Sigma Lithium Corporation
NASDAQ:SGML
14.44 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 103.09 | 146.393 | 64.403 | 38.142 | 45.617 | 92.852 | 96.354 | 85.186 | 123.285 | 140.895 | 154.305 | 35.487 | 40.577 | 46.848 | 13.543 | 16.072 | 0.15 | 0.061 | 0.104 | 1.503 | 2.566 | 0.643 | 4.161 | 9.437 | 15.059 | 0.034 | 0.281 | 0.055 | 0.082 | 0.098 | 0.016 | 0.036 | 0.004 | 0.008 | 0.061 | 0.116 | 0.178 | 0.19 | 0.201 | 0.203 | 0.001 | 0.003 | 0.008 | 0.063 | 0.078 | 0.09 | 0.103 | 0.123 | 0.147 | 0.161 | 0.188 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 103.09 | 146.393 | 64.403 | 38.142 | 45.617 | 92.852 | 96.354 | 85.186 | 123.285 | 140.895 | 154.305 | 35.487 | 40.577 | 46.848 | 13.543 | 16.072 | 0.15 | 0.061 | 0.104 | 1.503 | 2.566 | 0.643 | 4.161 | 9.437 | 15.059 | 0.034 | 0.281 | 0.055 | 0.082 | 0.098 | 0.016 | 0.036 | 0.004 | 0.008 | 0.061 | 0.116 | 0.178 | 0.19 | 0.201 | 0.203 | 0.001 | 0.003 | 0.008 | 0.063 | 0.078 | 0.09 | 0.103 | 0.123 | 0.147 | 0.161 | 0.188 |
Net Receivables
| 89.846 | 39.276 | 29.693 | 73.492 | 3.081 | 0.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0.008 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.01 | 0.009 | 0.008 |
Inventory
| 19.272 | 27.879 | 26.504 | 21.797 | 24.107 | 0.721 | -9.614 | 0 | 0 | 1.326 | 0.33 | 0.46 | 0.18 | -0.641 | 0.176 | -0.38 | -0.32 | -0.335 | -0.02 | -0.377 | 0 | 0.147 | 0.195 | 0.251 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 20.549 | 31.641 | 29.138 | 19.932 | 16.759 | 19.172 | 18.14 | 1.25 | 1.317 | 1.339 | 0.341 | 0.897 | 0.192 | 0.29 | 0.503 | 0 | 0 | 0 | 0.127 | 0 | 0.105 | 0.122 | 0.354 | 0.46 | 0.404 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0 | 0 | 0.002 | 0.002 | 0.001 | 0.001 | 0.002 | 0.003 | 0 | 0.001 | 0.002 | 0.003 | 0.005 | 0 | 0 | 0 | 0 |
Total Current Assets
| 232.757 | 236.783 | 142.676 | 153.363 | 89.564 | 113.659 | 114.494 | 86.436 | 124.602 | 142.729 | 155.114 | 36.384 | 41.159 | 47.489 | 14.046 | 16.452 | 0.47 | 0.395 | 0.484 | 1.88 | 2.804 | 1.084 | 4.515 | 9.897 | 15.464 | 0.034 | 0.338 | 0.055 | 0.082 | 0.098 | 0.016 | 0.036 | 0.02 | 0.025 | 0.061 | 0.116 | 0.182 | 0.193 | 0.202 | 0.212 | 0.003 | 0.007 | 0.008 | 0.064 | 0.08 | 0.094 | 0.108 | 0.123 | 0.157 | 0.17 | 0.196 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 223.269 | 236.824 | 239.742 | 240.785 | 232.701 | 249.768 | 194.21 | 89.264 | 68.625 | 52.949 | 38.573 | 30.061 | 26.398 | 21.212 | 19.04 | 18.809 | 18.511 | 19.009 | 20.347 | 18.234 | 18.526 | 17.025 | 14.452 | 8.125 | 4.453 | 2.76 | 2.