Shape Robotics A/S
CSE:SHAPE.CO
34.3 (DKK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) DKK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Revenue
| 171.213 | 88.007 | 18.232 | 6.044 | 8.061 | 3.686 |
| Cost of Revenue
| 151.522 | 70.479 | 19.834 | 7.64 | 7.526 | 3.194 |
| Gross Profit
| 19.691 | 17.528 | -1.602 | -1.596 | 0.535 | 0.492 |
| Gross Profit Ratio
| 0.115 | 0.199 | -0.088 | -0.264 | 0.066 | 0.133 |
| Reseach & Development Expenses
| 0.893 | 1.016 | 0.721 | 0.716 | 0.425 | 0 |
| General & Administrative Expenses
| 20.395 | 12.061 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 10.255 | 4.186 | 0 | 0 | 0 | 0 |
| SG&A
| 30.65 | 16.247 | 12.905 | 8.64 | 9.434 | 0 |
| Other Expenses
| 0 | 20.256 | 14.531 | 11.242 | 10.044 | 6.65 |
| Operating Expenses
| 12.332 | 20.256 | 14.531 | 11.242 | 10.044 | 6.65 |
| Operating Income
| 4.664 | -2.728 | -16.133 | -12.838 | -9.508 | -6.158 |
| Operating Income Ratio
| 0.027 | -0.031 | -0.885 | -2.124 | -1.179 | -1.671 |
| Total Other Income Expenses Net
| -4.971 | -1.721 | -0.127 | -0.162 | -0.069 | -0.035 |
| Income Before Tax
| -0.307 | -4.449 | -16.26 | -13 | -9.576 | -6.193 |
| Income Before Tax Ratio
| -0.002 | -0.051 | -0.892 | -2.151 | -1.188 | -1.68 |
| Income Tax Expense
| -2.914 | -0.094 | 0.062 | -0.272 | -0.482 | -0.769 |
| Net Income
| 2.607 | -4.355 | -16.322 | -12.728 | -9.095 | -5.424 |
| Net Income Ratio
| 0.015 | -0.049 | -0.895 | -2.106 | -1.128 | -1.472 |
| EPS
| 0.21 | -0.42 | -2.07 | -1.74 | -1.35 | -0.81 |
| EPS Diluted
| 0.21 | -0.42 | -2.07 | -1.74 | -1.35 | -0.81 |
| EBITDA
| 12.691 | -0.193 | -15.05 | -11.884 | -8.898 | -5.816 |
| EBITDA Ratio
| 0.074 | -0.002 | -0.825 | -1.966 | -1.104 | -1.578 |