Shree Pushkar Chemicals & Fertilisers Limited
NSE:SHREEPUSHK.NS
270.4 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 128.417 | 130.888 | 76.335 | 84.528 | 78.868 | 128.13 | 51.197 | 48.678 | 144.325 | 140.252 | 123.844 | 157.474 | 133.898 | 104.312 | 90.23 | 73.379 | 10.126 | 112.451 | 100.138 | 81.01 | 63.512 | 76.479 | 117.745 | 122.943 | 91.291 | 93.696 | 97.862 | 103.912 | 70.019 | 79.067 | 72.306 | 90.48 | 60.317 | 57.127 | 59.557 | 50.355 | 55.91 | 52.585 | 57.933 | 39.709 | 37.992 |
Depreciation & Amortization
| 0 | 0 | 54.845 | 54.34 | 54.152 | 49.489 | 48.663 | 48.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.637 | 28.637 | 28.637 | 28.637 | 0 | 24.904 | 24.904 | 24.904 | 0 | 19.488 | 19.488 | 19.488 | 0 | 13.721 | 13.721 | 13.721 | 0 | 9.504 | 9.504 | 9.504 | 9.062 | 9.062 | 9.062 | 9.062 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.243 | 89.243 | 89.243 | 89.243 | 0 | 5.304 | 5.304 | 5.304 | 0 | -139.593 | -139.593 | -139.593 | 0 | -55.356 | -55.356 | -55.356 | 0 | 1.092 | 1.092 | 1.092 | 62.381 | 62.381 | 62.381 | 62.381 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.574 | 0.574 | 0.574 | 0.574 | 0 | 49.958 | 49.958 | 49.958 | 0 | -126.154 | -126.154 | -126.154 | 0 | -18.323 | -18.323 | -18.323 | 0 | 17.87 | 17.87 | 17.87 | 71.259 | 71.259 | 71.259 | 71.259 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.669 | 88.669 | 88.669 | 88.669 | 0 | -44.654 | -44.654 | -44.654 | 0 | -13.44 | -13.44 | -13.44 | 0 | -37.034 | -37.034 | -37.034 | 0 | -16.777 | -16.777 | -16.777 | -8.878 | -8.878 | -8.878 | -8.878 | 0 | 0 |
Other Non Cash Items
| -128.417 | -130.888 | -76.335 | -84.528 | -78.868 | -128.13 | -51.197 | -48.678 | -144.325 | -140.252 | -123.844 | -157.474 | -133.898 | -104.312 | -90.23 | -73.379 | -10.126 | -112.451 | -100.138 | -81.01 | -63.512 | -76.479 | -117.745 | -122.943 | -91.291 | -93.696 | -97.862 | -103.912 | -70.019 | -79.067 | -72.306 | -90.48 | -60.317 | -57.127 | -59.557 | -50.355 | -55.91 | -52.585 | -57.933 | -39.709 | -37.992 |
Operating Cash Flow
| 0 | 0 | 109.69 | 108.68 | 108.304 | 98.978 | 97.326 | 96.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.964 | 188.964 | 188.964 | 188.964 | 0 | 139.522 | 139.522 | 139.522 | 0 | -11.871 | -11.871 | -11.871 | 0 | 54.891 | 54.891 | 54.891 | 0 | 68.557 | 68.557 | 68.557 | 127.973 | 127.973 | 127.973 | 127.973 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.246 | -107.246 | -107.246 | -107.246 | 0 | -57.416 | -57.416 | -57.416 | 0 | -123.722 | -123.722 | -123.722 | 0 | -95.269 | -95.269 | -95.269 | 0 | -89.084 | -89.084 | -89.084 | -22.749 | -22.749 | -22.749 | -22.749 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -147.637 | -147.637 | -147.637 | -147.637 | 0 | -50.871 | -50.871 | -50.871 | 0 | -1.301 | -1.301 | -1.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.011 | 1.011 | 1.011 | 0 | 8.048 | 8.048 | 8.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254.883 | 254.883 | 254.883 | 254.883 | 0 | 107.276 | 107.276 | 107.276 | 0 | 116.975 | 116.975 | 116.975 | 0 | 95.269 | 95.269 | 95.269 | 0 | 89.084 | 89.084 | 89.084 | 22.749 | 22.749 | 22.749 | 22.749 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -157.23 | -157.23 | -157.23 | -157.23 | 0 | -107.276 | -107.276 | -107.276 | 0 | -129.146 | -129.146 | -129.146 | 0 | -46.824 | -46.824 | -46.824 | 0 | -186.062 | -186.062 | -186.062 | -18.528 | -18.528 | -18.528 | -18.528 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.808 | -18.808 | -18.808 | -94.055 | -94.055 | -94.055 | -94.055 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.125 | 16.125 | 16.125 | 0 | 32.561 | 32.561 | 32.561 | 0 | 0 | 0 | 0 | 0 | 154.568 | 154.568 | 154.568 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.537 | -18.537 | -18.537 | -18.537 | 0 | 0 | 0 | 0 | 0 | -11.332 | -11.332 | -11.332 | 0 | -0.007 | -0.007 | -0.007 | 0 | -9.086 | -9.086 | -9.086 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.537 | 18.537 | 18.537 | 18.537 | 0 | -16.125 | -16.125 | -16.125 | 0 | -21.229 | -21.229 | -21.229 | 0 | 0.007 | 0.007 | 0.007 | 0 | -126.674 | -126.674 | -126.674 | 94.055 | 94.055 | 94.055 | 94.055 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.662 | -34.662 | -34.662 | -34.662 | 0 | 6.841 | 6.841 | 6.841 | 0 | 18.922 | 18.922 | 18.922 | 0 | -6.345 | -6.345 | -6.345 | 0 | 121.736 | 121.736 | 121.736 | -107.958 | -107.958 | -107.958 | -107.958 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.894 | 3.894 | 3.894 | 3.894 | 0 | -38.801 | -38.801 | -38.801 | 0 | 122.068 | 122.068 | 122.068 | 0 | -1.465 | -1.465 | -1.465 | 0 | -4.935 | -4.935 | -4.935 | -1.007 | -1.007 | -1.007 | -1.007 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 109.69 | 108.68 | 108.304 | 98.978 | 97.326 | 96.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.967 | 0.967 | 0.967 | 0.967 | 0 | 0.286 | 0.286 | 0.286 | 0 | -0.027 | -0.027 | -0.027 | 0 | 0.257 | 0.257 | 0.257 | 0 | -0.704 | -0.704 | -0.704 | 0.481 | 0.481 | 0.481 | 0.481 | 0 | 0 |
Cash At End Of Period
| 0 | 0 | 338.787 | 229.097 | 145.356 | 37.052 | 102.057 | 4.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.247 | 2.247 | 2.247 | 2.247 | 0 | 1.28 | 1.28 | 1.28 | 0 | 0.995 | 0.995 | 0.995 | 0 | 1.021 | 1.021 | 1.021 | 0 | 0.764 | 0.764 | 0.764 | 1.469 | 1.469 | 1.469 | 1.469 | 0 | 0 |