Shoppers Stop Limited
NSE:SHOPERSTOP.NS
658.5 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 167.4 | 99 | 125.2 | 128 | 40.3 | 171.37 | 53.488 | 54.783 | 129.923 | 199.325 | 278.568 | 267.813 | 150.17 | 182.336 | 92.212 | 218.53 | 136.29 | 1,014.94 | 1,137.92 | 14.94 |
Short Term Investments
| 905.4 | 1,166.5 | 2,288.2 | 2,060.1 | 2,249.8 | 1,044.974 | 215.794 | 425.7 | -2,450.925 | 0 | 0 | 0 | 0 | 2,223.763 | 2,211.726 | 2,286.12 | 1,942.75 | 1,470.49 | 765.39 | 667.04 |
Cash and Short Term Investments
| 167.4 | 1,265.5 | 2,413.4 | 2,188.1 | 2,290.1 | 1,216.344 | 269.282 | 480.483 | 129.923 | 199.325 | 278.568 | 267.813 | 150.17 | 2,406.099 | 2,303.938 | 2,504.65 | 2,079.04 | 2,485.43 | 1,903.31 | 681.98 |
Net Receivables
| 864.6 | 294.1 | 315 | 307.7 | 340.7 | 2,146.229 | 2,121.724 | 568.268 | 1,822.398 | 1,886.811 | 1,134.071 | 1,078.987 | 258.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 16,865.6 | 14,997.9 | 10,075.4 | 8,561.1 | 12,392 | 10,719.332 | 3,563.157 | 5,775.619 | 5,913.038 | 5,063.359 | 4,490.258 | 3,698.195 | 3,311.341 | 2,505.467 | 1,590.512 | 1,584.94 | 1,822.09 | 1,153.66 | 737.02 | 629.44 |
Other Current Assets
| 3,834 | 2,649.2 | 5 | 2,294.2 | 3.5 | 4.899 | 28.555 | 346.741 | 112.158 | 153.284 | 186.299 | 110.694 | 692.823 | 214.087 | 122.322 | 166.2 | 88.06 | 127.88 | 92.63 | 64.8 |
Total Current Assets
| 21,731.6 | 19,206.7 | 14,949.7 | 13,407.3 | 16,744 | 14,086.804 | 5,982.718 | 7,171.111 | 7,977.517 | 7,302.779 | 6,089.196 | 5,155.689 | 4,412.606 | 5,125.653 | 4,016.772 | 4,255.79 | 3,989.19 | 3,766.97 | 2,732.96 | 1,376.22 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 25,553.9 | 20,782.2 | 17,712.1 | 17,495.1 | 19,385.1 | 6,463.844 | 7,335.879 | 7,597.41 | 8,081.578 | 7,930.592 | 7,609.068 | 6,523.799 | 6,299.972 | 5,080.25 | 2,781.799 | 2,508.49 | 2,465.66 | 1,580.06 | 1,292.48 | 1,110.49 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 96.536 | 96.536 | 976.455 | 976.455 | 1,018.573 | 1,018.573 | 987.451 | 987.382 | 991.425 | 109.17 | 109.17 | 131.67 | 108.97 | 96.29 | 12.55 |
Intangible Assets
| 475 | 531.5 | 683.7 | 825.1 | 862.9 | 650.466 | 659.801 | 703.706 | 1,586.001 | 356.67 | 334.901 | 215.713 | 181.37 | 141.859 | 101.277 | 125.23 | 123.37 | 89.66 | 95.82 | 108.56 |
Goodwill and Intangible Assets
| 475 | 531.5 | 683.7 | 825.1 | 862.9 | 747.002 | 756.337 | 1,680.161 | 1,624.14 | 1,375.243 | 1,353.474 | 1,203.164 | 1,168.752 | 1,133.284 | 210.447 | 234.4 | 255.04 | 198.63 | 192.11 | 121.11 |
Long Term Investments