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 51.144 | 53.208 | 0.293 | 0.204 | 0 | 0 | 0.103 | 0.092 | 0.097 | 0.124 | 0 | 0.111 | 0 | 0 | 0 | 0.096 | 0 | 0.055 | 0.075 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -3.291 | -2.07 | 51.144 | 53.208 | 0.293 | 0.204 | 0 | 0 | 0.103 | 0.092 | 0.097 | 0.124 | 0 | 0.111 | 0 | 0 | 0 | 0.096 | 0 | 0.055 | 0.075 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 12.746 | 13.461 | 13.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 3.291 | 2.07 | 1.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 97.865 | 94.152 | 91.66 | 7.962 | 6.006 | 0 | 0 | 21.864 | 0.092 | 0 | 0 | 0 | 0 | 0.097 | 0 | 0.11 | 0.07 | 0.079 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 333.88 | 344.437 | 344.562 | 301.648 | 291.915 | 250.061 | 194.414 | 111.128 | 68.717 | 53.052 | 38.665 | 30.158 | 26.522 | 21.309 | 19.152 | 18.919 | 18.581 | 19.088 | 20.443 | 18.365 | 18.581 | 17.1 | 14.561 | 8.125 | 4.453 | 2.76 | 2.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 |
Total Assets
| 566.637 | 581.22 | 487.238 | 455.011 | 381.479 | 363.72 | 308.908 | 197.564 | 193.319 | 195.781 | 193.779 | 66.542 | 67.681 | 68.798 | 33.198 | 35.37 | 19.051 | 19.483 | 20.927 | 20.245 | 21.385 | 18.184 | 19.077 | 18.022 | 19.917 | 0.034 | 3.009 | 0.055 | 0.082 | 0.098 | 0.016 | 0.036 | 0.02 | 0.025 | 0.061 | 0.116 | 0.182 | 0.193 | 0.202 | 0.212 | 0.003 | 0.007 | 0.008 | 0.064 | 0.08 | 0.094 | 0.108 | 0.123 | 0.158 | 0.171 | 0.197 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 51.762 | 70.999 | 71.152 | 46.824 | 22.806 | 23.054 | 26.243 | 3.182 | 3.47 | 1.312 | 3.554 | 1.669 | 0.351 | 0.69 | 1.954 | 2.424 | 2.682 | 2.411 | 2.967 | 2.891 | 2.995 | 2.928 | 1.927 | 0.699 | 0.784 | 0.034 | 0.301 | 0.012 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.007 | 0.011 | 0.011 | 0.011 | 0.007 | 0.011 | 0 | 0 | 0 |
Short Term Debt
| 150.747 | 128.783 | 31.039 | 29.731 | 15.674 | 15.435 | 0.68 | 0.048 | 0.039 | 0.031 | 0.646 | 0.296 | 1.668 | 2.967 | 4.634 | 4.723 | 4.666 | 4.08 | 1.794 | 2.193 | 2.403 | 2.439 | 2.737 | 2.814 | 3.684 | 0 | 6.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 12.031 | 15.431 | 13.566 | 13.394 | 3.337 | 6.02 | 3.479 | 0 | 1.007 | 0.642 | 0.439 | 0.354 | 0.436 | 0.199 | 0.268 | 0.324 | 0.223 | 0.326 | 0.309 | 0.282 | 0.25 | 0.274 | 0.255 | 0.239 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 15.431 | 2.154 | 2.127 | 31.752 | 9.483 | 5.438 | -0.003 | 1.007 | 0 | 0.439 | 0 | 0 | 0 | 0 | 0.621 | 0 | 0 | 0 | 0 | 0 | 0.876 | 0 | 0 | 0 | -18.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.967 | 6.901 | 6.616 | 9.827 | 3.423 | 8.599 | 7.04 | 6.215 | 5.026 | 0.122 | 0.006 | 0.354 | 0 | 0 | 0.072 | -0.275 | 0.325 | 0.867 | 0.302 | 0.73 | 0.667 | 0.641 | 0.463 | 0.481 | 0.264 | 0 | 7.708 | 0.008 | 0.018 | 0.016 | 0.022 | 0.008 | 0.021 | 0.021 | 0.018 | 0.007 | 0.005 | 0.005 | 0.008 | 0.007 | 0.038 | 0.025 | 0 | 0.007 | 0 | 0 | 0.005 | 0.005 | 0.015 | 0.013 | 0.023 |
