Shalimar Paints Limited

NSE:SHALPAINTS.NS

96 (INR) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2025 Q42025 Q32025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12017 Q42016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Revenue 1,778.31,481.61,447.41,283.31,442.61,458.81,191.41,256.31,340.3671,290.91,106.81,0991,037.288964.6909.3651.71,117.4925.2768.1444.8820.3932.8820.8850.6895.099749.2717.4514.5804.31,098.71,032.11,027860.71,027.91,031.71,124.31,1331,314.8671,275.71,210.41,080.11,413.8381,294.61,144.91,217.4
Cost of Revenue 1,489.61,086.11,057.71,194.21,361.41,005.7907.1858.41,164.6948.9833.4801.4879.1733.3705.2493.6963.3590.6500.6310.1729.9615.6553.2586.9761.745573.7524.5373.8563.8704.6776.4785.7664.7733.5832.5882.6945.71,042.655915.8834.7723.8974.7916.8825.2823.6
Gross Profit 288.7395.5389.789.181.2453.1284.3397.9175.767342273.4297.6158.188231.3204.1158.1154.1334.6267.5134.790.4317.2267.6263.7133.354175.5192.9140.7240.5394.1255.7241.3196294.4199.2241.7187.3272.212359.9375.7356.3439.138377.8319.7393.8
Gross Profit Ratio 0.1620.2670.2690.0690.0560.3110.2390.3170.1310.2650.2470.2710.1530.240.2240.2430.1380.3620.3480.3030.110.340.3260.310.1490.2340.2690.2730.2990.3590.2480.2350.2280.2860.1930.2150.1650.2070.2820.310.330.3110.2920.2790.323
Reseach & Development Expenses 0000000047.39300029.270000000000021.03600000000000000000000
General & Administrative Expenses 0000263.5000226.495000167.419000170.737000160.015000000000000000000000000
Selling & Marketing Expenses 0000120.500059.70500039.98100029.763000102000000000000000000000000
SG&A 402.800339.3350.10294.30286.2211.500207.40108.2140.4200.50092.1475.6000151.262106.200081182.9172174.371.5169.5240190.2000079.0490203.90
Other Expenses 0589.5555.700557.50397.900273.42982.289231.3204.1158.160.994334.6267.5134.70317.2267.6263.700192.9140.7354224.4000233.2000412.414339.4316.8331.5360.143308.374.6315.3
Operating Expenses 402.8589.5555.7339.3350.1557.5286.4397.9335.944342273.4298268.089231.3204.1158.1264.684334.6267.5134.7240.677317.2267.6263.7172.298106.2192.9140.7354305.4182.9172174.3303.5169.5240190.2412.414339.4316.8331.5439.192308.3278.5315.3
Operating Income -114.1-194-166-250.2-268.9-106.5-235.6-79.1-91.808-35.7-78.4-67.8-31.1-93.7-112.2-146.7-46.52924.511.7-86.6-381.859-26.4-25.4-20.7-374.639-98.9-87.2-141.9-54.486.972.869.321.7-10.329.71.7-2.9-140.20220.558.983.279.04969.57978.5
Operating Income Ratio -0.064-0.131-0.115-0.195-0.186-0.073-0.198-0.063-0.068-0.028-0.071-0.062-0.03-0.097-0.123-0.225-0.0420.0260.015-0.195-0.466-0.028-0.031-0.024-0.419-0.132-0.122-0.276-0.0680.0790.0710.0670.025-0.010.0290.002-0.003-0.1070.0160.0490.0770.0560.0540.0690.064
Total Other Income Expenses Net 18.9-45.8-30.2-20.24.7-8.9-20.6-23.6-2.992-26.3-29.1-28.5-96.133-58.7-56.2-47.714.812-48.8-45.1-61.931.593-48.4-49.6-40.9-168.842-97.2-61.8-61.1-59.1-59.8-48.2-49.5-50.3-49.2-43.5-32.4-41.8000-58.4-79.517-0.1-37.8-32.1
Income Before Tax -95.2-239.8-196.2-270.4-264.2-115.4-256.2-102.7-94.8-62-107.5-96.3-127.233-152.4-168.4-194.4-31.717-24.3-33.4-148.5-350.266-74.8-75-61.6-543.481-196.1-149-203-113.527.124.619.8-28.6-59.5-13.8-30.7-44.7-140.20220.558.924.8-0.46869.441.246.4
Income Before Tax Ratio -0.054-0.162-0.136-0.211-0.183-0.079-0.215-0.082-0.071-0.048-0.097-0.088-0.123-0.158-0.185-0.298-0.028-0.026-0.043-0.334-0.427-0.08-0.091-0.072-0.607-0.262-0.208-0.395-0.1410.0250.0240.019-0.033-0.058-0.013-0.027-0.039-0.1070.0160.0490.023-00.0540.0360.038
Income Tax Expense 000000000.4560.4000.067000253.814463.4-42.4-126.622-22.7-22.3-8.1109.72761-47.9-55.4-16.7-13.64.17.4-7.6-26.90-9.2-13.4-37.45.117.66.6-4.54922.513.315.1
Net Income -95.2-239.8-196.2-270.4-264.2-115.4-256.2-102.7-95.256-62-107.5-96.3-127.233-152.4-168.4-194.4-285.531-70.3-36.8-106.1-223.644-52.1-52.7-53.5-433.754-135.1-101-147.6-96.840.720.512.4-21-32.6-13.8-21.5-31.3-102.915.441.318.24.08146.927.931.3
Net Income Ratio -0.054-0.162-0.136-0.211-0.183-0.079-0.215-0.082-0.071-0.048-0.097-0.088-0.123-0.158-0.185-0.298-0.256-0.076-0.048-0.239-0.273-0.056-0.064-0.063-0.485-0.18-0.141-0.287-0.120.0370.020.012-0.024-0.032-0.013-0.019-0.028-0.0780.0120.0340.0170.0030.0360.0240.026
EPS -3.16-2.86-2.34-3.23-3.16-1.4-3.55-1.42-1.31-0.86-1.49-1.33-2.02-2.37-3.1-3.58-5.28-1.29-0.68-1.95-4.13-0.96-0.97-0.99-2.93-6-4.49-6.89-3.671.550.780.47-0.8-1.72-0.52-0.82-1.19-3.910.591.570.690.0751.781.061.19
EPS Diluted -3.16-2.86-2.34-3.23-3.16-1.4-3.55-1.42-1.31-0.86-1.49-1.33-2.02-2.37-3.1-3.58-5.24-1.29-0.68-1.95-4.13-0.96-0.97-0.99-2.93-6-4.49-6.89-3.671.540.780.47-0.8-1.72-0.52-0.82-1.19-3.860.591.570.690.0751.781.061.19
EBITDA -5.9-144.9-114.5-203.2-225.3-53.6-178.2-30.2-57.134.1-35.9-18.8-37.2-34.5-77.4-113.430.4975845.9-69.6-286.5894.21.62.6-354.32-80.226-62.8-120.1-4299.690.787.537-2.07850.530.613.9-134.54875.4117.593.584.258121.882.6108.3
EBITDA Ratio -0.003-0.098-0.079-0.158-0.156-0.037-0.15-0.024-0.0430.003-0.032-0.017-0.036-0.036-0.085-0.1740.0270.0630.06-0.156-0.3490.0050.0020.003-0.396-0.107-0.088-0.233-0.0520.0910.0880.0850.043-0.0020.0490.0270.012-0.1020.0590.0970.0870.060.0940.0720.089