0.903 | -0.903 | -0.903 | 0 | -2.066 | -2.066 | -2.066 | 1.201 | 1.201 | 1.201 | 1.201 | 1.281 | 1.281 | 1.281 | 1.281 | 3.423 | 3.423 | 3.423 | 3.423 | 1.492 | 1.492 | 1.492 | 1.492 | -4.284 | -4.284 | -4.284 | -4.284 | 4.398 | 4.398 | 4.398 | 4.398 |
Cash At End Of Period
| 0 | 0 | 181.803 | 113.067 | 97.152 | 30.992 | 122.045 | 56.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.451 | 0.451 | 0.451 | 0.451 | 0 | 0.412 | 0.412 | 0.412 | 0 | 0.786 | 0.786 | 0.786 | 0 | 0.86 | 0.86 | 0.86 | 0 | 11.406 | 11.406 | 11.406 | 13.472 | 13.472 | 13.472 | 13.472 | 12.271 | 12.271 | 12.271 | 12.271 | 10.991 | 10.991 | 10.991 | 10.991 | 7.579 | 7.579 | 7.579 | 7.579 | 6.087 | 6.087 | 6.087 | 6.087 | 10.371 | 10.371 | 10.371 | 10.371 |