Shree Pushkar Chemicals & Fertilisers Limited
NSE:SHREEPUSHK.NS
270.4 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,941.989 | 1,907.745 | 1,746.426 | 1,852.161 | 1,755.334 | 1,803.125 | 1,536.67 | 1,812.921 | 1,687.55 | 1,886.588 | 1,373.379 | 1,360.514 | 1,185.201 | 1,105.132 | 955.701 | 768.902 | 638.278 | 826.411 | 856.27 | 818.855 | 921.503 | 1,114.997 | 1,213.998 | 1,154.01 | 974.914 | 1,201.132 | 1,007.395 | 963.82 | 780.372 | 926.644 | 760.312 | 806.441 | 632.582 | 783.817 | 496.149 | 604.645 | 602.413 | 707.191 | 580.526 | 772.929 | 688.742 |
Cost of Revenue
| 1,433.803 | 1,455.149 | 1,334.8 | 1,223.224 | 1,155.746 | 1,051.583 | 973.482 | 1,228.198 | 1,056.128 | 1,895.592 | 791.542 | 805.249 | 732.597 | 1,049.19 | 540.957 | 451.478 | 427.253 | 830.948 | 534.57 | 497.87 | 601.599 | 1,156.675 | 770.359 | 765.274 | 648.644 | 880.201 | 651.923 | 651.364 | 537.398 | 660.404 | 503.794 | 522.24 | 435.777 | 564.207 | 340.751 | 433.084 | 414.848 | 680.307 | 408.771 | 617.533 | 529.301 |
Gross Profit
| 508.186 | 452.596 | 411.626 | 628.937 | 599.588 | 751.542 | 563.188 | 584.723 | 631.422 | -9.004 | 581.837 | 555.265 | 452.604 | 55.942 | 414.744 | 317.424 | 211.025 | -4.537 | 321.7 | 320.985 | 319.904 | -41.678 | 443.639 | 388.736 | 326.27 | 320.931 | 355.472 | 312.456 | 242.974 | 266.24 | 256.518 | 284.201 | 196.805 | 219.61 | 155.398 | 171.561 | 187.565 | 26.884 | 171.755 | 155.396 | 159.441 |
Gross Profit Ratio
| 0.262 | 0.237 | 0.236 | 0.34 | 0.342 | 0.417 | 0.366 | 0.323 | 0.374 | -0.005 | 0.424 | 0.408 | 0.382 | 0.051 | 0.434 | 0.413 | 0.331 | -0.005 | 0.376 | 0.392 | 0.347 | -0.037 | 0.365 | 0.337 | 0.335 | 0.267 | 0.353 | 0.324 | 0.311 | 0.287 | 0.337 | 0.352 | 0.311 | 0.28 | 0.313 | 0.284 | 0.311 | 0.038 | 0.296 | 0.201 | 0.231 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 387.088 | 318.069 | 326.944 | 366.162 | 98.12 | 425.763 | 319.855 | 344.223 | 333.585 | 366.074 | 283.394 | 236.95 | 196.605 | 217.429 | 72.363 | 52.964 | 49.234 | 70.106 | 59.97 | 59.831 | 59.545 | 89.535 | 120.508 | 65.942 | 47.48 | 57.128 | 59.136 | 40.046 | 31.142 | 31.922 | 34.417 | 35.955 | 27.807 | 25.774 | 26.702 | 25.869 | 23.873 | 26.072 | 24.148 | 26.694 | 20.987 |
Other Expenses
| 33.941 | 26.426 | 33.44 | 28.568 | 18.967 | 20.177 | 23.659 | 26.221 | 9.181 | -54.333 | 16.187 | 23.033 | 19.753 | -44.281 | 20.467 | 10.276 | 15.816 | -28.23 | 8.848 | 9.328 | 10.093 | -13.099 | 5.494 | 4.606 | 3.361 | 5.051 | 193.07 | 151.085 | 122.54 | 134.897 | 141.75 | 138.223 | 99.287 | 133.483 | 89.5 | 97.19 | 102.91 | -53.854 | 98.913 | 90.89 | 0 |
