Surgery Partners, Inc.
NASDAQ:SGRY
25.505 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| 87 | -15.5 | -12.4 | -1 | 5.8 | -8.8 | -26.1 | 23.3 | 5.6 | 15.3 | 42.8 | 42.9 | 8.2 | 8.8 | 10.8 | 47.9 | -34.3 | -3.9 | -8.4 | 22.6 | 10.9 | 8.1 | 3.5 | -107.08 | 2.019 | 4.31 | 5.125 | -32.176 | -13.584 | 11.627 | 14.422 | 38.1 | 14.334 | 22.292 | 10.357 | 36.094 | 13.788 | 12.475 | 10.488 | -36.765 | 0.43 | -0.647 | -4.079 |
Depreciation & Amortization
| 50.2 | 34.8 | 33.7 | 31.1 | 28.9 | 24.4 | 33.7 | 29.6 | 29.8 | 28 | 27.4 | 22.7 | 25.2 | 25.2 | 25.7 | 25.5 | 24.1 | 23.4 | 21.8 | -8.6 | 47.2 | 19.1 | 18.8 | 18.061 | 16.945 | 16.812 | 15.622 | 6.026 | 10.929 | 11.417 | 11.108 | 10.567 | 9.713 | 9.703 | 9.568 | 9.007 | 8.61 | 8.466 | 8.462 | 6.504 | 2.835 | 2.862 | 2.86 |
Deferred Income Tax
| 2.7 | 5.1 | 2.5 | 9.1 | 0.7 | 7.8 | -1.8 | 9.5 | 7.5 | 3.9 | 1 | 11.2 | 0.9 | -3.1 | -0.1 | -6.6 | 1.1 | -0.9 | -15.5 | 4.4 | 2.1 | 0.7 | 1.3 | 15.808 | 5.637 | 2.475 | 1.352 | 26.088 | -21.1 | 0.088 | 1.806 | 4.979 | -1.987 | 2.405 | 1.485 | -157.31 | 3.789 | 1.913 | 1.717 | 3.347 | 7.153 | 0 | 0 |
Stock Based Compensation
| 7.1 | 15.1 | 4.9 | 4.5 | 4.4 | 4.6 | 4.2 | 5.4 | 5 | 4.3 | 3.7 | 4 | 4.1 | 4.1 | 5.2 | 3.3 | 3 | 3.4 | 3.5 | 2.6 | 2.7 | 3 | 1.9 | 3.041 | 1.526 | 2.78 | 1.997 | 0.204 | 3.311 | 1.435 | 0.634 | 0.695 | 0.691 | 0.502 | 0.133 | 6.223 | 0.426 | 0.427 | 0.426 | 0.6 | 0.114 | 0.114 | 0.114 |
Change In Working Capital
| 59.2 | -21.5 | -37.7 | -65.7 | 21.8 | 47.5 | 8.8 | -89.5 | -36.6 | -25.8 | -8.8 | -80.1 | -42.1 | -25.2 | -1.7 | -72.7 | -10.6 | 146.1 | 13.1 | -47.8 | 12.1 | -17.5 | -15.6 | 51.143 | -20.563 | 3.027 | -0.446 | -38.427 | 3.405 | -11.632 | -1.597 | -19.015 | -22.652 | 7.432 | -9.184 | -14.795 | -4.848 | -5.944 | -18.757 | -10.732 | 1.556 | -3.714 | -6.853 |
Accounts Receivables
| -19.1 | 0 | 5.4 | -29 | -13.1 | -13.9 | 8.8 | -38.7 | -2 | 3.4 | 2 | -13.7 | -15.3 | -7 | 3.9 | -34.7 | -28.2 | 0.8 | 15.5 | -31.2 | 0.8 | -6.5 | 13.4 | 0.846 | -22.204 | -9.544 | 8.083 | -60.622 | 11.741 | -2.266 | -3.433 | -22.142 | -12.578 | -13.356 | -12.546 | -14.245 | -11.009 | -11.129 | -12.4 | -10.719 | 0.668 | -4.026 | -6.084 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 78.3 | -21.5 | -43.1 | -36.7 | 34.9 | 61.4 | -8.8 | -50.8 | -34.6 | -29.2 | -10.8 | -66.4 | -26.8 | -18.2 | -5.6 | -38 | 17.6 | 145.3 | -2.4 | -16.6 | 11.3 | -11 | -29 | 50.297 | 1.641 | 12.571 | -8.529 | 22.195 | -8.336 | -9.366 | 1.836 | 3.127 | -10.074 | 20.788 | 3.362 | -0.55 | 6.161 | 5.185 | -6.357 | -0.013 | 0.888 | 0.312 | -0.769 |
