Sigma Lithium Corporation
NASDAQ:SGML
14.44 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -14.821 | -9.344 | -13.217 | 48.885 | -44.543 | -29.847 | -80.367 | -13.131 | -20.216 | -10.204 | -15.588 | -10.91 | -1.019 | -6.375 | -0.928 | -0.33 | -0.027 | -0.263 | -0.22 | -1.992 | -1.408 | -1.455 | 0.559 | -3.082 | -7.907 | -0.02 | -11.093 | -0.029 | -0.018 | -0.01 | -0.012 | -0.04 | -0.015 | -0.04 | -0.061 | -0.072 | -0.01 | -0.007 | -0.02 | -0.021 | -0.016 | -0.019 | -0.053 | -0.023 | -0.014 | -0.013 | -0.011 | -0.031 | -0.016 | -0.015 | -0.064 |
Depreciation & Amortization
| 4.148 | 4.679 | 3.557 | 4.264 | 0.041 | 0.034 | 0.038 | 0.015 | 0.027 | 0.022 | 0.016 | 0.015 | 0.014 | 0.013 | 0.014 | 0.014 | 0.014 | 0.017 | -0.018 | -0.001 | 0.056 | 0.03 | 0.007 | 0.005 | 0.005 | 0.005 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -1.278 | -0.479 | 13.192 | -8.127 | -3.639 | -0.175 | -14.25 | 0 | 0 | 1.9 | -0.324 | -0.14 | 0.096 | 0.309 | -0.063 | -0.604 | -0.308 | 0.022 | -0.533 | -0.012 | -0.091 | 0 | -0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 |
Stock Based Compensation
| 2.656 | 3.066 | 0.364 | -2.391 | 29.312 | 19.705 | 72.727 | 14.22 | 10.661 | 10.681 | 10.792 | 10.085 | 0.06 | 5.451 | 0.066 | 0.068 | 0.087 | 0.124 | -0.595 | 0.328 | 0.523 | 0.003 | -0.26 | 0.881 | 4.857 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 |
Change In Working Capital
| -59.306 | -11.341 | 51.662 | -83.583 | -6.559 | -22.217 | 17.685 | -0.182 | 0.819 | -2.992 | 1.726 | 1.31 | -0.093 | -1.491 | -0.81 | -0.174 | 0.168 | -0.175 | -0.106 | 0.074 | 0.181 | 0.96 | 0.699 | 0.241 | 0.135 | 0.011 | -0.067 | 0.002 | 0.002 | -0.006 | -0.008 | 0.024 | 0.001 | -0.013 | 0.007 | 0.01 | -0.001 | -0.004 | 0.007 | -0.025 | 0.014 | 0.014 | -0.009 | 0.008 | 0.001 | -0 | -0.009 | 0.012 | 0.002 | -0.012 | -0.01 |
Accounts Receivables
| -56.767 | -13.979 | 61.556 | -85.262 | 28.751 | -20.061 | 26.948 | 0 | 0 | -2.159 | 0.107 | -0.307 | 0.071 | -0.159 | -0.125 | -0.1 | 0.024 | 0.063 | 0.03 | -0.16 | 0.168 | -0.052 | -0.03 | -0.056 | -0.255 | -0.092 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0 | -0 | 0.007 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | -0.008 |
Change In Inventory
| -2.028 | -0.885 | 11.802 | 3.285 | -0.024 | 20.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.318 | -3.269 | 14.996 | 27.801 | -7.885 | -20.061 | 0 | 2.27 | -0.111 | -2.159 | 1.548 | 1.67 | -0.362 | -1.288 | -0.637 | -0.175 | 0.247 | -0.246 | -0.163 | 0.202 | 0.036 | 0.993 | 0.714 | 0.131 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.193 | 6.792 | -10.054 | -29.407 | -27.401 | -2.156 | -9.263 | -2.452 | 0.93 | -0.833 | 0.178 | -0.36 | 0.269 | -0.044 | -0.172 | 0.086 | -0.103 | 0.008 | 0.027 | 0.032 | -0.024 | 0.019 | -0.235 | 0.166 | -0.015 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | -0.001 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.002 |
Other Non Cash Items
| 26.79 | 29.383 | -58.24 | 3.458 | 1.064 | 0.632 | 0.287 | 4.771 | 5.817 | -1.817 | 0.006 | 0.025 | 0.063 | 0.106 | 0.048 | 0.1 | 0.112 | 0.121 | 0.309 | 0.145 | 4.092 | 0.117 | -0.548 | 0.014 | 6.269 | 1.888 | 10.183 | 0.3 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 |
Operating Cash Flow
