Shree Digvijay Cement Company Ltd.
NSE:SHREDIGCEM.NS
93.23 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 112.725 | 317.349 | 314.043 | 73.978 | 172.536 | 244.252 | 101.89 | 63.302 | 171.364 | 128.859 | 72.693 | 133.926 | 217.285 | 274.258 | 140.118 | 25.419 | 99.804 | 231.734 | 94.444 | 86.29 | 152 | -22.489 | -3.6 | -12.8 | 59.5 | 83.009 | 35.5 | 0.1 | 15.1 | 90.039 | -108 | -157.2 | 84.8 | 97.202 | 64.7 | -136.4 | 10.9 | 16.1 | -47.987 | -131.4 | 108.8 | 107.1 | -128.41 | -247.4 | -25.8 | 46.3 | 57.269 | 115.7 | 92 | 147.7 | 96.94 | 23.62 | 23.62 | 23.62 | 23.62 | 5.162 | 5.162 | 5.162 | 5.162 | 54.627 | 54.627 | 54.627 | 54.627 | 85.057 | 85.057 | 85.057 | 85.057 | 133.832 | 133.832 | 133.832 | 133.832 |
Depreciation & Amortization
| 0 | 0 | 84.917 | 89.401 | 89.595 | 89.525 | 87.634 | 87.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.005 | 62.005 | 62.005 | 62.005 | 0 | 59.982 | 59.982 | 59.982 | 0 | 57.198 | 57.198 | 57.198 | 0 | 55.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.257 | 35.257 | 35.257 | 35.257 | 32.984 | 32.984 | 32.984 | 32.984 | 24.684 | 24.684 | 24.684 | 24.684 | 25.169 | 25.169 | 25.169 | 25.169 | 23.451 | 23.451 | 23.451 | 23.451 | 16.778 | 16.778 | 16.778 | 16.778 | 15.794 | 15.794 | 15.794 | 15.794 | 15.682 | 15.682 | 15.682 | 15.682 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.115 | 0 | 0 | 0 | 1.103 | 0 | 0 | 0 | 3.398 | 0 | 0 | 0 | 7.812 | 0 | 1.792 | 1.792 | 7.168 | 1.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.086 | 11.086 | 11.086 | 11.086 | 0 | -72.456 | -72.456 | -72.456 | 0 | 130.862 | 130.862 | 130.862 | 0 | 35.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.394 | 14.394 | 14.394 | 14.394 | 5.464 | 5.464 | 5.464 | 5.464 | -45.595 | -45.595 | -45.595 | -45.595 | 74.244 | 74.244 | 74.244 | 74.244 | -62.154 | -62.154 | -62.154 | -62.154 | -8.647 | -8.647 | -8.647 | -8.647 | 56.941 | 56.941 | 56.941 | 56.941 | -113.082 | -113.082 | -113.082 | -113.082 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.455 | -18.455 | -18.455 | -18.455 | 0 | -37.081 | -37.081 | -37.081 | 0 | 63.353 | 63.353 | 63.353 | 0 | 66.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.677 | 7.677 | 7.677 | 7.677 | 21.778 | 21.778 | 21.778 | 21.778 | -61.304 | -61.304 | -61.304 | -61.304 | 76.427 | 76.427 | 76.427 | 76.427 | -84.48 | -84.48 | -84.48 | -84.48 | -10.622 | -10.622 | -10.622 | -10.622 | -13.044 | -13.044 | -13.044 | -13.044 | -44.276 | -44.276 | -44.276 | -44.276 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.541 | 29.541 | 29.541 | 29.541 | 0 | -35.376 | -35.376 | -35.376 | 0 | 67.509 | 67.509 | 67.509 | 0 | -30.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.717 | 6.717 | 6.717 | 6.717 | -16.314 | -16.314 | -16.314 | -16.314 | 15.708 | 15.708 | 15.708 | 15.708 | -2.183 | -2.183 | -2.183 | -2.183 | 22.326 | 22.326 | 22.326 | 22.326 | 1.975 | 1.975 | 1.975 | 1.975 | 69.985 | 69.985 | 69.985 | 69.985 | -68.806 | -68.806 | -68.806 | -68.806 |
Other Non Cash Items