Other Non Cash Items
| -141 | 64.8 | 116.6 | 84.6 | 43 | -23.4 | 55.7 | 28.9 | 16.3 | 16.4 | 13.7 | 19 | 18.6 | -7.5 | 10.3 | 11.5 | 43.6 | 13.8 | 14.7 | 52.2 | -18.1 | 13.3 | 10.6 | 64.573 | 23.85 | 10.18 | 6.406 | 90.915 | 5.964 | 8.666 | 8.497 | -2.95 | 18.727 | 6.459 | 12.885 | 144.97 | 7.541 | 4.135 | 7.178 | 29.761 | 2.27 | 11.94 | 12.279 |
Operating Cash Flow
| 65.2 | 82.8 | 40.7 | 62.6 | 104.6 | 52.1 | 74.5 | 7.2 | 29.7 | 42.1 | 79.8 | 19.7 | 14.9 | 2.3 | 50.2 | 8.9 | 26.9 | 181.9 | 29.2 | 25.4 | 56.9 | 26.7 | 20.5 | 45.546 | 29.414 | 39.584 | 30.056 | 54.447 | 10.025 | 21.601 | 34.87 | 32.376 | 18.826 | 48.793 | 25.244 | 24.189 | 29.306 | 21.472 | 9.514 | -7.285 | 14.358 | 10.555 | 4.321 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -20.2 | -26.9 | -21 | -19.8 | -18.9 | -25.8 | -24.3 | -22.7 | -17.3 | -22.4 | -18.2 | -14.1 | -15.5 | -13.5 | -14.5 | -15.1 | -7.9 | -8.1 | -11.8 | -23.4 | -18.4 | -20 | -11.8 | -13.187 | -10.675 | -5.96 | -9.983 | -8.987 | -5.511 | -8.752 | -6.35 | -10.732 | -8.027 | -8.546 | -11.804 | -15.324 | -6.569 | -6.085 | -5.461 | -5.999 | -1.277 | -1.181 | -0.979 |
Acquisitions Net
| -28.1 | -210 | -53.1 | -31.2 | -6.1 | -2.8 | -40.7 | -62.5 | -37 | -109.6 | -19.6 | -179.4 | -85.8 | -13.1 | -2.1 | -90.4 | -1.8 | -6.9 | -5.5 | 17.6 | -0.6 | -20.8 | -7.6 | -50.42 | 0.481 | -12.074 | -25.589 | -28.086 | -712.853 | -13.888 | -0.275 | -19.622 | -13.001 | -105.968 | -7.049 | -80.034 | -20.173 | -1.461 | 0.265 | -260.921 | -0.565 | -0.018 | -0.076 |
Purchases Of Investments
| 0 | 0 | -2 | -0.1 | -1.8 | -38.8 | -9.6 | -29.3 | 0 | -65.8 | -11.5 | 0.005 | 0 | 0 | 0 | -15.2 | 0 | 0 | 0 | -15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0.4 | 1 | 0 | 0 | 1.3 | 0 | 11.5 | 11.5 | 179.215 | 0 | 0 | 0 | 105.6 | 0 | 0 | 0 | 15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.3 | -7.2 | -7 | -7.4 | 0.2 | -3.8 | 3.9 | 41 | -29.3 | 52 | -9.3 | -175.721 | 0.3 | 0.2 | 2.3 | -80.1 | 39 | 0.2 | 9.6 | -17.6 | 0.1 | 16.3 | 1 | 1.356 | -1.595 | -0.374 | -0.842 | 1.183 | -747.665 | 0.07 | 0 | -19.622 | -0 | 0 | 0 | -80.034 | -20.173 | 10.867 | 8.367 | -1.7 | 0 | 0 | 0 |
Investing Cash Flow
| -49.6 | -244.1 | -83.1 | -58.1 | -25.6 | -71.2 | -70.7 | -72.2 | -54.3 | -134.3 | -47.1 | -190 | -101 | -26.4 | -14.3 | -95.2 | 29.3 | -14.8 | -7.7 | -23.4 | -18.9 | -24.5 | -18.4 | -62.251 | -11.789 | -18.408 | -36.414 | -35.89 | -718.364 | -22.57 | -6.625 | -30.354 | -21.028 | -114.514 | -18.853 | -95.358 | -26.742 | -7.546 | -5.196 | -266.92 | -1.842 | -1.199 | -1.055 