Operating Expenses
| 387.088 | 318.069 | 326.944 | 543.691 | 513.429 | 596.96 | 480.518 | 495.983 | 458.728 | -165.964 | 421.324 | 366.531 | 302.99 | -49.281 | 310.237 | 231.27 | 208.037 | -83.947 | 200.991 | 212.703 | 240.291 | -145.058 | 265.484 | 220.331 | 182.733 | 219.425 | 193.07 | 151.085 | 122.54 | 134.897 | 141.75 | 138.223 | 99.287 | 133.483 | 89.5 | 97.19 | 102.91 | -53.854 | 98.913 | 90.89 | 96.608 |
Operating Income
| 121.098 | 134.527 | 84.682 | 113.814 | 86.159 | 174.76 | 106.329 | 114.961 | 172.694 | 156.398 | 160.513 | 188.734 | 149.614 | 105.223 | 104.507 | 86.154 | 2.988 | 79.41 | 120.709 | 108.282 | 79.613 | 103.38 | 178.155 | 168.405 | 143.537 | 101.506 | 151.687 | 156.891 | 115.166 | 119.74 | 110.73 | 138.594 | 95.15 | 80.666 | 59.557 | 71.329 | 79.773 | 72.156 | 59.567 | 49.744 | 62.354 |
Operating Income Ratio
| 0.062 | 0.071 | 0.048 | 0.061 | 0.049 | 0.097 | 0.069 | 0.063 | 0.102 | 0.083 | 0.117 | 0.139 | 0.126 | 0.095 | 0.109 | 0.112 | 0.005 | 0.096 | 0.141 | 0.132 | 0.086 | 0.093 | 0.147 | 0.146 | 0.147 | 0.085 | 0.151 | 0.163 | 0.148 | 0.129 | 0.146 | 0.172 | 0.15 | 0.103 | 0.12 | 0.118 | 0.132 | 0.102 | 0.103 | 0.064 | 0.091 |
Total Other Income Expenses Net
| 29.798 | 24.196 | 27.293 | -2.281 | 14.002 | -9.594 | -4.359 | -5.499 | 6.502 | 11.535 | 11.281 | 17.345 | 12.154 | 18.024 | 17.657 | 7.059 | 9.6 | -2.104 | 5.211 | 5.656 | 3.137 | -28.993 | -0.716 | -1.141 | -4.277 | -3.08 | -10.715 | -4.48 | -5.268 | -11.603 | -4.038 | -7.384 | -2.368 | -5.461 | -6.341 | -3.042 | -4.882 | -8.582 | -13.275 | -14.762 | -14.229 |
Income Before Tax
| 150.896 | 158.723 | 111.975 | 111.533 | 100.161 | 165.166 | 101.97 | 109.462 | 179.196 | 167.933 | 171.794 | 206.079 | 161.768 | 123.247 | 122.164 | 93.213 | 12.588 | 77.306 | 125.92 | 113.938 | 82.75 | 74.387 | 177.439 | 167.264 | 139.26 | 98.426 | 151.687 | 156.891 | 115.166 | 119.74 | 110.73 | 138.594 | 95.15 | 80.666 | 59.557 | 71.329 | 79.773 | 72.156 | 59.567 | 49.744 | 48.126 |
Income Before Tax Ratio
| 0.078 | 0.083 | 0.064 | 0.06 | 0.057 | 0.092 | 0.066 | 0.06 | 0.106 | 0.089 | 0.125 | 0.151 | 0.136 | 0.112 | 0.128 | 0.121 | 0.02 | 0.094 | 0.147 | 0.139 | 0.09 | 0.067 | 0.146 | 0.145 | 0.143 | 0.082 | 0.151 | 0.163 | 0.148 | 0.129 | 0.146 | 0.172 | 0.15 | 0.103 | 0.12 | 0.118 | 0.132 | 0.102 | 0.103 | 0.064 | 0.07 |
