The Star Entertainment Group Limited
ASX:SGR.AX
0.215 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 812.1 | 865.7 | 849.2 | 1,007 | 953 | 574.1 | 804 | 736.7 | 433.3 | 1,053.7 | 1,008 | 1,150.1 | 1,082.8 | 1,001.2 | 1,161.8 | 1,182.2 | 1,214.8 | 1,053.3 | 1,052.7 | 1,087.6 | 937.9 | 867.8 | 825.3 | 912.6 | 0 | 403.875 | 403.875 | 412.1 | 412.1 | 412.1 | 412.1 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 445.7 | 436.8 | 498.5 | 529.3 | 475 | 409.1 | 425.5 | 439.7 | 322.6 | 494.5 | 411.9 | 427.4 | 423.5 | 419.3 | 389.3 | 383.4 | 387.3 | 372.8 | 366.5 | 363 | 349.3 | 336.7 | 355.7 | 364.8 | 0 | 19.125 | 19.125 | 17.725 | 17.725 | 17.725 | 17.725 | 0 | 0 | 0 | 0 |
| Gross Profit
| 366.4 | 428.9 | 350.7 | 477.7 | 478 | 165 | 378.5 | 297 | 110.7 | 559.2 | 596.1 | 722.7 | 659.3 | 581.9 | 772.5 | 798.8 | 827.5 | 680.5 | 686.2 | 724.6 | 588.6 | 531.1 | 469.6 | 547.8 | 0 | 384.75 | 384.75 | 394.375 | 394.375 | 394.375 | 394.375 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.451 | 0.495 | 0.413 | 0.474 | 0.502 | 0.287 | 0.471 | 0.403 | 0.255 | 0.531 | 0.591 | 0.628 | 0.609 | 0.581 | 0.665 | 0.676 | 0.681 | 0.646 | 0.652 | 0.666 | 0.628 | 0.612 | 0.569 | 0.6 | 0 | 0.953 | 0.953 | 0.957 | 0.957 | 0.957 | 0.957 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 92.3 | 89 | 104.7 | 118.4 | 84.8 | 53.9 | 51.7 | 10.6 | 86.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.95 | 0 | 133.25 | 133.25 | 116.45 | 116.45 | 116.45 | 116.45 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 24 | 25.5 | 33.1 | 35.7 | 39.6 | 24.9 | 30.8 | 23.5 | 24.8 | 58 | 51.8 | 55.5 | 57.5 | 58.4 | 159.4 | 179.4 | 210.6 | 188.8 | 171.2 | 200.8 | 136 | 100.6 | 106.4 | 103.3 | 0 | 23.35 | 23.35 | 15.5 | 15.5 | 15.5 | 15.5 | 0 | 0 | 0 | 0 |
| SG&A
| 24 | 25.5 | 122.1 | 140.4 | 158 | 109.7 | 84.7 | 75.2 | 35.4 | 144.6 | 51.8 | 55.5 | 57.5 | 58.4 | 159.4 | 179.4 | 210.6 | 188.8 | 171.2 | 200.8 | 136 | 100.6 | 106.4 | 103.3 | 0 | 156.6 | 156.6 | 131.95 | 131.95 | 131.95 | 131.95 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | -203.1 | -207.4 | -237.4 | -241.1 | -141.1 | -196.9 | -184.1 | -103.9 | -273.4 | -259.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.125 | 0 | 6.65 | 6.65 | 19.175 | 19.175 | 19.175 | 19.175 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 24 | 368.8 | 329.5 | 377.8 | 399.1 | 250.8 | 281.6 | 259.3 | 139.3 | 418 | 506.2 | 497.4 | 476.3 | 516.4 | 578.3 | 574.6 | 616.6 | 570.6 | 565.8 | 563 | 478.2 | 429.3 | 427.6 | 413.8 | 0 | 163.25 | 163.25 | 151.125 | 151.125 | 151.125 | 151.125 | 0 | 0 | 0 | 0 |
| Operating Income