| 1,388.6 | 0.1 | 0.1 | 0.1 | 364.7 | 1,114.07 | 2,419.876 | 1,404.852 | 2,451.135 | 0.211 | 0.211 | 0.161 | 0.161 | -2,223.652 | -1,812.613 | -1,982.01 | -1,752.64 | -1,470.48 | 0 | 0 |
Tax Assets
| 3,045.4 | 3,311.8 | 3,739.5 | 3,424.3 | 2,640.8 | 319.954 | 197.76 | 42.922 | 106.872 | -0.211 | -0.211 | -0.161 | 0.253 | 32.5 | 45.5 | 0.74 | 1,942.75 | 0 | 0 | 0 |
Other Non-Current Assets
| 749.9 | 2,202.1 | 740.7 | 572.3 | 811 | 2,024.222 | 1,183.61 | 2,668.062 | 554.916 | 3,220.919 | 2,718.984 | 2,488.061 | 2,169.75 | 2,446.134 | 2,726.657 | 2,994.04 | 210.95 | 1,535.8 | 0.04 | 3.8 |
Total Non-Current Assets
| 31,212.8 | 26,827.7 | 22,876.1 | 22,316.9 | 24,064.5 | 10,669.092 | 11,893.462 | 13,393.407 | 12,818.641 | 12,526.754 | 11,681.526 | 10,215.024 | 9,638.888 | 6,468.516 | 3,951.79 | 3,755.66 | 3,121.76 | 1,844.01 | 1,484.63 | 1,235.4 |
Total Assets
| 52,944.4 | 46,034.4 | 37,825.8 | 35,724.2 | 40,808.5 | 24,755.896 | 17,876.18 | 20,564.518 | 20,796.158 | 19,829.533 | 17,770.722 | 15,370.713 | 14,051.494 | 11,594.169 | 7,968.562 | 8,011.45 | 7,110.95 | 5,610.98 | 4,217.59 | 2,611.62 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 19,703 | 18,285.1 | 14,418.2 | 11,524.9 | 15,218.7 | 12,770.982 | 5,190.681 | 4,908.056 | 5,016.408 | 4,669.587 | 4,387.411 | 3,814.302 | 3,333.264 | 3,318.062 | 2,626.27 | 2,545.75 | 1,927.42 | 1,254.29 | 819.41 | 674.35 |
Short Term Debt
| 4,677.9 | 3,771.3 | 3,479 | 3,107 | 1,789.2 | 789.758 | 813.48 | 2,540.031 | 1,911.437 | 2,916.193 | 2,203.962 | 3,044.299 | 2,882.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 62.4 | 840.6 | 562 | 443.5 | 713.9 | 422.499 | 491.644 | 3,177.87 | 60.62 | 129.578 | 119.808 | 112.592 | 80.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,319.4 | 1,100.6 | 932.4 | 1,494.8 | 1,640 | 1,598.332 | 1,889.828 | 1,384.603 | 3,761.674 | 2,846.825 | 2,814.113 | 1,619.418 | 1,580.969 | 601.468 | 318.024 | 358.26 | 262.45 | 150.38 | 130.85 | 67.51 |
Total Current Liabilities
| 26,762.7 | 23,997.6 | 19,391.6 | 16,570.2 | 19,361.8 | 15,581.571 | 8,385.633 | 12,010.56 | 10,750.139 | 10,562.183 | 9,525.294 | 8,590.611 | 7,877.81 | 3,919.53 | 2,944.294 | 2,904.01 | 2,189.87 | 1,404.67 | 950.26 | 741.86 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 23,167.5 | 19,976 | 17,674.9 | 17,951.3 | 20,773.9 | 20.192 | 440.008 | 3,709.564 | 4,749.49 | 3,618.836 | 3,220.134 | 1,662.498 | 944.157 | 2,630.125 | 2,212.331 | 2,659.13 | 2,071.43 | 1,303.94 | 634.69 | 900.76 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -1.017 | 0 | 0 | 0 | 0 | 0 | 19.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 1.017 | 73.907 | 16.79 | 95.575 | 99.619 | 62.636 | 2.348 | 13.2 | 0 | 0 | 16.85 | 41.17 | 3.59 | 0.73 |
