PT Sillo Maritime Perdana Tbk
IDX:SHIP.JK
1205 (IDR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 163.632 | 134.658 | 101.414 | 85.718 | 90.637 | 67.453 | 46.314 | 17.971 | 15.602 | 20.293 | 19.64 |
Cost of Revenue
| 109.994 | 84.251 | 61.035 | 47.96 | 54.575 | 40.89 | 25.823 | 10.302 | 8.5 | 11.23 | 9.902 |
Gross Profit
| 53.637 | 50.407 | 40.379 | 37.757 | 36.062 | 26.563 | 20.491 | 7.669 | 7.102 | 9.063 | 9.738 |
Gross Profit Ratio
| 0.328 | 0.374 | 0.398 | 0.44 | 0.398 | 0.394 | 0.442 | 0.427 | 0.455 | 0.447 | 0.496 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.855 | 2.598 | 2.046 | 1.241 | 1.911 | 1.64 | 1.163 | 2.517 | 1.643 | 0.18 | 0.412 |
Selling & Marketing Expenses
| 4.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.952 | 0.898 |
SG&A
| 2.855 | 2.598 | 2.046 | 1.241 | 1.911 | 1.64 | 1.163 | 2.517 | 1.643 | 1.132 | 1.309 |
Other Expenses
| -1.801 | 7.313 | 5.327 | 4.079 | 4.125 | 0.953 | 1.277 | 0.603 | 0.009 | 0 | 0 |
Operating Expenses
| 8.166 | 9.911 | 7.373 | 5.32 | 6.036 | 4.189 | 3.691 | 2.739 | 1.82 | 1.417 | 1.524 |
Operating Income
| 45.622 | 41.052 | 33.131 | 32.438 | 30.026 | 22.374 | 16.8 | 4.93 | 5.282 | 7.642 | 8.179 |
Operating Income Ratio
| 0.279 | 0.305 | 0.327 | 0.378 | 0.331 | 0.332 | 0.363 | 0.274 | 0.339 | 0.377 | 0.416 |
Total Other Income Expenses Net
| -16.323 | -11.606 | -8.746 | -6.352 | -8.012 | -5.525 | -2.295 | 1.392 | -0.846 | -1.474 | -1.926 |
Income Before Tax
| 29.299 | 29.446 | 24.385 | 26.085 | 22.014 | 16.848 | 14.505 | 6.322 | 4.436 | 6.168 | 6.253 |
Income Before Tax Ratio
| 0.179 | 0.219 | 0.24 | 0.304 | 0.243 | 0.25 | 0.313 | 0.352 | 0.284 | 0.304 | 0.318 |
Income Tax Expense
| 3.535 | 3.327 | 3.39 | 3.24 | 2.487 | 2.391 | 1.392 | 0.007 | -0.013 | 0.263 | 0.251 |
Net Income
| 18.473 | 26.119 | 20.995 | 22.846 | 19.527 | 10.095 | 8.301 | 5.041 | 4.448 | 5.905 | 6.002 |
Net Income Ratio
| 0.113 | 0.194 | 0.207 | 0.267 | 0.215 | 0.15 | 0.179 | 0.281 | 0.285 | 0.291 | 0.306 |
EPS
| 0.007 | 0.01 | 0.008 | 0.008 | 0.007 | 0.004 | 0.003 | 0.002 | 0.002 | 0.98 | 1 |
EPS Diluted
| 0.007 | 0.01 | 0.008 | 0.008 | 0.007 | 0.004 | 0.003 | 0.002 | 0.002 | 0.98 | 1 |
EBITDA
| 44.382 | 40.438 | 33.682 | 33.368 | 30.259 | 23.535 | 18.815 | 1.829 | 5.282 | 10.77 | 11.269 |
EBITDA Ratio
| 0.271 | 0.3 | 0.332 | 0.389 | 0.334 | 0.349 | 0.406 | 0.102 | 0.339 | 0.531 | 0.574 |