| 342.4 | 49 | 21.2 | 99.9 | 78.9 | -85.8 | 96.9 | 37.7 | -28.6 | 141.2 | 140.4 | 213.8 | 180.3 | 107.4 | 197.7 | 223.6 | 215.4 | 108.8 | 126.3 | 150.7 | 118.7 | 122.9 | 53.5 | 132 | 0 | 36.225 | 36.225 | 86.625 | 86.625 | 86.625 | 86.625 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.422 | 0.057 | 0.025 | 0.099 | 0.083 | -0.149 | 0.121 | 0.051 | -0.066 | 0.134 | 0.139 | 0.186 | 0.167 | 0.107 | 0.17 | 0.189 | 0.177 | 0.103 | 0.12 | 0.139 | 0.127 | 0.142 | 0.065 | 0.145 | 0 | 0.09 | 0.09 | 0.21 | 0.21 | 0.21 | 0.21 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -1,892.2 | -55.7 | -1,481.3 | -1,408.2 | -203.6 | -11.5 | -89.8 | -322.1 | -385.3 | -31.1 | -51.8 | -14.7 | -24.5 | -59.8 | -84.3 | -77.5 | -83.3 | -405.2 | -413.1 | -388.5 | -31 | -365 | -39.1 | -37.2 | 0 | -23.75 | -23.75 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -1,549.8 | 18.1 | -1,460.1 | -1,308.3 | -124.7 | -97.3 | 7.1 | 77.1 | -227.4 | 110.1 | 70.4 | 208.3 | 162.8 | 47.6 | 176.4 | 203.6 | 192.7 | 86.5 | 101.9 | 135.3 | 87.7 | 65.5 | 14.4 | 94.8 | 0 | 12.475 | 12.475 | 85.625 | 85.625 | 85.625 | 85.625 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -1.908 | 0.021 | -1.719 | -1.299 | -0.131 | -0.169 | 0.009 | 0.105 | -0.525 | 0.104 | 0.07 | 0.181 | 0.15 | 0.048 | 0.152 | 0.172 | 0.159 | 0.082 | 0.097 | 0.124 | 0.094 | 0.075 | 0.017 | 0.104 | 0 | 0.031 | 0.031 | 0.208 | 0.208 | 0.208 | 0.208 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 143.9 | 9 | -291.6 | -36.2 | 26.6 | -29.7 | -2.7 | 24.6 | -68.2 | 33.4 | 20.9 | 59.8 | 47.6 | 14.7 | 53.8 | 61.8 | 58.6 | 26.2 | 29.7 | 38.2 | 27.5 | 19.4 | 2.6 | 28.3 | 0 | 1.925 | 1.925 | 29.125 | 29.125 | 29.125 | 29.125 | 0 | 0 | 0 | 0 |
| Net Income
| -1,693.7 | 9.1 | -1,171.2 | -1,264 | -128.3 | -74.2 | 6.7 | 51.2 | -171.1 | 76.5 | 49.5 | 148.5 | 115.2 | 32.9 | 122.6 | 141.8 | 134.1 | 60.3 | 72.2 | 97.1 | 60.2 | 46.1 | 17 | 66.5 | 0 | 10.55 | 10.55 | 56.5 | 56.5 | 56.5 | 56.5 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -2.086 | 0.011 | -1.379 | -1.255 | -0.135 | -0.129 | 0.008 | 0.069 | -0.395 | 0.073 | 0.049 | 0.129 | 0.106 | 0.033 | 0.106 | 0.12 | 0.11 | 0.057 | 0.069 | 0.089 | 0.064 | 0.053 | 0.021 | 0.073 | 0 | 0.026 | 0.026 | 0.137 | 0.137 | 0.137 | 0.137 | 0 | 0 | 0 | 0 |
| EPS
| -0.61 | 0.004 | -0.73 | -1.13 | -0.12 | -0.067 | 0.006 | 0.046 | -0.16 | 0.071 | 0.054 | 0.16 | 0.13 | 0.04 | 0.15 | 0.17 | 0.16 | 0.073 | 0.087 | 0.12 | 0.073 | 0.056 | 0.021 | 0.081 | 0 | 0.015 | 0.015 | 0.079 | 0.079 | 0.079 | 0.079 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -0.61 | 0.004 | -0.73 | -1.13 | -0.12 | -0.067 | 0.006 | 0.046 | -0.16 | 0.071 | 0.054 | 0.16 | 0.13 | 0.04 | 0.15 | 0.17 | 0.16 | 0.073 | 0.087 | 0.12 | 0.073 | 0.056 | 0.021 | 0.081 | 0 | 0.015 | 0.015 | 0.079 | 0.079 | 0.079 | 0.079 | 0 | 0 | 0 | 0 |
| EBITDA
| 9 | 111.2 | -1,290.7 | 199.8 | 12.5 | 17.3 | 137.6 | 215.5 | -107.3 | 243.4 | 204.2 | 320.7 | 255.5 | 197 | 269.2 | 299.5 | 278.4 | 191.5 | 196 | 228.7 | 177.5 | 195.3 | 116.3 | 202 | 0 | 65 | 65 | 111.55 | 111.55 | 111.55 | 111.55 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.011 | 0.128 | 0.136 | 0.199 | 0.193 | 0.03 | 0.249 | 0.197 | 0.174 | 0.237 | 0.203 | 0.279 | 0.236 | 0.197 | 0.232 | 0.253 | 0.229 | 0.182 | 0.186 | 0.21 | 0.189 | 0.225 | 0.141 | 0.221 | 0 | 0.161 | 0.161 | 0.271 | 0.271 | 0.271 | 0.271 | 0 | 0 | 0 | 0 |