SPAR Group, Inc.
NASDAQ:SGRP
2.41 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.719 | 9.345 | 13.473 | 15.972 | 10.458 | 7.111 | 8.827 | 7.324 | 5.718 | 4.382 | 2.814 | 1.792 | 1.705 | 0.923 | 1.659 | 1.685 | 1.246 | 1.148 | 1.914 | 0.887 | 0 | 0 | 0 | 0 | 2.074 | 11.1 | 13 | 19.5 | 0.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.719 | 9.345 | 13.473 | 15.972 | 10.458 | 7.111 | 8.827 | 7.324 | 5.718 | 4.382 | 2.814 | 1.792 | 1.705 | 0.923 | 1.659 | 1.685 | 1.246 | 1.148 | 1.914 | 0.887 | 0 | 0 | 0 | 0 | 2.074 | 11.1 | 13 | 19.5 | 0.2 |
Net Receivables
| 56.643 | 63.714 | 54.171 | 46.914 | 51.095 | 46.142 | 35.964 | 33.669 | 23.203 | 26.245 | 21.734 | 21.414 | 15.461 | 13.999 | 10.231 | 13.11 | 13.748 | 12.982 | 10.656 | 11.307 | 13.942 | 17.415 | 21.144 | 23.207 | 28.858 | 11.2 | 19 | 22.6 | 12.2 |
Inventory
| 5.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0.471 | 0.529 | 0.464 | 0.456 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.133 | 7.861 | 4.382 | 3.631 | 2.404 | 1.879 | 2.031 | 1.299 | 0.661 | 0.868 | 0.642 | 0.596 | 0.801 | 1.283 | 1.182 | 1.446 | 0.975 | 0.553 | 0.702 | 0.657 | 1.72 | 1.686 | 0 | 6.14 | 4.621 | 0.8 | 0.8 | 1.3 | 1.1 |
Total Current Assets
| 76.109 | 80.92 | 72.026 | 66.517 | 63.957 | 55.132 | 46.822 | 42.763 | 30.111 | 31.959 | 25.646 | 23.996 | 17.967 | 16.205 | 13.072 | 16.241 | 15.969 | 14.683 | 13.272 | 12.851 | 15.662 | 19.101 | 24.825 | 29.347 | 35.553 | 23.1 | 32.8 | 43.4 | 13.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.194 | 4.23 | 4.71 | 5.695 | 7.796 | 2.95 | 2.712 | 2.536 | 2.443 | 2.175 | 2.032 | 1.777 | 1.523 | 1.452 | 1.55 | 1.803 | 1.528 | 0.901 | 1.131 | 1.536 | 2.099 | 1.972 | 2.644 | 3.561 | 3.459 | 2 | 2.4 | 1.8 | 2.1 |
Goodwill
| 1.382 | 1.708 | 4.166 | 3.76 | 3.784 | 3.788 | 1.836 | 1.847 | 1.8 | 1.8 | 1.8 | 1.792 | 1.148 | 0.848 | 0.798 | 0.798 | 0.798 | 0.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.18 | 2.04 | 2.295 | 2.255 | 2.796 | 3.332 | 1.634 | 2.34 | 2.551 | 3.149 | 2.259 | 1.468 | 0.705 | 0.362 | 0 | 0 | 0 | 0 | 0.798 | 0.798 | 8.749 | 7.858 | 8.357 | 21.485 | 23.767 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.562 | 3.748 | 6.461 | 6.015 | 6.58 | 7.12 | 3.47 | 4.187 | 4.351 | 4.949 | 4.059 | 3.26 | 1.853 | 1.21 | 0.798 | 0.798 | 0.798 | 0.798 | 0.798 | 0.798 | 8.749 | 7.858 | 8.357 | 21.485 | 23.767 | 0 | 0 | 0 | 0 |
Long Term Investments
| -5.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.57 | 3.766 | 4.468 | 4.201 | 1.883 | 2.568 | 3.055 | 6.612 | 5.89 | 5.134 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0.705 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.416 | 1.934 | 1.351 | 1.601 | 1.115 | 1.325 | 1.929 | 1.142 | 0.611 | 0.353 | 0.641 | 0.237 | 0.178 | 0.226 | 1.931 | 1.806 | 1.648 | 1.695 | 0.216 | 0.636 | 0.926 | 0.121 | 4.94 | 1.225 | 0.308 | 1 | 1.3 | 2.5 | 0.5 |
