Shah Alloys Limited
NSE:SHAHALLOYS.NS
67.93 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,923.8 | 6,262.6 | 8,798.259 | 5,016.574 | 4,892.107 | 5,700.225 | 5,571.912 | 3,113.811 | 2,610.045 | 2,613.727 | 4,191.272 | 5,845.337 | 7,578.08 | 7,517.156 | 7,780.665 | 7,578.608 | 9,032.567 |
| Cost of Revenue
| 6,063.5 | 5,787.6 | 6,616.541 | 4,116.535 | 3,700.494 | 4,094.275 | 3,523.267 | 1,769.216 | 1,904.896 | 1,911.495 | 3,204.752 | 4,033.107 | 5,770.67 | 5,476.369 | 7,234.421 | 7,916.553 | 9,574.127 |
| Gross Profit
| -139.7 | 475 | 2,181.718 | 900.039 | 1,191.613 | 1,605.95 | 2,048.645 | 1,344.595 | 705.149 | 702.232 | 986.52 | 1,812.23 | 1,807.411 | 2,040.787 | 546.244 | -337.944 | -541.56 |
| Gross Profit Ratio
| -0.024 | 0.076 | 0.248 | 0.179 | 0.244 | 0.282 | 0.368 | 0.432 | 0.27 | 0.269 | 0.235 | 0.31 | 0.239 | 0.271 | 0.07 | -0.045 | -0.06 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 21.756 | 12.682 | 13.119 | 13.005 | 11.058 | 9.987 | 10.412 | 7.002 | 0 | 7.297 | 8.959 | 0 | 2,674.655 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 12.145 | 23.668 | 40.702 | 40.678 | 14.198 | 10.245 | 22.486 | 12.192 | 0 | 56.553 | 91.544 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 124 | 33.901 | 36.35 | 53.821 | 53.683 | 25.256 | 20.232 | 32.898 | 19.194 | 155.088 | 287.322 | 373.707 | 0 | 2,674.655 | 0 | 0 | 0 |
| Other Expenses
| 199.987 | 16.8 | 52.876 | 224.935 | 0.996 | 48.109 | -2.794 | -4.215 | -1.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 124 | 507.4 | 1,124.896 | 863.252 | 1,877.144 | 1,727.225 | 2,189.257 | 1,493.403 | 1,067.176 | 1,491.778 | 1,925.254 | 2,591.181 | 3,294.077 | 2,970.646 | 737.532 | 687.728 | 827.918 |
| Operating Income
| -49.745 | -36.339 | 1,109.459 | 261.41 | -685.894 | -121.275 | -200.862 | 524.684 | 1,890.521 | -1,885.928 | -1,868.738 | -1,692.844 | -2,398.581 | -929.859 | -807.221 | -1,763.502 | -1,791.22 |
| Operating Income Ratio
| -0.008 | -0.006 | 0.126 | 0.052 | -0.14 | -0.021 | -0.036 | 0.169 | 0.724 | -0.722 | -0.446 | -0.29 | -0.317 | -0.124 | -0.104 | -0.233 | -0.198 |
| Total Other Income Expenses Net
| -140.751 | -35.094 | -1,679.924 | -920.189 | -843.838 | 64.173 | 130.948 | -744.273 | 1,313.951 | -1,015.777 | -1,199.857 | -911.667 | -910.399 | -911.156 | -608.54 | -691.995 | -351.474 |
| Income Before Tax
| -190.496 | -58.3 | 1,093.593 | 424.791 | 238.136 | -57.101 | 1,206.604 | 524.684 | 1,891.446 | -1,843.579 | -1,865.668 | -1,689.777 | -2,398.387 | -1,801.785 | -807.221 | -1,763.502 | -1,791.22 |
| Income Before Tax Ratio
| -0.032 | -0.009 | 0.124 | 0.085 | 0.049 | -0.01 | 0.217 | 0.169 | 0.725 | -0.705 | -0.445 | -0.289 | -0.316 | -0.24 | -0.104 | -0.233 | -0.198 |
| Income Tax Expense
| -2.342 | -13.4 | 272.531 | 982.752 | 284.671 | -132.37 | 850.42 | 101.128 | 647.559 | -491.788 | -579.779 | -683.031 | -784.632 | -544.161 | -246.325 | -527.446 | -602.427 |
| Net Income
| -186.4 | -44.9 | 821.062 | -557.961 | -46.535 | 75.269 | 356.184 | 357.596 | 1,209.394 | -1,351.791 | -1,285.889 | -1,006.746 | -1,613.755 | -1,296.855 | -603.243 | -1,253.688 | -1,204.505 |
| Net Income Ratio
| -0.031 | -0.007 | 0.093 | -0.111 | -0.01 | 0.013 | 0.064 | 0.115 | 0.463 | -0.517 | -0.307 | -0.172 | -0.213 | -0.173 | -0.078 | -0.165 | -0.133 |
| EPS
| -9.34 | -2.27 | 41.47 | -28.18 | -2.35 | 3.8 | 17.99 | 18.42 | 61.09 | -68.28 | -64.95 | -50.85 | -81.51 | -65.51 | -30.47 | -63.33 | -60.84 |
| EPS Diluted
| -9.34 | -2.27 | 41.47 | -28.18 | -2.35 | 3.8 | 17.99 | 18.42 | 61.09 | -68.28 | -64.95 | -50.85 | -81.51 | -65.51 | -26.88 | -55.87 | -53.68 |
| EBITDA
| -61.146 | 57.408 | 1,222.379 | 391.08 | -556.103 | 55.7 | -5.433 | -5.919 | -180.419 | -752.615 | -637.105 | -471.706 | -1,169.273 | -622.011 | 260.512 | -678.02 | -1,052.014 |
| EBITDA Ratio
| -0.01 | 0.009 | 0.14 | 0.081 | -0.092 | 0.025 | -0.012 | -0.001 | -0.065 | -0.152 | -0.153 | -0.081 | -0.154 | -0.081 | 0.019 | -0.09 | -0.117 |