Shreyans Industries Limited
NSE:SHREYANIND.NS
227.48 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| -1,560.668 | 64.339 | -2,075.668 | 53.494 | -874.037 | 2.22 | -1,177.009 | 3.195 | -555.259 | 2 | -985.452 | 1.144 | -347.025 | 1.267 | -786.179 | 1.615 | -760.677 | 1.803 | -744.111 | 1.75 | -431.84 | 1.648 | -658.112 | 1.33 | -194 | 3.142 | -509.193 | 57.863 | -202.369 | 31.989 | -344.185 | 52.183 | -46.579 | 45.622 | -226.442 | 44.04 | -54.844 | 53.887 | -226.798 | 48.268 | -49.864 | 49.084 | -214.073 | 41.309 | -44.726 | 43.962 | 38.399 | 30.27 |
| Short Term Investments
| 3,121.336 | 2,198.692 | 4,151.336 | 2,040.983 | 1,748.074 | 1,621.498 | 2,354.018 | 1,217.116 | 1,110.518 | 929.921 | 1,970.904 | 1,021.28 | 694.05 | 839.863 | 1,572.358 | 812.159 | 1,521.354 | 714.221 | 1,488.222 | 764.652 | 863.68 | 662.805 | 1,316.224 | 671.781 | 388 | 459.597 | 1,018.386 | 451.33 | 404.738 | 376.425 | 688.37 | 292.002 | 93.158 | 182.402 | 452.884 | 182.402 | 109.688 | 182.402 | 453.596 | 178.53 | 99.728 | 174.41 | 428.146 | 172.764 | 89.452 | 132.764 | 30.843 | 0.843 |
| Cash and Short Term Investments
| 1,560.668 | 2,263.031 | 2,075.668 | 2,094.477 | 874.037 | 1,623.718 | 1,177.009 | 1,220.311 | 555.259 | 931.921 | 985.452 | 1,022.424 | 347.025 | 841.13 | 786.179 | 813.774 | 760.677 | 716.024 | 744.111 | 766.402 | 431.84 | 664.453 | 658.112 | 673.111 | 194 | 462.739 | 509.193 | 509.193 | 202.369 | 408.414 | 344.185 | 344.185 | 46.579 | 228.024 | 226.442 | 226.442 | 54.844 | 236.289 | 226.798 | 226.798 | 49.864 | 223.494 | 214.073 | 214.073 | 44.726 | 176.726 | 69.242 | 31.113 |
| Net Receivables
| 0 | 321.681 | 0 | 280.865 | 0 | 387.367 | 0 | 378.882 | 0 | 337.345 | 0 | 250.82 | 0 | 261.339 | 0 | 433.06 | 0 | 324.403 | 0 | 421.415 | 0 | 413.259 | 0 | 265.491 | 0 | 400.017 | 0 | 308.572 | 0 | 245.754 | 0 | 284.178 | 0 | 350.957 | 0 | 374.311 | 0 | 284.252 | 0 | 252.963 | 0 | 416.119 | 0 | 224.609 | 0 | 249.733 | 0 | 0 |
| Inventory
| 0 | 518.149 | 0 | 554.821 | 0 | 504.274 | 0 | 559.776 | 0 | 506.723 | 0 | 508.355 | 0 | 390.078 | 0 | 359.358 | 0 | 430.309 | 0 | 427.637 | 0 | 415.195 | 0 | 343.11 | 0 | 336.953 | 0 | 314.454 | 0 | 290.661 | 0 | 288.199 | 0 | 264.021 | 0 | 313.879 | 0 | 310.932 | 0 | 376.46 | 0 | 342.626 | 0 | 261.672 | 0 | 232.98 | 287.986 | 298.606 |
| Other Current Assets
| 0 | 788.548 | 0 | 74.458 | 0 | 782.4 | 0 | 71.873 | 0 | 502.869 | 0 | 71.593 | 0 | 611.295 | 0 | 49.527 | 0 | 367.321 | 0 | 79.924 | 0 | 332.35 | 0 | 68.09 | 0 | 349.34 | 0 | 53.213 | 0 | 77.456 | 0 | 92.263 | 0 | 490.351 | 0 | 92.264 | 0 | 261.529 | 0 | 97.965 | 0 | 273.604 | 0 | 87.279 | 0 | 92.399 | 429.519 | 379.354 |
| Total Current Assets