Total Non-Current Assets
| 14.172 | 13.678 | 16.99 | 17.512 | 17.374 | 13.963 | 11.166 | 14.477 | 13.295 | 12.611 | 8.632 | 5.274 | 3.554 | 2.888 | 4.279 | 4.407 | 3.974 | 3.394 | 2.145 | 2.97 | 12.208 | 10.656 | 16.33 | 26.271 | 27.534 | 3 | 3.7 | 4.3 | 2.6 |
Total Assets
| 90.281 | 94.598 | 89.016 | 84.029 | 81.331 | 69.095 | 57.988 | 57.24 | 43.406 | 44.57 | 34.278 | 29.27 | 21.521 | 19.093 | 17.351 | 20.648 | 19.943 | 18.077 | 15.417 | 15.821 | 27.87 | 29.757 | 41.155 | 55.618 | 63.087 | 26.1 | 36.5 | 47.7 | 16.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 9.488 | 10.588 | 8.943 | 7.859 | 11.049 | 8.668 | 7.341 | 5.567 | 2.984 | 4.011 | 4.267 | 4.177 | 1.819 | 1.804 | 3.819 | 4.491 | 3.631 | 2.551 | 1.597 | 2.158 | 1.445 | 0.422 | 0.44 | 5.849 | 7.419 | 1.2 | 3.4 | 0.8 | 1.8 |
Short Term Debt
| 20.735 | 18.343 | 12.061 | 10.727 | 11.76 | 10.414 | 6.839 | 9.778 | 0.476 | 0.658 | 4.42 | 2.393 | 3.641 | 5.263 | 4.862 | 5.494 | 6.119 | 5.318 | 2.969 | 4.956 | 4.084 | 0 | 0.057 | 1.211 | 3.049 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.598 | 2.66 | 2.397 | 6.053 | 2.788 | 2.961 | 2.304 | 2.167 | 1.737 | 2.34 | 1.846 | 1.46 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.905 | 2.399 | 3.901 | 1.799 | 0.594 | 0.62 | 1.539 | 1.305 | 0.503 | 0.659 | 0.673 | 0.263 | 0.183 | 0.471 | 0.477 | 0.582 | 0.58 | 0.56 | 3.829 | 3.378 | 5.363 | 0 | 5.868 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 16.437 | 23.225 | 25.301 | 22.52 | 23.138 | 22.813 | 16.607 | 15.504 | 9.314 | 10.176 | 6.305 | 7.435 | 5.131 | 4.308 | 3.662 | 6.309 | 6.088 | 4.616 | 1.757 | 1.397 | 0.685 | 12.36 | 9.984 | 24.469 | 25.724 | 8 | 13.4 | 9.8 | 4.6 |
Total Current Liabilities
| 48.565 | 54.555 | 50.206 | 42.905 | 46.541 | 42.515 | 32.326 | 32.154 | 13.277 | 15.504 | 15.665 | 14.268 | 10.774 | 11.846 | 12.82 | 16.876 | 16.418 | 13.045 | 10.152 | 11.889 | 11.577 | 12.782 | 16.349 | 31.529 | 36.192 | 9.2 | 16.8 | 10.6 | 6.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0.31 | 1.982 | 1.462 | 2.502 | 3.42 | 1.806 | 0.107 | 0.004 | 5.731 | 5.855 | 0.057 | 0.268 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0.148 | 13.287 | 10.253 | 16.009 | 0 | 0 | 0 | 3.4 |
Deferred Revenue Non-Current
| -2.043 | 0.648 | -0.929 | -3.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.883 | 0.728 | 1.629 | 4.089 | 0 | 0 | 0.693 | 2.389 | 2.154 | 1.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 |