Total Current Liabilities
| 222.507 | 222.114 | 122.373 | 99.776 | 76.992 | 53.108 | 37.442 | 9.445 | 9.542 | 2.107 | 4.33 | 2.674 | 2.455 | 3.856 | 6.928 | 7.818 | 7.897 | 7.684 | 5.372 | 6.095 | 6.315 | 6.281 | 5.382 | 4.233 | 4.806 | 0.034 | 14.54 | 0.02 | 0.018 | 0.016 | 0.022 | 0.03 | 0.021 | 0.021 | 0.018 | 0.011 | 0.005 | 0.005 | 0.008 | 0.008 | 0.038 | 0.025 | 0.007 | 0.018 | 0.011 | 0.011 | 0.012 | 0.016 | 0.015 | 0.013 | 0.023 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 154.228 | 148.79 | 145.594 | 126.899 | 120.786 | 124.675 | 80.427 | 0.21 | 4.22 | 0.244 | 2.162 | 0.22 | 0.241 | 0.217 | 0.506 | 0.484 | 4.493 | 4.514 | 2.8 | 1.443 | 1.547 | 1.592 | 2.303 | 2.149 | 2.242 | 0 | 3.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 121.132 | 0 | 0 | 4.007 | 4.007 | 4.007 | 4.007 | 4.007 | 4.007 | 4.007 | 4.007 | 4.007 | 4.007 | 4.007 | 4.007 | 4.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.014 | 0 | 0 | -4.007 | -4.007 | -4.007 | -4.007 | -4.007 | -4.007 | -4.007 | -2.621 | -0.367 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.173 | 5.042 | 4.987 | 9.706 | 9.161 | 8.743 | 7.933 | 2.105 | 0.529 | 4.195 | 3.952 | 4.007 | 4.007 | 4.007 | 4.007 | 4.007 | 0 | 0 | 4.017 | 4.016 | 0.01 | 0.01 | 0.01 | 0.025 | 0.027 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 166.401 | 153.832 | 150.581 | 136.605 | 129.947 | 133.418 | 88.36 | 2.315 | 4.749 | 4.439 | 4.386 | 4.227 | 4.248 | 4.224 | 4.513 | 4.491 | 4.493 | 4.514 | 6.816 | 5.459 | 5.565 | 1.602 | 2.313 | 2.174 | 2.268 | 0.034 | 3.622 | 0.012 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.007 | 0.011 | 0.011 | 0.011 | 0.007 | 0.011 | 0 | 0 | 0 |
Total Liabilities
| 388.908 | 375.946 | 272.954 | 236.381 | 206.939 | 186.526 | 125.802 | 11.76 | 14.291 | 6.546 | 8.716 | 6.901 | 6.703 | 8.08 | 11.441 | 12.309 | 12.39 | 12.198 | 12.188 | 11.554 | 11.88 | 7.882 | 7.695 | 6.407 | 7.074 | 0.034 | 18.162 | 0.02 | 0.018 | 0.016 | 0.022 | 0.03 | 0.021 | 0.021 | 0.018 | 0.011 | 0.005 | 0.005 | 0.008 | 0.008 | 0.038 | 0.025 | 0.007 | 0.018 | 0.011 | 0.011 | 0.012 | 0.016 | 0.015 | 0.013 | 0.023 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 417.192 | 409.364 | 386.035 | 373.043 | 309.701 | 297.779 | 276.711 | 231.81 | 231.356 | 229.709 | 224.82 | 92.646 | 92.646 | 92.418 | 53.911 | 52.714 | 36.19 | 36.19 | 36.19 | 36.19 | 35.577 | 32.942 | 32.232 | 31.955 | 32.233 | 0.697 | 0.698 | 0.697 | 0.697 | 0.697 | 0.6 | 0.6 | 0.542 | 0.542 | 0.542 | 0.542 | 0.542 | 0.542 | 0.542 | 0.542 | 0.273 | 0.273 | 0.273 | 0.263 | 0.263 | 0.263 | 0.263 | 0.263 | 0 | 0 | 0 |