| 1,560.668 | 3,160.739 | 2,075.668 | 2,985.812 | 874.037 | 2,528.002 | 1,177.009 | 2,187.54 | 555.259 | 1,886.792 | 985.452 | 1,816.22 | 347.025 | 1,609.737 | 786.179 | 1,628.124 | 760.677 | 1,551.304 | 744.111 | 1,673.087 | 431.84 | 1,570.746 | 658.112 | 1,334.803 | 194 | 1,276.533 | 509.193 | 1,185.432 | 202.369 | 1,022.285 | 344.185 | 1,008.825 | 46.579 | 948.126 | 226.442 | 1,006.896 | 54.844 | 911.557 | 226.798 | 954.186 | 49.864 | 1,082.213 | 214.073 | 787.633 | 44.726 | 751.838 | 786.747 | 709.073 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 0 | 2,316.124 | 0 | 2,166.597 | 0 | 2,194.24 | 0 | 2,249.93 | 0 | 2,282.37 | 0 | 2,278.315 | 0 | 2,322.368 | 0 | 2,209.684 | 0 | 2,230.168 | 0 | 1,824.312 | 0 | 1,819.184 | 0 | 1,779.153 | 0 | 1,784.326 | 0 | 1,712.346 | 0 | 1,497.94 | 0 | 1,478.426 | 0 | 1,465.308 | 0 | 1,383.766 | 0 | 1,281.113 | 0 | 1,276.735 | 0 | 1,149.738 | 0 | 1,131.546 | 0 | 1,131.673 | 1,145.221 | 1,172.232 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0.154 | 0 | 0.154 | 0 | 0.154 | 0 | 0.154 | 0 | 0.154 | 0 | 0.17 | 0 | 0.185 | 0 | 0.21 | 0 | 0.233 | 0 | 0.258 | 0 | 0.281 | 0 | 0.308 | 0 | 0.335 | 0 | 0.363 | 0 | 0.39 | 0 | 0 | 0 | 0.443 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0.218 | 0 | 0 | 0 | 0.32 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 0.154 | 0 | 0.154 | 0 | 0.154 | 0 | 0.154 | 0 | 0.154 | 0 | 0.17 | 0 | 0.185 | 0 | 0.21 | 0 | 0.233 | 0 | 0.258 | 0 | 0.281 | 0 | 0.308 | 0 | 0.335 | 0 | 0.363 | 0 | 0.39 | 0 | 0 | 0 | 0.443 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0.218 | 0 | 0 | 0 | 0.32 | 0 | 0.372 |
| Long Term Investments
| 0 | 42.333 | 0 | -1,993.807 | 0 | -1,576.668 | 0 | -1,161.088 | 0 | -912.231 | 0 | -1,001.723 | 0 | -830.063 | 0 | -799.468 | 0 | -706.635 | 0 | -749.784 | 0 | -654.232 | 0 | -660.92 | 0 | -454.419 | 0 | -442.885 | 0 | -376.223 | 0 | -291.8 | 0 | -182.2 | 0 | -182.2 | 0 | -182.2 | 0 | -178.328 | 0 | -174.208 | 0 | -172.562 | 0 | -132.562 | -30.641 | -0.641 |
| Tax Assets
| 0 | -0.001 | 0 | 2,041.993 | 0 | 1,622.371 | 0 | 1,217.321 | 0 | 1,019.65 | 0 | 1,021.449 | 0 | 845.778 | 0 | 812.619 | 0 | 726.168 | 0 | 765.442 | 0 | 687.358 | 0 | 672.001 | 0 | 473.939 | 0 | 454.103 | 0 | 470.355 | 0 | 0 | 0 | 230.491 | 0 | 0 | 0 | 249.308 | 0 | 0 | 0 | 229.715 | 0 | 0 | 0 | 184.667 | 0 | 52.184 |
| Other Non-Current Assets
| -1,560.668 | 81.151 | -2,075.668 | 99.282 | -874.037 | 55.621 | -1,177.009 | 45.553 | -555.259 | 35.613 | -985.452 | 63.221 | -347.025 | 35.077 | -786.179 | 104.556 | -760.677 | 23.576 | -744.111 | 101.202 | -431.84 | 21.758 | -658.112 | 45.135 | -194 | 17.061 | -509.193 | 49.404 | -202.369 | 17.494 | -344.185 | 349.201 | -46.579 | 7.89 | -226.442 | 262.951 | -54.844 | 0.072 | -226.798 | 212.534 | -49.864 | 0.068 | -214.073 | 240.358 | -44.726 | 0.064 | 74.465 | 1.618 |