| -112.725 | -317.464 | -314.043 | -73.978 | -172.536 | -245.355 | -101.89 | -63.302 | -171.364 | -132.257 | -72.693 | -133.926 | -217.285 | -282.07 | -140.118 | -25.419 | -99.804 | -238.902 | -94.444 | -86.29 | -152 | 22.489 | 3.6 | 12.8 | -59.5 | -83.009 | -35.5 | -0.1 | -15.1 | -90.039 | 108 | 157.2 | -84.8 | -97.202 | -64.7 | 136.4 | -10.9 | -16.1 | 47.987 | 131.4 | -108.8 | -107.1 | 128.41 | 247.4 | -66.512 | -138.612 | -149.581 | -44.687 | -20.987 | -76.687 | -25.927 | -9.484 | -9.484 | -9.484 | -9.484 | 26.504 | 26.504 | 26.504 | 26.504 | 23.137 | 23.137 | 23.137 | 23.137 | -13.658 | -13.658 | -13.658 | -13.658 | 3.658 | 3.658 | 3.658 | 3.658 |
Operating Cash Flow
| 0 | 0 | 169.834 | 178.802 | 179.19 | 180.153 | 175.268 | 174.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235.276 | 235.276 | 235.276 | 235.276 | 0 | -3.926 | -3.926 | -3.926 | 0 | 253.221 | 253.221 | 253.221 | 0 | 76.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.43 | 61.43 | 61.43 | 61.43 | -53.864 | -53.864 | -53.864 | -53.864 | 50.101 | 50.101 | 50.101 | 50.101 | 113.549 | 113.549 | 113.549 | 113.549 | -7.036 | -7.036 | -7.036 | -7.036 | 85.894 | 85.894 | 85.894 | 85.894 | 144.134 | 144.134 | 144.134 | 144.134 | 40.09 | 40.09 | 40.09 | 40.09 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.582 | -41.582 | -41.582 | -41.582 | 0 | -43.467 | -43.467 | -43.467 | 0 | -39.503 | -39.503 | -39.503 | 0 | -57.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87.442 | -87.442 | -87.442 | -87.442 | -70.631 | -70.631 | -70.631 | -70.631 | -34.032 | -34.032 | -34.032 | -34.032 | -113.426 | -113.426 | -113.426 | -113.426 | -41.865 | -41.865 | -41.865 | -41.865 | -50.386 | -50.386 | -50.386 | -50.386 | -66.801 | -66.801 | -66.801 | -66.801 | -7.777 | -7.777 | -7.777 | -7.777 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.359 | -57.359 | -57.359 | -57.359 | 54.666 | 54.666 | 54.666 | 54.666 | -44.725 | -44.725 | -44.725 | -44.725 | -1.639 | -1.639 | -1.639 | -1.639 | 2.018 | 2.018 | 2.018 | 2.018 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.398 | 1.398 | 1.398 | 1.398 | 0 | 27.305 | 27.305 | 27.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.184 | 40.184 | 40.184 | 40.184 | 0 | 16.162 | 16.162 | 16.162 | 0 | 39.503 | 39.503 | 39.503 | 0 | 57.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.442 | 77.442 | 77.442 | 77.442 | 70.631 | 70.631 | 70.631 | 70.631 | 34.032 | 34.032 | 34.032 | 34.032 | 170.785 | 170.785 | 170.785 | 170.785 | -12.801 | -12.801 | -12.801 | -12.801 | 95.111 | 95.111 | 95.111 | 95.111 | 68.44 | 68.44 | 68.44 | 68.44 | 5.759 | 5.759 | 5.759 | 5.759 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.184 | -40.184 | -40.184 | -40.184 | 0 | -16.162 | -16.162 | -16.162 | 0 | -38.938 | -38.938 | -38.938 | 0 | -80.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.03 | -69.03 | -69.03 | -69.03 | -70.991 | -70.991 | -70.991 | -70.991 | -54.538 | -54.538 | -54.538 | -54.538 | -170.785 | -170.785 | -170.785 | -170.785 | 12.801 | 12.801 | 12.801 | 12.801 | -95.111 | -95.111 | -95.111 | -95.111 | -68.44 | -68.44 | -68.44 | -68.44 | -5.759 | -5.759 | -5.759 | -5.759 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -100 | -100 | -100 | 0 | -62.5 | -62.5 | -62.5 | 0 | -240 | -240 | -240 | 0 | -290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -134.833 | -134.833 | -134.833 | -134.