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 249.3 | 72.3 | 7.2 | 0 | -5 | 0 | -613.9 | -9.4 | -15.8 | -5.1 | -8.4 | -6.7 | -10.3 | -16 | -17.6 | 125.3 | -6.7 | 105.6 | 9.7 | -9.7 | 8.8 | -10.5 | 157.2 | -8.1 | -8.1 | -15.9 | -13.351 | 631.236 | 28.056 | -22.221 | 50.004 | 25.658 | -4.267 | 100.051 | -154.159 | 33.599 | -3.402 | -4.443 | 366.463 | -6.139 | -0.657 | 89.907 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 882.9 | 0 | 0 | 0 | 320.9 | 0 | -0.1 | 260.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.982 | 0 | 0 | -2 | -2.009 | 316.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.057 | 0 | -0.086 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.9 | -3.9 | -1.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93 |
Other Financing Activities
| -7.3 | -59.7 | -40.6 | -51.8 | -20.4 | -44 | -41.2 | -75.9 | -38.6 | -43.5 | -38.6 | -82.7 | -41.6 | -42.7 | -52 | -28.2 | -57.8 | -28.7 | -25.2 | -30.3 | -34.4 | -36.1 | -33.4 | -35.31 | -26.6 | -25.9 | -33.9 | -26.668 | 219.77 | -26.019 | -19.757 | -37.536 | -19.846 | -13.46 | -29.328 | -24.566 | -27.222 | -19.061 | -18.351 | -18.667 | -7.93 | -6.62 | -9.253 |
Financing Cash Flow
| -7.3 | 189.6 | 31.7 | -44.6 | -20.4 | -49 | -41.2 | 193.1 | -48 | -59.3 | -43.7 | 229.8 | -48.3 | -53 | 187.8 | -45.8 | 67.5 | -35.4 | 80.4 | -20.6 | -44.1 | -27.3 | -43.9 | 122 | -34.7 | -37.9 | -55.7 | -43.344 | 851.006 | 2.037 | -41.978 | 12.468 | 5.812 | -17.727 | 70.723 | 72.254 | 5.844 | -22.463 | -22.794 | 344.739 | -14.069 | -7.363 | -12.346 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 330.2 | -23.9 | -23.4 | -282.9 | 0 | 0 | 0 | 0 | -59.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.557 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.533 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 8.3 | 28.3 | -10.7 | -40.1 | -142.7 | -91.5 | -320.3 | 128.1 | -72.6 | -151.5 | -11 | 59.5 | -134.4 | -77.1 | 223.7 | -132.1 | 123.7 | 131.7 | 101.9 | -18.6 | -6.1 | -25.1 | -41.8 | 105.185 | -16.946 | -16.747 | -62.098 | -130.001 | 357.188 | 1.068 | -13.733 | 14.49 | 3.61 | -83.448 | 77.114 | 1.085 | 8.941 | -8.537 | -18.476 | 70.534 | -1.553 | 1.993 | -9.08 |
Cash At End Of Period
| 221.8 | 213.5 | 185.2 | 195.9 | 34.7 | -120.2 | -37.4 | 282.9 | 154.8 | 227.4 | 378.9 | 389.9 | 330.4 | 464.8 | 541.9 | 318.2 | 450.3 | 326.6 | 194.9 | 93 | 111.6 | 117.7 | 142.8 | 184.623 | 79.438 | 96.384 | 113.131 | 69.699 | 414.537 | 57.034 | 55.966 | 69.699 | 55.209 | 51.599 | 135.047 | 57.933 | 56.848 | 47.907 | 56.444 | 74.92 | 4.386 | 5.939 | 3.946 |