| Total Non-Current Assets
| -1,560.668 | 2,439.761 | -2,075.668 | 2,314.219 | -874.037 | 2,295.718 | -1,177.009 | 2,351.87 | -555.259 | 2,425.556 | -985.452 | 2,361.432 | -347.025 | 2,373.345 | -786.179 | 2,327.601 | -760.677 | 2,273.51 | -744.111 | 1,941.43 | -431.84 | 1,874.349 | -658.112 | 1,835.677 | -194 | 1,821.242 | -509.193 | 1,773.331 | -202.369 | 1,609.956 | -344.185 | 1,535.827 | -46.579 | 1,521.932 | -226.442 | 1,464.517 | -54.844 | 1,348.478 | -226.798 | 1,310.941 | -49.864 | 1,205.531 | -214.073 | 1,199.342 | -44.726 | 1,184.162 | 1,189.045 | 1,225.765 |
| Total Assets
| 0 | 5,600.5 | 0 | 5,300.031 | 0 | 4,823.72 | 0 | 4,539.41 | 0 | 4,312.348 | 0 | 4,177.652 | 0 | 3,983.082 | 0 | 3,955.725 | 0 | 3,824.814 | 0 | 3,614.517 | 0 | 3,445.095 | 0 | 3,170.48 | 0 | 3,097.775 | 0 | 2,958.763 | 0 | 2,632.241 | 0 | 2,544.652 | 0 | 2,470.058 | 0 | 2,471.413 | 0 | 2,260.035 | 0 | 2,265.127 | 0 | 2,287.744 | 0 | 1,986.975 | 0 | 1,936 | 1,975.792 | 1,934.838 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 445.128 | 0 | 424.47 | 0 | 502.6 | 0 | 573.787 | 0 | 701.129 | 0 | 483.599 | 0 | 432.586 | 0 | 352.197 | 0 | 473.621 | 0 | 335.269 | 0 | 445.706 | 0 | 365.244 | 0 | 447.934 | 0 | 379.92 | 0 | 346.136 | 0 | 416.269 | 0 | 388.969 | 0 | 390.279 | 0 | 379.673 | 0 | 344.361 | 0 | 457.627 | 0 | 303.22 | 0 | 353.618 | 320.984 | 347.934 |
| Short Term Debt
| 0 | 294.662 | 0 | 366.01 | 0 | 370.309 | 0 | 424.803 | 0 | 405.579 | 0 | 346.306 | 0 | 369.002 | 0 | -186.158 | 0 | 275.571 | 0 | -97.146 | 0 | 119.901 | 0 | -56.92 | 0 | -4.086 | 0 | -64.209 | 0 | 171.374 | 0 | 194.564 | 0 | 288.986 | 0 | 439.051 | 0 | 317.356 | 0 | 367.614 | 0 | 354.092 | 0 | 243.968 | 0 | 268.572 | 294.519 | 227.281 |
| Tax Payables
| 0 | 13.068 | 0 | 38.926 | 0 | 0 | 0 | 2.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.963 | 0 | 2.281 | 0 | 0 | 0 | 0 | 0 | 11.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 51.359 | 0 | 417.081 | 0 | 358.789 | 0 | 301.238 | 0 | 260.378 | 0 | 411.172 | 0 | 253.549 | 0 | 439.178 | 0 | 0 | 0 | 326.453 | 0 | 312.297 | 0 | 271.025 | 0 | 251.594 | 0 | 241.418 | 0 | 11.934 | 0 | 31.233 | 0 | 41.683 | 0 | 7.059 | 0 | 29.775 | 0 | 7.643 | 0 | 31.07 | 0 | 19.245 | 0 | 25.941 | 5.971 | 5.854 |
| Other Current Liabilities
| 0 | 481.365 | 0 | 105.223 | 0 | 420.614 | 0 | 128.599 | 0 | 312.324 | 0 | 88.2 | 0 | 284.558 | 0 | 43.932 | 0 | 304.258 | 0 | 87.528 | 0 | 260.538 | 0 | 83.018 | 0 | -9.178 | 0 | 121.101 | 0 | 352.452 | 0 | 324.639 | 0 | 221.525 | 0 | 234.973 | 0 | 179.301 | 0 | 255.697 | 0 | 191.641 | 0 | 254.459 | 0 | 141.332 | 228.878 | 220.81 |
| Total Current Liabilities