Retained Earnings
| -256.812 | -242.101 | -232.757 | -220.016 | -268.901 | -224.358 | -194.511 | -113.962 | -97.539 | -77.323 | -67.119 | -51.531 | -40.621 | -39.602 | -33.226 | -32.299 | -31.969 | -31.941 | -31.678 | -31.459 | -29.467 | -28.058 | -26.603 | -27.163 | -24.081 | -0.731 | -16.153 | -0.696 | -0.668 | -0.65 | -0.64 | -0.627 | -0.587 | -0.572 | -0.532 | -0.471 | -0.399 | -0.389 | -0.382 | -0.362 | -0.341 | -0.325 | -0.307 | -0.254 | -0.231 | -0.217 | -0.204 | -0.193 | -0.162 | -0.147 | -0.132 |
Accumulated Other Comprehensive Income/Loss
| 17.349 | 38.011 | 2.032 | 0.923 | 4.012 | 0.344 | -3.03 | -2.955 | -2.896 | -2.174 | -3.519 | -3.371 | -2.829 | -3.885 | -2.858 | -2.612 | -2.657 | -1.933 | -0.213 | -0.06 | -0.484 | -0.278 | -0.112 | 1.222 | 0.462 | 0.034 | 0.082 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0.038 |
Other Total Stockholders Equity
| 0 | 38.221 | 58.974 | 64.68 | 129.728 | 103.429 | 103.936 | 70.911 | 48.107 | 39.023 | 30.881 | 21.896 | 11.781 | 11.787 | 3.931 | 5.258 | 5.097 | 4.969 | 4.44 | 4.019 | 3.879 | 5.696 | 5.865 | 5.601 | 4.228 | -0.01 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0.305 | 0.268 |
Total Shareholders Equity
| 177.729 | 205.274 | 214.284 | 218.63 | 174.54 | 177.194 | 183.106 | 185.804 | 179.028 | 189.235 | 185.063 | 59.641 | 60.978 | 60.718 | 21.757 | 23.062 | 6.661 | 7.285 | 8.739 | 8.69 | 9.505 | 10.302 | 11.382 | 11.615 | 12.842 | -0 | -15.153 | 0.035 | 0.064 | 0.082 | -0.006 | 0.006 | -0.001 | 0.004 | 0.044 | 0.105 | 0.177 | 0.187 | 0.194 | 0.204 | -0.034 | -0.018 | 0.001 | 0.046 | 0.07 | 0.083 | 0.096 | 0.107 | 0.143 | 0.158 | 0.174 |
Total Equity
| 177.729 | 205.274 | 214.284 | 218.63 | 174.54 | 177.194 | 183.106 | 185.804 | 179.028 | 189.235 | 185.063 | 59.641 | 60.978 | 60.718 | 21.757 | 23.062 | 6.661 | 7.285 | 8.739 | 8.69 | 9.505 | 10.302 | 11.382 | 11.615 | 12.842 | -0 | -15.153 | 0.035 | 0.064 | 0.082 | -0.006 | 0.006 | -0.001 | 0.004 | 0.044 | 0.105 | 0.177 | 0.187 | 0.194 | 0.204 | -0.034 | -0.018 | 0.001 | 0.046 | 0.07 | 0.083 | 0.096 | 0.107 | 0.143 | 0.158 | 0.174 |
Total Liabilities & Shareholders Equity
| 566.637 | 581.22 | 487.238 | 455.011 | 381.479 | 363.72 | 308.908 | 197.564 | 193.319 | 195.781 | 193.779 | 66.542 | 67.681 | 68.798 | 33.198 | 35.37 | 19.051 | 19.483 | 20.927 | 20.245 | 21.385 | 18.184 | 19.077 | 18.022 | 19.917 | 0.034 | 3.009 | 0.055 | 0.082 | 0.098 | 0.016 | 0.036 | 0.02 | 0.025 | 0.061 | 0.116 | 0.182 | 0.193 | 0.202 | 0.212 | 0.003 | 0.007 | 0.008 | 0.064 | 0.08 | 0.094 | 0.108 | 0.123 | 0.158 | 0.171 | 0.197 |