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -248.03 | -248.03 | -248.03 | -248.03 | -446.688 | -446.688 | -446.688 | -446.688 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.5 | 217.5 | 217.5 | 217.5 | 0.097 | 0.097 | 0.097 | 0.097 | 334.703 | 334.703 | 334.703 | 334.703 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 0 | 62.5 | 62.5 | 62.5 | 0 | 240 | 240 | 240 | 0 | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.833 | 134.833 | 134.833 | 134.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -217.5 | -217.5 | -217.5 | -217.5 | 247.934 | 247.934 | 247.934 | 247.934 | 111.986 | 111.986 | 111.986 | 111.986 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -100 | -100 | -100 | 0 | -62.5 | -62.5 | -62.5 | 0 | -240 | -240 | -240 | 0 | -290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -134.833 | -134.833 | -134.833 | -134.833 | 172.116 | 172.116 | 172.116 | 172.116 | 0.975 | 0.975 | 0.975 | 0.975 | 60.727 | 60.727 | 60.727 | 60.727 | -3.268 | -3.268 | -3.268 | -3.268 | 217.5 | 217.5 | 217.5 | 217.5 | -247.934 | -247.934 | -247.934 | -247.934 | -111.986 | -111.986 | -111.986 | -111.986 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.122 | -0.122 | -0.122 | -0.122 | 0 | 0.63 | 0.63 | 0.63 | 0 | 1.703 | 1.703 | 1.703 | 0 | -0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.494 | -2.494 | -2.494 | -2.494 | -0.191 | -0.191 | -0.191 | -0.191 | 1.466 | 1.466 | 1.466 | 1.466 | -0.07 | -0.07 | -0.07 | -0.07 | 0.232 | 0.232 | 0.232 | 0.232 | -0.073 | -0.073 | -0.073 | -0.073 | -0.068 | -0.068 | -0.068 | -0.068 | -0.162 | -0.162 | -0.162 | -0.162 |
Net Change In Cash
| 0 | 0 | 169.834 | 178.802 | 179.19 | 180.153 | 175.268 | 174.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.924 | 95.924 | 95.924 | 95.924 | 0 | 15.001 | 15.001 | 15.001 | 0 | 19.421 | 19.421 | 19.421 | 0 | -75.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.577 | 61.577 | 61.577 | 61.577 | 47.07 | 47.07 | 47.07 | 47.07 | -1.996 | -1.996 | -1.996 | -1.996 | 3.42 | 3.42 | 3.42 | 3.42 | 5.777 | 5.777 | 5.777 | 5.777 | 182.907 | 182.907 | 182.907 | 182.907 | 34.511 | 34.511 | 34.511 | 34.511 | 1.546 | 1.546 | 1.546 | 1.546 |
Cash At End Of Period
| 0 | 0 | 1,081.025 | 911.191 | 313.931 | 134.741 | 697.21 | 521.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.907 | 185.907 | 185.907 | 185.907 | 0 | 89.983 | 89.983 | 89.983 | 0 | 74.982 | 74.982 | 74.982 | 0 | 55.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.916 | 117.916 | 117.916 | 117.916 | 56.339 | 56.339 | 56.339 | 56.339 | 9.269 | 9.269 | 9.269 | 9.269 | 11.265 | 11.265 | 11.265 | 11.265 | 7.845 | 7.845 | 7.845 | 7.845 | 222.839 | 222.839 | 222.839 | 222.839 | 39.932 | 39.932 | 39.932 | 39.932 | 5.421 | 5.421 | 5.421 | 5.421 |