| 0 | 1,285.582 | 0 | 1,351.71 | 0 | 1,373.859 | 0 | 1,430.707 | 0 | 1,459.36 | 0 | 1,329.277 | 0 | 1,136.856 | 0 | 1,109.656 | 0 | 1,053.45 | 0 | 1,000.317 | 0 | 929.627 | 0 | 945.241 | 0 | 947.821 | 0 | 921.929 | 0 | 881.896 | 0 | 935.472 | 0 | 941.542 | 0 | 1,071.362 | 0 | 935.88 | 0 | 975.315 | 0 | 1,065.5 | 0 | 820.892 | 0 | 789.463 | 850.352 | 801.879 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 45.747 | 0 | 87.747 | 0 | 52.436 | 0 | 173.625 | 0 | 208.97 | 0 | 216.239 | 0 | 286.73 | 0 | 332.978 | 0 | 309.389 | 0 | 75.478 | 0 | 144.099 | 0 | 93.366 | 0 | 214.427 | 0 | 177.692 | 0 | 181.298 | 0 | 100.693 | 0 | 220.958 | 0 | 139.743 | 0 | 87.902 | 0 | 101.562 | 0 | 83.818 | 0 | 98.146 | 0 | 122.723 | 140.821 | 169.998 |
| Deferred Revenue Non-Current
| 0 | 12.565 | 0 | 73.08 | 0 | 6.93 | 0 | 51.079 | 0 | 7.676 | 0 | 43.611 | 0 | 8.421 | 0 | 61.876 | 0 | 9.167 | 0 | 46.913 | 0 | 9.913 | 0 | 51.65 | 0 | 10.619 | 0 | 85.876 | 0 | 81.786 | 0 | 87.198 | 0 | 88.586 | 0 | 94.806 | 0 | 84.483 | 0 | 76.707 | 0 | 70.53 | 0 | 79.583 | 0 | 79.775 | 78.734 | 72.644 |
| Deferred Tax Liabilities Non-Current
| 0 | 351.863 | 0 | 313.969 | 0 | 300.569 | 0 | 289.395 | 0 | 268.595 | 0 | 258.056 | 0 | 247.256 | 0 | 240.251 | 0 | 236.351 | 0 | 349.305 | 0 | 333.405 | 0 | 317.442 | 0 | 307.142 | 0 | 281.81 | 0 | 266.41 | 0 | 243.164 | 0 | 229.264 | 0 | 226.338 | 0 | 230.538 | 0 | 220.173 | 0 | 213.423 | 0 | 193.096 | 0 | 193.145 | 194.176 | 200.376 |
| Other Non-Current Liabilities
| -3,829.567 | 439.604 | 0 | 10.316 | 0 | 70.99 | 0 | 11.999 | 0 | 49.204 | 0 | 270.976 | 0 | 297.646 | 0 | 0.926 | 0 | 301.143 | 0 | 13.188 | 0 | 45.792 | 0 | 14.64 | 0 | 72.082 | 0 | 15.155 | 0 | 4.006 | 0 | 3.545 | 0 | 233.183 | 0 | 228.681 | 0 | 232.727 | 0 | 222.648 | 0 | 215.368 | 0 | 198.882 | 0 | 198.404 | 5.609 | 6.12 |
| Total Non-Current Liabilities
| -3,829.567 | 485.351 | 0 | 485.112 | 0 | 430.925 | 0 | 526.098 | 0 | 534.445 | 0 | 530.826 | 0 | 584.376 | 0 | 636.031 | 0 | 610.532 | 0 | 531.797 | 0 | 533.209 | 0 | 528.748 | 0 | 604.27 | 0 | 646.409 | 0 | 533.5 | 0 | 521.798 | 0 | 542.727 | 0 | 463.23 | 0 | 405.112 | 0 | 400.917 | 0 | 369.716 | 0 | 376.611 | 0 | 400.902 | 419.34 | 449.138 |
| Total Liabilities
| -3,829.567 | 1,770.933 | 0 | 1,836.822 | 0 | 1,804.784 | 0 | 1,956.805 | 0 | 1,993.805 | 0 | 1,860.103 | 0 | 1,721.232 | 0 | 1,745.687 | 0 | 1,663.982 | 0 | 1,532.114 | 0 | 1,462.836 | 0 | 1,473.989 | 0 | 1,552.091 | 0 | 1,568.338 | 0 | 1,415.396 | 0 | 1,457.27 | 0 | 1,484.269 | 0 | 1,534.592 | 0 | 1,340.992 | 0 | 1,376.232 | 0 | 1,435.216 | 0 | 1,197.503 | 0 | 1,190.365 | 1,269.692 | 1,251.017 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 0 | 138.247 | 138.247 | 138.247 |
| Retained Earnings
