SNP Schneider-Neureither & Partner SE
FSX:SHF.DE
52.4 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 5.868 | 1.405 | 0.602 | -1.838 | 2.257 | -1.623 | -2.666 | 4.211 | 2.552 | 1.028 | -2.322 | 1.916 | 3.095 | 3.219 | 3.342 | 3.019 |
Depreciation & Amortization
| 10.401 | 10.816 | 9.954 | 8.385 | 8.133 | 4.85 | 3.776 | 1.667 | 1.262 | 0.928 | 0.743 | 0.763 | 0.696 | 0 | 0.537 | 0.486 |
Deferred Income Tax
| -1.293 | -0.503 | -0.69 | -0.406 | -0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.293 | 0.503 | 0.69 | 0.406 | 0.611 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -7.672 | -11.293 | -12.718 | -2.978 | -16.038 | 7.084 | -8.117 | -5.748 | -2.987 | 0.306 | -0.689 | -1.148 | 0.744 | -1.955 | 0.48 | 0.128 |
Accounts Receivables
| -15.234 | -13.846 | -18.529 | -9.763 | -24.673 | 3.669 | -8.96 | -8.276 | -1.94 | -2.393 | -0.612 | -1.243 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 7.562 | 2.553 | 5.811 | 6.785 | 8.635 | 6.553 | 0.013 | 0.187 | 0.177 | 0.171 | -0.037 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 3.949 | -1.458 | 0.784 | -1.572 | 0.559 | -6.985 | -0.474 | 0.516 | 0.331 | -0.852 | -0.91 | -0.292 | -0.028 | 0.603 | 0.407 | 0.091 |
Operating Cash Flow
| 12.546 | -0.53 | -1.378 | 1.997 | -5.089 | 3.326 | -7.48 | 0.646 | 1.158 | 1.411 | -3.178 | 1.238 | 4.508 | 1.867 | 4.766 | 3.723 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -1.059 | -1.799 | -2.724 | -2.119 | -3.865 | -2.915 | -5.439 | -3.503 | -1.847 | -0.744 | -0.431 | -0.531 | -0.697 | -0.966 | -0.293 | -1.148 |
Acquisitions Net
| 4.75 | 1.448 | -10.396 | -1.156 | -4.583 | -9.451 | -28.783 | -5.923 | -3.228 | 0 | -2.267 | -0.107 | -0.135 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0.47 | -20 | -0.025 | 0 | 0 | -0.401 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 20 | -0.585 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 |
Other Investing Activites
| 5.018 | 0.287 | -0.249 | 0.694 | 0.288 | 0.333 | 0.205 | 0.052 | 0.068 | 0.044 | 0.201 | 0.066 | 0.034 | 0.014 | 0.035 | 0.031 |
Investing Cash Flow
| 3.691 | -0.064 | 7.101 | -23.166 | -8.16 | -12.034 | -34.017 | -9.374 | -5.006 | -0.701 | -2.497 | -0.572 | -0.798 | -0.952 | -0.226 | -1.117 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -7.043 | -28.792 | -13.367 | -5.938 | -0.148 | -1.589 | -12.211 | -2.1 | -2.1 | -0.6 | -0.15 | -0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 27.573 | 0 | 16.97 | 18.293 | 30.129 | 0 | 0 | 0 | 5.008 | 0 | 0.036 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -2.179 | -1.204 | -1.094 | 0 | 0 | 0 | 0 | 0 | -0.035 | -0.169 | -0.21 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -1.932 | -1.264 | -0.483 | -0.297 | -0.892 | -1.973 | -1.926 | -1.926 | -1.293 | -1.222 |
Other Financing Activities
| -0.002 | 27.887 | 20.364 | 11.777 | -6.073 | 0.111 | 39.868 | 30.129 | 14.5 | -0.538 | 2.955 | -0.075 | 0 | 0 | -0.475 | -1.558 |
Financing Cash Flow
| -12.126 | -0.905 | 4.818 | 32.208 | -7.315 | 15.492 | 44.018 | 26.765 | 11.917 | -1.435 | 1.878 | 2.791 | -2.136 | -1.89 | -1.768 | -2.78 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| -2.165 | -0.471 | 0.391 | -0.771 | -0.273 | -0.687 | -0.558 | 0.108 | 0.02 | 0.051 | -0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| 1.946 | -1.97 | 10.932 | 10.268 | -20.837 | 6.097 | 1.962 | 18.145 | 8.088 | -0.674 | -3.797 | 3.457 | 1.573 | -0.975 | 2.772 | -0.174 |
Cash At End Of Period
| 40.313 | 38.367 | 40.337 | 29.405 | 19.137 | 39.974 | 33.877 | 31.914 | 13.769 | 5.681 | 6.355 | 10.152 | 6.695 | 5.121 | 6.096 | 3.325 |