Shine Justice Ltd
ASX:SHJ.AX
0.82 (AUD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 195.734 | 228.547 | 213.186 | 185.436 | 180.799 | 177.602 | 179.371 | 165.027 | 151.501 | 150.931 | 115.754 | 105.189 |
| Cost of Revenue
| 0 | 122.198 | 111.577 | 97.139 | 92.11 | 92.267 | 90.471 | 82.137 | 77.262 | 68.892 | 52.97 | 49.983 |
| Gross Profit
| 195.734 | 106.349 | 101.609 | 88.297 | 88.689 | 85.335 | 88.9 | 82.89 | 74.239 | 82.039 | 62.784 | 55.206 |
| Gross Profit Ratio
| 1 | 0.465 | 0.477 | 0.476 | 0.491 | 0.48 | 0.496 | 0.502 | 0.49 | 0.544 | 0.542 | 0.525 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 123.37 | 112.838 | 101.973 | 93.623 | 94.436 | 92.884 | 84.911 | 79.619 | 71.137 | 57.368 | 61.664 |
| Selling & Marketing Expenses
| 0 | 11.723 | 12.672 | 11.793 | 12.733 | 11.843 | 11.677 | 9.623 | 9.439 | 7.19 | 5.101 | 4.826 |
| SG&A
| 142.789 | 161.448 | 147.153 | 128.623 | 131.459 | 16.045 | 23.171 | 19.837 | 19.725 | 16.248 | 12.069 | 66.49 |
| Other Expenses
| 2.017 | -37.891 | 1.606 | 1.511 | -4.043 | 1.611 | 1.2 | 3.617 | -12.776 | -1.317 | 0.082 | 6.318 |
| Operating Expenses
| 140.772 | 161.448 | 147.153 | 128.623 | 131.459 | 55.435 | 56.806 | 54.508 | 52.437 | 39.986 | 30.156 | 78.61 |
| Operating Income
| 39.596 | 50.936 | 52.994 | 43.964 | 37.287 | 35.011 | 32.094 | 31.573 | 23.177 | 44.103 | 32.628 | 26.818 |
| Operating Income Ratio
| 0.202 | 0.223 | 0.249 | 0.237 | 0.206 | 0.197 | 0.179 | 0.191 | 0.153 | 0.292 | 0.282 | 0.255 |
| Total Other Income Expenses Net
| -29.948 | -44.971 | -7.951 | -7.969 | -5.097 | -12.435 | -3.334 | -6.083 | -4.751 | -3.975 | -1.139 | -0.448 |
| Income Before Tax
| 9.648 | 5.965 | 45.043 | 35.995 | 32.19 | 22.576 | 28.76 | 25.49 | 18.426 | 40.128 | 31.489 | 25.276 |
| Income Before Tax Ratio
| 0.049 | 0.026 | 0.211 | 0.194 | 0.178 | 0.127 | 0.16 | 0.154 | 0.122 | 0.266 | 0.272 | 0.24 |
| Income Tax Expense
| 3.442 | 2.653 | 13.56 | 10.975 | 10.637 | 8.544 | 9.647 | 5.335 | 3.604 | 10.499 | 9.314 | 7.773 |
| Net Income
| 6.036 | 3.315 | 31.143 | 25.556 | 21.476 | 13.953 | 19.113 | 20.155 | 14.822 | 29.628 | 22.175 | 17.503 |
| Net Income Ratio
| 0.031 | 0.015 | 0.146 | 0.138 | 0.119 | 0.079 | 0.107 | 0.122 | 0.098 | 0.196 | 0.192 | 0.166 |
| EPS
| 0.035 | 0.019 | 0.18 | 0.15 | 0.12 | 0.081 | 0.11 | 0.12 | 0.086 | 0.17 | 0.14 | 0.12 |
| EPS Diluted
| 0.034 | 0.019 | 0.18 | 0.14 | 0.12 | 0.079 | 0.11 | 0.12 | 0.086 | 0.17 | 0.14 | 0.12 |
| EBITDA
| 54.962 | 67.099 | 66.033 | 56.813 | 49.34 | 36.492 | 36.734 | 34.815 | 25.573 | 45.725 | 34.004 | 27.886 |
| EBITDA Ratio
| 0.281 | 0.294 | 0.31 | 0.306 | 0.273 | 0.205 | 0.205 | 0.211 | 0.169 | 0.303 | 0.294 | 0.265 |