Income Tax Expense
| 22.479 | 27.835 | 35.64 | 27.005 | 21.293 | 37.036 | 50.773 | 60.784 | 34.871 | 27.681 | 47.95 | 48.505 | 27.87 | 18.936 | 31.934 | 19.834 | 2.462 | -35.145 | 25.782 | 32.928 | 19.238 | -2.092 | 59.694 | 44.321 | 47.969 | -4.731 | 53.825 | 52.979 | 45.147 | 37.885 | 38.424 | 48.114 | 34.833 | 23.539 | 0 | 20.974 | 23.863 | 19.571 | 1.634 | 10.035 | 10.134 |
Net Income
| 128.417 | 130.888 | 76.335 | 84.528 | 78.868 | 128.13 | 51.197 | 48.678 | 144.325 | 140.252 | 123.844 | 157.474 | 133.898 | 104.312 | 90.23 | 73.379 | 10.126 | 112.451 | 100.138 | 81.01 | 63.512 | 76.479 | 117.745 | 122.943 | 91.291 | 93.695 | 97.862 | 103.912 | 70.019 | 81.855 | 72.306 | 90.48 | 60.317 | 57.127 | 59.557 | 50.355 | 55.91 | 52.585 | 57.933 | 39.709 | 37.992 |
Net Income Ratio
| 0.066 | 0.069 | 0.044 | 0.046 | 0.045 | 0.071 | 0.033 | 0.027 | 0.086 | 0.074 | 0.09 | 0.116 | 0.113 | 0.094 | 0.094 | 0.095 | 0.016 | 0.136 | 0.117 | 0.099 | 0.069 | 0.069 | 0.097 | 0.107 | 0.094 | 0.078 | 0.097 | 0.108 | 0.09 | 0.088 | 0.095 | 0.112 | 0.095 | 0.073 | 0.12 | 0.083 | 0.093 | 0.074 | 0.1 | 0.051 | 0.055 |
EPS
| 4.06 | 4.14 | 2.41 | 2.67 | 2.49 | 4.05 | 1.62 | 1.54 | 4.65 | 4.54 | 4.02 | 5.11 | 4.34 | 3.65 | 3.16 | 2.38 | 0.33 | 3.65 | 3.25 | 2.63 | 2.07 | 2.48 | 3.86 | 4 | 2.97 | 3.1 | 3.24 | 3.44 | 2.32 | 2.68 | 2.34 | 2.98 | 2 | 1.89 | 1.97 | 2.13 | 2.7 | 1.71 | 2.8 | 1.92 | 1.84 |
EPS Diluted
| 4.04 | 4.12 | 2.4 | 2.67 | 2.49 | 4.05 | 1.62 | 1.51 | 4.56 | 4.44 | 3.85 | 5.05 | 4.34 | 3.65 | 3.16 | 2.38 | 0.33 | 3.65 | 3.25 | 2.62 | 2.07 | 2.48 | 3.83 | 4 | 2.97 | 3.08 | 3.24 | 3.44 | 2.32 | 2.68 | 2.34 | 2.98 | 2 | 1.89 | 1.97 | 2.13 | 2.7 | 1.71 | 2.8 | 1.92 | 1.84 |
EBITDA
| 176.678 | 187.378 | 139.527 | 168.154 | 159.278 | 224.249 | 154.992 | 163.05 | 220.78 | 199.553 | 212.706 | 246.182 | 204.167 | 155.898 | 155.252 | 124.824 | 47.267 | 107.058 | 158.132 | 146.324 | 118.537 | 109.849 | 207.774 | 199.031 | 171.757 | 128.452 | 183.724 | 178.778 | 137.759 | 147.745 | 128.424 | 158.798 | 109.522 | 97.77 | 74.437 | 83.336 | 93.524 | 65.413 | 85.791 | 75.621 | 73.922 |
EBITDA Ratio
| 0.091 | 0.098 | 0.08 | 0.091 | 0.091 | 0.124 | 0.101 | 0.09 | 0.131 | 0.106 | 0.155 | 0.181 | 0.172 | 0.141 | 0.162 | 0.162 | 0.074 | 0.13 | 0.185 | 0.179 | 0.129 | 0.099 | 0.171 | 0.172 | 0.176 | 0.107 | 0.182 | 0.185 | 0.177 | 0.159 | 0.169 | 0.197 | 0.173 | 0.125 | 0.15 | 0.138 | 0.155 | 0.092 | 0.148 | 0.098 | 0.107 |