SigmaTron International, Inc.
NASDAQ:SGMA
2.79 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| -2.486 | -20.575 | 9.864 | 1.541 | 0.443 | -0.865 | -3.242 | 1.39 | 2.083 | 0.903 | 2.919 | 0.493 | 1.134 | 1.978 | 2.245 | 1.956 | -6.457 | 1.698 | 1.882 | 4.699 | 5.406 | 5.386 | 1.542 | -1.156 | 0.854 | 1.7 | 0.5 | 3.3 | 2.4 | 1.9 | 1.9 |
Depreciation & Amortization
| 6.271 | 6.157 | 6.284 | 7.668 | 7.398 | 5.382 | 5.553 | 5.199 | 5.59 | 5.414 | 5.138 | 4.655 | 4.183 | 4.604 | 4.252 | 4.385 | 4.508 | 4.758 | 4.232 | 3.249 | 2.683 | 2.541 | 1.906 | 1.994 | 1.799 | 1.5 | 1.3 | 1.1 | 0.8 | 0.6 | 0.4 |
Deferred Income Tax
| -1.791 | -2.363 | 1.154 | -1.551 | 0.126 | 0.887 | -2.235 | 0.003 | 0.752 | -0.322 | -0.623 | -0.321 | 0.338 | 0.534 | 0.411 | -0.519 | -0.491 | -0.215 | -0.358 | 1.876 | -1.608 | 0.07 | 0.115 | -0.119 | -0.105 | 0.5 | 0 | 0.4 | -0.1 | 0 | 0.3 |
Stock Based Compensation
| 0.381 | 0.184 | 0.622 | 0.074 | 0.09 | 0.167 | 0.084 | 0.333 | 0.588 | 0.06 | 0.089 | 0.189 | 0.002 | 0.01 | 0.017 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 24.532 | -31.97 | -40.114 | -1.394 | 6.823 | -8.102 | -11.499 | -6.879 | 4.031 | -8.481 | -6.018 | -1.316 | 4.048 | -7.326 | 2.109 | 4.537 | -3.268 | -9.077 | -4.134 | -8.022 | -2.127 | 1.984 | 6.355 | 0.353 | 1.094 | 0.8 | -1.8 | -3.4 | -4.9 | -4.6 | -3.3 |
Accounts Receivables
| 14.241 | -5.329 | -12.188 | 2.022 | 0.54 | -5.134 | -1.717 | -8.813 | 1.439 | -0.914 | 0.127 | -5.243 | -4.381 | 1.374 | -8.145 | 9.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 36.122 | -2.819 | -68.315 | -12.072 | -1.821 | 1.082 | -13.416 | -6.222 | 1.021 | -14.413 | -3.084 | -5.616 | 7.147 | -7.616 | -1.358 | 5.759 | -1.775 | -10.076 | -6.122 | -6.981 | 0.11 | -0.831 | 5.778 | 0.066 | -1.585 | 2.7 | -1.3 | -2.8 | -5.6 | -3.6 | -1.3 |
Accounts Payables
| -18.47 | -20.702 | 32.824 | 6.885 | 10.144 | -3.699 | 3.166 | 7.848 | 1.174 | 8.697 | -4.206 | 9.255 | 1.403 | -0.241 | 9.491 | -9.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -7.36 | -3.12 | 7.564 | 1.771 | -2.04 | -0.351 | 0.467 | 0.308 | 0.398 | -1.851 | 1.144 | 0.288 | -0.121 | -0.843 | 2.121 | -1.976 | -1.493 | 0.998 | 1.988 | -1.041 | -2.237 | 2.815 | 0.577 | 0.287 | 2.679 | -1.9 | -0.5 | -0.6 | 0.7 | -1 | -2 |
Other Non Cash Items
| 0.853 | -6.724 | 1.962 | 0.452 | 0.574 | 0.912 | 6.622 | -0.099 | 0.087 | -0.356 | 0.192 | 0.052 | 0.103 | 0.015 | -0.972 | 0.454 | 9.871 | 0.527 | 0.687 | -0.465 | -0.17 | -0.167 | -0.227 | -0.284 | 0.235 | -0.1 | 0.6 | 0.1 | -0.2 | 0.5 | 0.1 |
Operating Cash Flow
