Source Energy Services Ltd.

TSX:SHLE.TO

13.35 (CAD) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2023202220212020201920182017201620152014
Operating Activities:
Net Income 167.345-8.77-24.403-185.466-89.955-2.865-8.935-43.402-9.76617.035
Depreciation & Amortization 37.87831.38230.97546.048132.26312.0096.5614.41212.8077.672
Deferred Income Tax -18.2820-0.3131.35-23.9411.169-2.179-0.5160.3980.379
Stock Based Compensation 6.7590.9470.643-0.0140.3712.4036.6250.0240.0670.185
Change In Working Capital -13.97523.56-21.695.619-5.67116.324-31.833.0156.632-36.195
Accounts Receivables -1.4311.622-9.07615.68-24.87831.905-38.0247.116.207-32.166
Inventory -12.607-13.474-6.2383.1447.605-10.371-7.589-5.551-9.149-10.241
Accounts Payables -0.5938.309-5.056-11.2918.738-2.17615.0341.7740-10.11
Other Working Capital 0.653-2.897-1.32-1.9142.864-5.2113.7831.466-0.42616.322
Other Non Cash Items -128.63333.05428.796141.83422.88246.79836.23717.01413.4863.042
Operating Cash Flow 51.09280.17314.01139.37135.78175.8386.478-9.45323.624-7.882
Investing Activities:
Investments In Property Plant And Equipment -22.112-15.167-6.517-3.683-19.669-67.978-50.515-6.405-38.901-45.39
Acquisitions Net 9.0671.5110.0750.1550.0122.373-170.0630.84100
Purchases Of Investments 0000000000
Sales Maturities Of Investments 0000000000
Other Investing Activites -0.156-0.2420.442-1.4280.021-1.346.209-4.0653.447.769
Investing Cash Flow -13.201-13.898-6-4.956-19.636-69.318-214.369-10.47-35.461-37.621
Financing Activities:
Debt Repayment -25.814-37.676-13.224-18.208-61.923-35.437-28.187-106.607-59.759-12.161
Common Stock Issued 000-0.069051.679250.298081.270
Common Stock Repurchased 0000-1.6-1.301-17.25-5.093-3.1880
Dividends Paid 0000000-5.093-1.8720
Other Financing Activities -12.077-28.5995.213-16.20742.804-15.5866.469131.822-5.48158.328
Financing Cash Flow -37.891-66.275-8.011-34.415-20.719-1.946207.89120.12210.9746.167
Other Information:
Effect Of Forex Changes On Cash 000000000.064-0.139
Net Change In Cash 0000-4.5744.57400.199-0.8030.525
Cash At End Of Period 000004.57400-0.1990.604