| -40.533 | -15.392 | 49.527 | -16.175 | -28.812 | -35.332 | 10.195 | -8.557 | -2.771 | -4.31 | -1.149 | 0.201 | -1.115 | -2.199 | -1.3 | -0.385 | -0.25 | -0.483 | -0.607 | -1.98 | 3.433 | -0.436 | 0.458 | -2.422 | -1.498 | -0.01 | -0.8 | -0.027 | -0.016 | -0.016 | -0.02 | -0.016 | -0.014 | -0.053 | -0.055 | -0.062 | -0.011 | -0.011 | -0.012 | -0.046 | -0.002 | -0.004 | -0.062 | -0.015 | -0.013 | -0.013 | -0.02 | -0.019 | -0.014 | -0.027 | -0.044 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.955 | -7.551 | -7.342 | -14.322 | -19.715 | -27.881 | -67.971 | -33.462 | -16.174 | -10.041 | -8.6 | -4.614 | -3.621 | -1.765 | -0.483 | -0.301 | -0.245 | -0.323 | -0.998 | 0.438 | -1.162 | -1.915 | -6.113 | -3.185 | -0.29 | -0.178 | -1.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 1.05 | -1.019 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.423 | -0.055 | -12.957 | 0 | 0 | -1.592 | -4.881 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.157 | 0 | -0.868 | 0 | 0 | 0 | -0.001 | -1.255 | -0.095 | -0.209 | -1.5 | -0.011 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -13.378 | -7.606 | -20.299 | -14.322 | -19.715 | -27.881 | -72.852 | -33.462 | -16.174 | -10.041 | -8.6 | -4.614 | -3.622 | -1.765 | -0.641 | -0.301 | -1.113 | -0.323 | -0.998 | 0.438 | -1.163 | -3.17 | -5.158 | -3.394 | -2.809 | -0.189 | -1.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 20.078 | 106.016 | 0 | 0 | 0 | 57.224 | -0.689 | 0 | 0.001 | -0.326 | -0.301 | 0.001 | -0.011 | -1.884 | -0.01 | 0.038 | 0.579 | 0.771 | 0.301 | -0.021 | -0.017 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0.022 | 0.067 | 2.345 | 130.306 | 0 | 39.512 | 39.38 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0.175 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.237 | 0 | -3.133 | 23.544 | 0.19 | 0 | 78.367 | 0.022 | 0.057 | 2.345 | 130.306 | -1.426 | -1.198 | 0 | -0.285 | 16.524 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0.277 | -0.919 | 18.574 | 0.684 | 0.852 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 19.841 | 106.016 | -3.133 | 23.544 | 0.19 | 57.414 | 77.678 | 0.021 | 0.058 | 2.006 | 130.291 | -1.425 | -1.209 | 37.496 | -0.296 | 16.562 | 0.579 | 0.771 | 0.301 | 0.077 | -0.017 | -0.022 | 0.277 | -0.919 | 18.574 | 0.684 | 0.852 | 0 | 0 | 0 | 0 | 0.048 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.248 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0.175 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -9.233 | -1.028 | 0.166 | -0.522 | 1.292 | 2.297 | -3.877 | 3.899 | 1.277 | -1.065 | -1.724 | 0.748 | -0.326 | -0.227 | -0.45 | 0.046 | 0.005 | -0.008 | -0.096 | 0.403 | -0.347 | 0.088 | -0.852 | 1.114 | 0.075 | -0.049 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -43.303 | 81.99 | 26.261 | -7.475 | -47.235 | -3.502 | 11.168 | -38.099 | -17.61 | -13.41 | 118.818 | -5.09 | -6.272 | 33.305 | -2.529 | 15.922 | 0.09 | -0.043 | -1.4 | -1.063 | 1.923 | -3.518 | -5.276 | -5.622 | 15.025 | -0.01 | -1.659 | -0.027 | -0.016 | 0.082 | -0.02 | 0.032 | -0.004 | -0.053 | -0.055 | -0.062 | -0.011 | -0.011 | -0.002 | 0.202 | -0.002 | -0.004 | -0.055 | -0.015 | -0.013 | -0.013 | -0.02 | -0.024 | -0.014 | -0.027 | 0.13 |
Cash At End Of Period
| 103.09 | 146.393 | 64.403 | 38.142 | 45.617 | 92.852 | 96.354 | 85.186 | 123.285 | 140.895 | 154.305 | 35.487 | 40.576 | 46.848 | 13.543 | 16.072 | 0.15 | 0.061 | 0.104 | 1.503 | 2.566 | 0.643 | 4.161 | 9.437 | 15.059 | 0.034 | -1.659 | 0.055 | 0.082 | 0.098 | 0.016 | 0.036 | 0.004 | 0.008 | 0.061 | 0.116 | 0.178 | 0.19 | 0.201 | 0.203 | 0.001 | 0.003 | 0.008 | 0.063 | 0.078 | 0.09 | 0.103 | 0.123 | 0.147 | 0.161 | 0.188 |