Sharda Cropchem Limited

NSE:SHARDACROP.NS

811.4 (INR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 318.8314,307.4484,642.3873,094.5451,848.6932,350.252,871.8952,717.5182,590.3371,758.6091,567.881843.73
Depreciation & Amortization 2,671.3182,481.1742,453.3491,704.41,371.228993.938699.393562.59350.532233.116289.292367.32
Deferred Income Tax 000000000000
Stock Based Compensation 000000000000
Change In Working Capital 470.453-3,037.091-3,798.14-1,684.374-1,699.4232,521.505-2,740.456-749.15-172.317-722.908120.304-609.53
Accounts Receivables 3,229.397-2,930.795-3,722.808-2,122.579-1,538.778450.65-1,945.913-740.151-1,659.43-535.099-170.631-656.75
Inventory 1,426.978-2,415.579-3,672.321-1,433.114-173.8031,655.764-2,423.948-1,282.031-201.245-588.106233.25191.03
Accounts Payables -4,240.6422,070.3563,763.2241,778.016109.652321.1321,694.824993.1341,601.6000
Other Working Capital 54.72238.927-166.23593.303-96.49493.959-316.508532.88128.928-134.802-112.947-43.81
Other Non Cash Items 4,958.397-468.71-626.55-650.882-57.547-302.58-661.249-716.059-955.967-807.525-414.55236.23
Operating Cash Flow 3,492.0963,282.8212,671.0462,463.6891,462.9515,563.113169.5831,814.8991,812.585461.2921,562.927837.75
Investing Activities:
Investments In Property Plant And Equipment -2,720.906-2,440.793-2,337.924-2,311.993-1,759.905-1,430.351-2,017.866-1,423.179-1,290.579-801.498-855.063-489.43
Acquisitions Net 0.07-940.542-205.3450.031-1,036.1332,194.5551,918.9620.0080.0350-4.8340
Purchases Of Investments -1,366.088-1,892.288-1,348.319-2,083.738-2,552.934-4,730.073-1,747.794-2,869.147-3,742.026-40-695.9540
Sales Maturities Of Investments 50.7722,832.831,553.6641,526.3843,589.0672,535.5622,137.0333,231.452332.692623.26238.6220
Other Investing Activites -3,930.094989.218259.0153.4931,082.3-2,167.968-1,918.691-1,362.577-1,285.676-798-1,679.148-635.89
Investing Cash Flow -4,036.152-1,451.575-2,078.914-2,815.823-677.605-3,598.275-1,628.356-1,035.516-956.817-217.643-1,508.467-1,125.32
Financing Activities:
Debt Repayment -4.104-1,242.508-1,499.788-567.777-38.631-1,963.8-1,687.32-17.587-354.324-24.281-100.067-0.2
Common Stock Issued 000000000000
Common Stock Repurchased 000000000000
Dividends Paid -270.032-552.778-541.267-180.441-541.323-360.838-360.882-360.882-496.212-180.441-90.22-90.22
Other Financing Activities -37.011824.2711,131.4921,181.728-17.192169.2771,683.451-0.335-31.52-38.653-28.362407.35
Financing Cash Flow -346.926-971.015-909.563433.51-596.979-2,155.3611,322.569-378.804-882.056-243.375-218.649316.93
Other Information:
Effect Of Forex Changes On Cash 0.761336.47928.858-3.43482.88284.69226.465-1.64967.79131.78628.203-0.87
Net Change In Cash -886.8551,196.71-288.57377.942271.249-105.831-109.739398.9341.50332.06-106.7628.49
Cash At End Of Period 879.1811,763.649566.939855.512777.57506.682612.513722.252289.478247.975215.915324.55