Sims Limited
ASX:SGM.AX
12.57 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,096.1 | 4,127.9 | 4,240.4 | 3,841.7 | 4,999.4 | 4,265 | 3,464.3 | 2,452 | 2,198.9 | 2,709.6 | 3,305.9 | 3,339.2 | 3,478.2 | 2,981.8 | 2,701.5 | 2,389.5 | 2,244.9 | 2,419 | 3,372.2 | 1,686.1 | 1,663.7 | 1,771.6 | 3,601.1 | 1,800.55 | 3,769.6 | 1,884.8 | 1,716.75 | 1,716.75 | 2,824.564 | 2,792.614 | 1,927.488 | 1,919.84 | 1,917.969 | 1,918.715 | 1,343.546 | 0 | 1,348.166 | 1,345.083 |
Cost of Revenue
| 2,613.7 | 3,546.6 | 3,533.1 | 3,092 | 4,054.6 | 3,396.8 | 2,740.3 | 1,963.7 | 1,849.5 | 2,240.9 | 2,662.5 | 2,968.1 | 3,081.6 | 2,595.1 | 2,345.3 | 2,073.9 | 1,901.6 | 2,144.9 | 3,019.4 | 1,509.7 | 1,501.45 | 1,601.75 | 3,242.9 | 1,621.45 | 3,510.7 | 1,755.35 | 1,571.9 | 1,571.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 482.4 | 581.3 | 707.3 | 749.7 | 944.8 | 868.2 | 724 | 488.3 | 349.4 | 468.7 | 643.4 | 371.1 | 396.6 | 386.7 | 356.2 | 315.6 | 343.3 | 274.1 | 352.8 | 176.4 | 162.25 | 169.85 | 358.2 | 179.1 | 258.9 | 129.45 | 144.85 | 144.85 | 2,824.564 | 2,792.614 | 1,927.488 | 1,919.84 | 1,917.969 | 1,918.715 | 1,343.546 | 0 | 1,348.166 | 1,345.083 |
Gross Profit Ratio
| 0.156 | 0.141 | 0.167 | 0.195 | 0.189 | 0.204 | 0.209 | 0.199 | 0.159 | 0.173 | 0.195 | 0.111 | 0.114 | 0.13 | 0.132 | 0.132 | 0.153 | 0.113 | 0.105 | 0.105 | 0.098 | 0.096 | 0.099 | 0.099 | 0.069 | 0.069 | 0.084 | 0.084 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 504.6 | 624 | 732.6 | 754.4 | 791.7 | 687.8 | 561.9 | 480.5 | 441.1 | 525.5 | 566.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 6.6 | 7.2 | 1.9 | 0 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,864.203 | -2,832.368 | -1,818.64 | -1,811.424 | -1,808.17 | -1,810.364 | -1,281.215 | 0 | -1,285.62 | -1,282.68 |
Operating Expenses
| 498 | 616.8 | 730.7 | 754.4 | 785.3 | 687.8 | 561.9 | 480.5 | 441.1 | 525.5 | 566.1 | 262.2 | 246.3 | 264.3 | 259.5 | 218.2 | 314.1 | 523.4 | 253.7 | 126.85 | 94.7 | 211.7 | 306.1 | 153.05 | 411.7 | 205.85 | 303.8 | 303.8 | -2,864.203 | -2,832.368 | -1,818.64 | -1,811.424 | -1,808.17 | -1,810.364 | -1,281.215 | 0 | -1,285.62 | -1,282.68 |
Operating Income
| -15.6 | -35.5 | -23.4 | -4.7 | 159.5 | 180.4 | 162.1 | 7.8 | -91.7 | -56.8 | 77.3 | 67.4 | 92.9 | 86 | 73.8 | 47.1 | 12.7 | -71.1 | 87.8 | 43.9 | 89 | -17.2 | 34.4 | 17.2 | -103.1 | -51.55 | -20.7 | -20.7 | -39.639 | -39.754 | 108.847 | 108.415 | 109.799 | 108.352 | 62.331 | 0 | 62.546 | 62.403 |
Operating Income Ratio