Other Non-Current Liabilities
| -0 | 0.3 | 0 | 5.4 | 6.4 | 7.133 | 6.14 | -73.907 | 10.204 | 7.607 | 6.127 | 0.155 | 8.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 23,167.5 | 19,976.3 | 17,674.9 | 17,956.7 | 20,780.3 | 27.325 | 446.148 | 3,709.564 | 4,776.484 | 3,722.018 | 3,325.88 | 1,725.289 | 973.721 | 2,643.325 | 2,212.331 | 2,659.13 | 2,088.28 | 1,345.11 | 638.28 | 901.49 |
Total Liabilities
| 49,930.2 | 43,973.9 | 37,066.5 | 34,526.9 | 40,142.1 | 15,608.896 | 8,831.781 | 15,720.124 | 15,526.623 | 14,284.201 | 12,851.174 | 10,315.9 | 8,851.531 | 6,562.855 | 5,156.625 | 5,563.14 | 4,278.15 | 2,749.78 | 1,588.54 | 1,643.35 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 7,437.3 | 0 | 0 | 0 | 4,709.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 549.8 | 548.3 | 547.6 | 546.9 | 440 | 439.95 | 439.803 | 417.524 | 417.31 | 416.839 | 416.079 | 414.898 | 412.811 | 410.834 | 349.143 | 348.66 | 348.62 | 348.27 | 343.83 | 274.22 |
Retained Earnings
| -7,437.3 | -8,308 | -9,473.1 | -9,000.9 | -6,568.5 | 1,917.653 | 1,821.547 | -632.98 | -138.932 | -76.561 | -352.534 | -178.23 | 4,747.654 | 4,598.125 | 2,155.614 | 2,099.65 | 2,484.18 | 2,512.93 | 2,285.22 | 631.67 |
Accumulated Other Comprehensive Income/Loss
| 2,464.4 | 363.3 | 253.9 | 244.2 | -4,476.3 | -2,647.48 | -1,625.811 | -1,169.042 | -5,204.102 | -4,472.893 | -3,554.013 | -3,061.189 | 0 | -2,199.069 | -1,804.982 | -1,615.74 | -1,062.51 | -679.78 | -436.39 | -359.03 |
Other Total Stockholders Equity
| 0 | 9,456.9 | 9,430.9 | 9,407.1 | 6,562 | 9,436.877 | 8,408.86 | 6,176.786 | 10,179.918 | 9,416.717 | 8,395.244 | 7,833.621 | 0 | 2,199.069 | 2,112.162 | 1,615.74 | 1,062.51 | 679.78 | 436.39 | 359.03 |
Total Shareholders Equity
| 3,014.2 | 2,060.5 | 759.3 | 1,197.3 | 666.4 | 9,147 | 9,044.399 | 4,792.288 | 5,254.194 | 5,284.102 | 4,904.776 | 5,009.1 | 5,160.465 | 5,008.959 | 2,811.937 | 2,448.31 | 2,832.8 | 2,861.2 | 2,629.05 | 905.89 |
Total Equity
| 3,014.2 | 2,060.5 | 759.3 | 1,197.3 | 666.4 | 9,147 | 9,044.399 | 4,844.394 | 5,269.535 | 5,545.332 | 4,919.548 | 5,054.813 | 5,199.963 | 5,031.314 | 2,811.937 | 2,448.31 | 2,832.8 | 2,861.2 | 2,629.05 | 968.27 |
Total Liabilities & Shareholders Equity
| 52,944.4 | 46,034.4 | 37,825.8 | 35,724.2 | 40,808.5 | 24,755.896 | 17,876.18 | 20,564.518 | 20,796.158 | 19,829.533 | 17,770.722 | 15,370.713 | 14,051.494 | 11,594.169 | 7,968.562 | 8,011.45 | 7,110.95 | 5,610.98 | 4,217.59 | 2,611.62 |