| 0 | 3,110.863 | 0 | 0 | 0 | 2,305.781 | 0 | 0 | 0 | 1,598.849 | 0 | 0 | 0 | 1,540.759 | 0 | 0 | 0 | 1,452.996 | 0 | 0 | 0 | 1,266.719 | 0 | 0 | 0 | 827.214 | 0 | 0 | 0 | 930.016 | 0 | 0 | 0 | 258.839 | 0 | 0 | 0 | 392.093 | 0 | 0 | 0 | 314.097 | 0 | 0 | 0 | 207.204 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 3,829.567 | 3,691.32 | 3,463.209 | 3,324.962 | 3,018.936 | 382.533 | 2,582.605 | 2,444.358 | 2,318.543 | 389.072 | 2,317.549 | 2,179.302 | 2,261.85 | 330.622 | 2,210.038 | 2,071.791 | 2,160.832 | -357.209 | 2,082.403 | 1,944.156 | 1,982.257 | -257.513 | 1,696.491 | 1,558.244 | 1,545.685 | -165.967 | 1,390.425 | 1,252.178 | 1,216.845 | -8.491 | 1,087.382 | 949.135 | 985.789 | -1,234.83 | 936.821 | 798.574 | 919.043 | -1,184.925 | 888.895 | 750.648 | 852.528 | -1,101.124 | 789.472 | 651.225 | 745.635 | -1,011.435 | 0 | -917.618 |
| Other Total Stockholders Equity
| 0 | 192.375 | 0 | 0 | 0 | 574.908 | 0 | 0 | 0 | 192.375 | 0 | 0 | 0 | 192.375 | 0 | 0 | 0 | 192.375 | 0 | 0 | 0 | 577.293 | 0 | 0 | 0 | 746.192 | 0 | 0 | 0 | 597.194 | 0 | 0 | 0 | 192.375 | 0 | 0 | 0 | 192.375 | 0 | 0 | 0 | 192.375 | 0 | 0 | 0 | 400.184 | 567.853 | 545.574 |
| Total Shareholders Equity
| 3,829.567 | 3,829.567 | 3,463.209 | 3,463.209 | 3,018.936 | 3,018.936 | 2,582.605 | 2,582.605 | 2,318.543 | 2,318.543 | 2,317.549 | 2,317.549 | 2,261.85 | 2,261.85 | 2,210.038 | 2,210.038 | 2,160.832 | 2,160.832 | 2,082.403 | 2,082.403 | 1,982.257 | 1,982.259 | 1,696.491 | 1,696.491 | 1,545.685 | 1,545.684 | 1,390.425 | 1,390.425 | 1,216.845 | 1,216.845 | 1,087.382 | 1,087.382 | 985.789 | 985.789 | 936.821 | 936.821 | 919.043 | 919.043 | 888.895 | 888.895 | 852.528 | 852.528 | 789.472 | 789.472 | 745.635 | 745.635 | 706.1 | 683.821 |
| Total Equity
| 3,829.567 | 3,829.567 | 3,463.209 | 3,463.209 | 3,018.936 | 3,018.936 | 2,582.605 | 2,582.605 | 2,318.543 | 2,318.543 | 2,317.549 | 2,317.549 | 2,261.85 | 2,261.85 | 2,210.038 | 2,210.038 | 2,160.832 | 2,160.832 | 2,082.403 | 2,082.403 | 1,982.257 | 1,982.259 | 1,696.491 | 1,696.491 | 1,545.685 | 1,545.684 | 1,390.425 | 1,390.425 | 1,216.845 | 1,216.845 | 1,087.382 | 1,087.382 | 985.789 | 985.789 | 936.821 | 936.821 | 919.043 | 919.043 | 888.895 | 888.895 | 852.528 | 852.528 | 789.472 | 789.472 | 745.635 | 745.635 | 706.1 | 683.821 |
| Total Liabilities & Shareholders Equity
| 3,829.567 | 5,600.5 | 3,463.209 | 5,300.031 | 3,018.936 | 4,823.72 | 2,582.605 | 4,539.41 | 2,318.543 | 4,312.348 | 2,317.549 | 4,177.652 | 2,261.85 | 3,983.082 | 2,210.038 | 3,955.725 | 2,160.832 | 3,824.814 | 2,082.403 | 3,614.517 | 1,982.257 | 3,445.095 | 1,696.491 | 3,170.48 | 1,545.685 | 3,097.775 | 1,390.425 | 2,958.763 | 1,216.845 | 2,632.241 | 1,087.382 | 2,544.652 | 985.789 | 2,470.058 | 936.821 | 2,471.413 | 919.043 | 2,260.035 | 888.895 | 2,265.127 | 852.528 | 2,287.744 | 789.472 | 1,986.975 | 745.635 | 1,936 | 1,975.792 | 1,934.838 |