Other Non-Current Liabilities
| 2.32 | -1.376 | -0.7 | -1 | 0 | 0 | -0.693 | -2.389 | -2.154 | -1.54 | 0 | -0.001 | 0 | 0.45 | 0 | 0.593 | 0.975 | 0.504 | 0.01 | 0 | 0.27 | 0.235 | 0.585 | 1.596 | 0 | 0 | 0 | 0.1 | 0 |
Total Non-Current Liabilities
| 1.47 | 1.982 | 1.462 | 2.502 | 3.42 | 1.806 | 0.107 | 0.004 | 5.731 | 5.855 | 0.057 | 0.267 | 0.334 | 0.45 | 0 | 0.593 | 0.975 | 0.504 | 0.01 | 0.012 | 0.27 | 0.383 | 13.872 | 11.849 | 16.009 | 2.2 | 1 | 0.4 | 3.7 |
Total Liabilities
| 50.035 | 56.537 | 51.668 | 45.407 | 49.961 | 44.321 | 32.433 | 32.158 | 19.008 | 21.359 | 15.722 | 14.535 | 11.108 | 11.846 | 12.82 | 16.876 | 16.418 | 13.045 | 10.162 | 11.901 | 11.847 | 13.165 | 30.221 | 43.378 | 52.201 | 11.4 | 17.8 | 11 | 10.1 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0.007 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.232 | 0.229 | 0.213 | 0.211 | 0.211 | 0.208 | 0.207 | 0.207 | 0.207 | 0.207 | 0.207 | 0.205 | 0.201 | 0.193 | 0.191 | 0.191 | 0.191 | 0.189 | 0.189 | 0.189 | 0.189 | 0.188 | 0.186 | 0.182 | 0.182 | 0 | 0 | 0 | 0 |
Retained Earnings
| 10.609 | 6.707 | 7.439 | 9.218 | 5.833 | 3.432 | 4.977 | 5.835 | 5.662 | 4.77 | 1.654 | -1.696 | -4.626 | -6.808 | -8.975 | -9.477 | -9.579 | -7.035 | -6.414 | -7.292 | 4.976 | 5.515 | 0.217 | 1.931 | 0.609 | -16.1 | -11.8 | 3.3 | -0.5 |
Accumulated Other Comprehensive Income/Loss
| -3.341 | -4.941 | -5.028 | -3.913 | -3.598 | -3.638 | -1.69 | -3.995 | -2.869 | -1.556 | -1.031 | -0.382 | -0.172 | -0.142 | -0.22 | -0.361 | -0.043 | -0.109 | 0.017 | -0.086 | -0.007 | -6.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 20.719 | 20.423 | 17.127 | 16.643 | 16.509 | 16.296 | 16.156 | 16.042 | 15.702 | 15.336 | 14.983 | 14.712 | 13.94 | 13.548 | 13.098 | 12.82 | 11.981 | 11.483 | 11.058 | 10.903 | 10.865 | 17.017 | 10.531 | 10.127 | 10.095 | 30.8 | 30.5 | 33.4 | 6.5 |
Total Shareholders Equity
| 28.226 | 22.427 | 19.751 | 22.159 | 18.955 | 16.298 | 19.65 | 18.089 | 18.702 | 18.757 | 15.813 | 12.839 | 9.343 | 6.797 | 4.1 | 3.179 | 2.55 | 4.528 | 4.85 | 3.714 | 16.023 | 16.592 | 10.934 | 12.24 | 10.886 | 14.7 | 18.7 | 36.7 | 6 |
Total Equity
| 40.246 | 38.061 | 37.348 | 38.622 | 31.37 | 24.774 | 25.555 | 25.082 | 24.398 | 23.211 | 18.556 | 14.735 | 10.413 | 7.247 | 4.531 | 3.772 | 3.525 | 5.032 | 5.255 | 3.92 | 16.023 | 16.592 | 10.934 | 12.24 | 10.886 | 14.7 | 18.7 | 36.7 | 6 |
Total Liabilities & Shareholders Equity
| 90.281 | 94.598 | 89.016 | 84.029 | 81.331 | 69.095 | 57.988 | 57.24 | 43.406 | 44.57 | 34.278 | 29.27 | 21.521 | 19.093 | 17.351 | 20.648 | 19.943 | 18.077 | 15.417 | 15.821 | 27.87 | 29.757 | 41.155 | 55.618 | 63.087 | 26.1 | 36.5 | 47.7 | 16.1 |