T4F Entretenimento S.A.

B3:SHOW3.SA

0.9 (BRL) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 57.374-8.431-64.548-109.42-71.77910.62345.26626.02520.888-70.321-14.72-3.95761.071000
Depreciation & Amortization 4.8946.0357.33817.50917.2675.2726.89311.33911.27315.39313.4519.8725.58000
Deferred Income Tax 0.0351.274-8.24713.337.648-10.99427.72812.768-1.47918.412-4.152-26.531-8.808000
Stock Based Compensation 00-0.37102.1461.2031.120.6310.3410.563-1.7670.4621.709000
Change In Working Capital -47.935-20.4755.43934.81862.765-77.8632.425-131.579123.951-0.38665.278-55.102-60.776000
Accounts Receivables -17.515-49.616-19.68133.48344.70219.225-122.6298.008-113.57334.9037.5100000
Inventory -2.589-1.1170.1040.3240.078-0.740.2510.099-0.9521.501-0.8450.944-1.087000
Accounts Payables 107.23825.5319.275-17.8411.072.73917.569-38.49739.6690000000
Other Working Capital -135.0694.73355.74118.85216.915-77.1232.174-131.678124.903-1.88766.123-56.046-59.689000
Other Non Cash Items -84.84536.71719.71826.9636.028-7.18430.65113.08512.51827.4091.576-14.12947.192000
Operating Cash Flow 6.86913.8519.329-30.1324.075-78.94386.355-80.499168.971-27.34263.818-62.85454.776101.17131.99225.786
Investing Activities:
Investments In Property Plant And Equipment -3.138-2.388-2.789-7.192-3.742-1.405-2.808-4.016-11.926-6.664-14.399-12.863-23.524000
Acquisitions Net 007.12921.195-0.99900.13900.7610-1.785-40000
Purchases Of Investments 00-5.0814.744-0.001-50-13.761-0.5530-1.78500000
Sales Maturities Of Investments 00-2.0485.0010.999014.3140-0.2080000000
Other Investing Activites 002.048-4.744-0.999-50.139-13.761-0.55300.247-1.7710-7.063-4.529-3.707
Investing Cash Flow -3.138-2.388-0.74119.004-4.742-6.40511.645-17.777-11.718-6.664-16.184-16.863-23.524-7.063-4.529-3.707
Financing Activities:
Debt Repayment 0000000000000000
Common Stock Issued 00000117.6780093.97524.5481.634.898188.587000
Common Stock Repurchased 00000-1.868-0.2630-1.371-3.28-5.39230.373-14.643000
Dividends Paid 0000-3.992-21.058-6.316-1.979-0.233-0.54-0.001-13.049-28.335000
Other Financing Activities 0.171-19.739-11.702-14.973-22.6241.13-6.209-4.429101.81222.111.43532.773-17.713-31.777-79.489-52.489
Financing Cash Flow -45.413-59.739-11.702-14.973-26.61670.882-29.455-25.10210.425-38.937-54.346-44.565109.219-31.777-79.489-52.489
Other Information:
Effect Of Forex Changes On Cash 7.87110.87718.6123.36414.98113.4026.3237.465-1.923-2.0615.4510.5761.8723.43814.4261.467
Net Change In Cash -72.38-37.39915.496-2.7357.698-1.06474.868-115.913165.755-75.004-1.262-113.706142.34365.769-37.6-28.943
Cash At End Of Period 65.518180.011217.41201.914204.649196.951198.015123.147239.0673.305148.309149.571263.277120.93455.16592.765