| 27.76 | -55.291 | -20.227 | 8.099 | 15.454 | -1.62 | -4.717 | -0.054 | 13.13 | -2.782 | 1.697 | 3.752 | 9.808 | -0.185 | 8.061 | 10.844 | 4.163 | -2.309 | 1.997 | 1.337 | 4.183 | 9.814 | 9.691 | 0.789 | 3.79 | 3.5 | 0.6 | 1.5 | -1.5 | -1.6 | -0.6 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.799 | -4.334 | -4.75 | -4.747 | -4.646 | -2.362 | -3.731 | -3.505 | -3.165 | -4.802 | -8.366 | -7.171 | -2.307 | -4.92 | -2.579 | -0.821 | -2.4 | -2.298 | -6.372 | -3.817 | -9.231 | -1.637 | -0.725 | -1.51 | -1.692 | -3.8 | -0.9 | -3 | -2.3 | -1.6 | -1.1 |
Acquisitions Net
| 1.756 | 0 | 0.558 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0 | 0 | 1.143 | 0 | 0 | 0 | 0 | 0 | 0 | -15.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.16 | -0.979 | -5.512 | -5.482 | -0.769 | 0 | 0.251 | 0 | 0.115 | 0.704 | 0 | 0.022 | 0 | 0 | 1.234 | 0.018 | 0.012 | 0 | 0.182 | -1.339 | 0 | 0.001 | 0 | 0 | 2.453 | 0.5 | 1.6 | 0.4 | 0.1 | -0.4 | 0 |
Investing Cash Flow
| 0.117 | -5.314 | -9.703 | -10.229 | -5.415 | -2.362 | -3.731 | -3.505 | -3.05 | -4.802 | -8.366 | -6.006 | -2.307 | -4.92 | -1.345 | -0.803 | -2.388 | -2.298 | -21.256 | -5.156 | -9.231 | -1.635 | -0.725 | -1.51 | 0.762 | -3.3 | 0.7 | -2.6 | -2.2 | -2 | -1.1 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| -25.78 | 25.721 | 29.073 | -1.14 | -4.208 | 3.537 | 7.861 | 3.196 | -8.931 | 5.145 | 7.443 | 2.154 | -7.111 | 4.263 | -7.144 | -10.094 | -0.965 | 3.993 | 22.264 | -1.161 | 0.265 | -8.264 | -8.623 | 0.721 | -4.829 | -0.224 | -1.3 | 1 | 3.8 | 3.7 | -1.9 |
Common Stock Issued
| 0.01 | 0 | 0.918 | 0 | 0 | 0 | 0.096 | 0.013 | 0.577 | 0 | 0 | 0 | 0.1 | 0.093 | 0 | 0 | 0.253 | 0.018 | 0.081 | 0.018 | 4.319 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 4.5 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 |
Other Financing Activities
| -0.509 | -1.566 | 0.403 | -0 | -0.058 | -0.271 | -1.184 | -0.469 | 0.142 | -0.006 | -0.201 | 0 | 0.041 | 0.835 | 0.7 | 0 | 0 | 0.096 | 0 | 0 | 5.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 |
Financing Cash Flow
| -26.279 | 24.155 | 29.476 | -1.14 | -4.266 | 3.265 | 6.677 | 2.727 | -8.623 | 5.012 | 7.502 | 2.194 | -6.97 | 5.191 | -6.445 | -10.094 | -0.712 | 4.107 | 22.345 | -1.143 | 9.769 | -8.139 | -8.623 | 0.721 | -4.829 | -0.2 | -1.3 | 1.5 | 3.8 | 3.6 | 1.6 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 38.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 0 | 1.7 |
Net Change In Cash
| 1.598 | -1.679 | -0.455 | -3.27 | 5.774 | -0.716 | -1.772 | -0.832 | 1.457 | -2.572 | 0.833 | -0.061 | 0.531 | 0.086 | 0.271 | -0.052 | 1.064 | -0.5 | 3.086 | -4.962 | 4.721 | 0.039 | 0.342 | 0 | -0.278 | 0 | 0 | 0.4 | 3.8 | 0 | 1.6 |
Cash At End Of Period
| 2.417 | 0.819 | 3.055 | 3.509 | 6.779 | 1.006 | 1.722 | 3.493 | 4.325 | 2.868 | 5.44 | 4.608 | 4.669 | 4.138 | 4.053 | 3.781 | 3.834 | 2.77 | 3.27 | 0.184 | 5.146 | 0.384 | 0.345 | 0.003 | 0.003 | 0.3 | 0.3 | 0.4 | 3.8 | 0 | 1.6 |