| -0.005 | -0.009 | -0.006 | -0.001 | 0.032 | 0.042 | 0.047 | 0.003 | -0.042 | -0.021 | 0.023 | 0.02 | 0.027 | 0.029 | 0.027 | 0.02 | 0.006 | -0.029 | 0.026 | 0.026 | 0.053 | -0.01 | 0.01 | 0.01 | -0.027 | -0.027 | -0.012 | -0.012 | -0.014 | -0.014 | 0.056 | 0.056 | 0.057 | 0.056 | 0.046 | 0 | 0.046 | 0.046 |
Total Other Income Expenses Net
| -86.9 | -200.5 | 28.1 | 155.5 | -165.9 | 151.9 | -69.7 | 65.4 | -68.9 | -52.3 | 35 | -296.9 | -298.5 | -300 | -257.6 | -239.5 | 17.2 | -529.2 | 7.8 | 3.9 | -27.4 | -25.7 | 9.6 | 4.8 | -54.7 | -27.35 | -144.7 | -144.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -102.5 | 82.1 | 4.7 | 73.1 | 249 | 195.9 | 92.4 | 42.2 | -160.6 | -109.1 | 87.6 | 106 | 151.7 | 118 | 98.6 | 92.4 | 29.9 | -255.1 | 95.6 | 47.8 | 61.6 | -42.9 | 44 | 22 | -157.8 | -78.9 | -165.4 | -165.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.033 | 0.02 | 0.001 | 0.019 | 0.05 | 0.046 | 0.027 | 0.017 | -0.073 | -0.04 | 0.026 | 0.032 | 0.044 | 0.04 | 0.036 | 0.039 | 0.013 | -0.105 | 0.028 | 0.028 | 0.037 | -0.024 | 0.012 | 0.012 | -0.042 | -0.042 | -0.096 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.7 | 74.3 | 34 | 49.8 | 79.2 | 79.1 | 52.9 | 20.2 | 24 | -11.6 | 36.2 | 29.5 | 39.7 | 26.5 | 25 | 12.4 | 3.7 | 5 | 16.8 | 8.4 | 5.5 | 6.2 | 34.7 | 17.35 | 13.4 | 6.7 | 17.35 | 17.35 | 39.639 | 39.754 | -108.847 | -108.415 | -109.799 | -108.352 | -62.331 | 0 | -62.546 | -62.403 |
Net Income
| -123.6 | 65.8 | 80.1 | 101 | 346.1 | 253.2 | 176.4 | 53 | -174.2 | -91.1 | 76.1 | 76.5 | 112 | 91.5 | 123.6 | 80 | 33.6 | -250.1 | 78.8 | 39.4 | 56.1 | -49.1 | 9.3 | 4.65 | -171.2 | -85.6 | -148.05 | -148.05 | -39.639 | -39.754 | 108.847 | 108.415 | 109.799 | 108.352 | 62.331 | 0 | 62.546 | 62.403 |
Net Income Ratio
| -0.04 | 0.016 | 0.019 | 0.026 | 0.069 | 0.059 | 0.051 | 0.022 | -0.079 | -0.034 | 0.023 | 0.023 | 0.032 | 0.031 | 0.046 | 0.033 | 0.015 | -0.103 | 0.023 | 0.023 | 0.034 | -0.028 | 0.003 | 0.003 | -0.045 | -0.045 | -0.086 | -0.086 | -0.014 | -0.014 | 0.056 | 0.056 | 0.057 | 0.056 | 0.046 | 0 | 0.046 | 0.046 |
EPS
| -0.64 | 0.34 | 0.42 | 0.52 | 1.76 | 1.27 | 0.88 | 0.26 | -0.86 | -0.45 | 0.38 | 0.37 | 0.54 | 0.45 | 0.61 | 0.4 | 0.17 | -1.22 | 0.38 | 0.19 | 0.28 | 16.35 | 0.045 | 0.023 | -0.84 | -0.42 | -0.72 | -0.72 | -0.2 | -0.22 | 0.51 | 0.87 | 0.88 | 0.87 | 0.42 | 0 | 0.5 | 0.5 |
EPS Diluted
| -0.64 | 0.33 | 0.4 | 0.51 | 1.72 | 1.24 | 0.87 | 0.26 | -0.86 | -0.45 | 0.37 | 0.37 | 0.54 | 0.45 | 0.61 | 0.4 | 0.17 | -1.22 | 0.38 | 0.19 | 0.28 | 16.35 | 0.045 | 0.023 | -0.84 | -0.42 | -0.72 | -0.72 | -0.2 | -0.22 | 0.49 | 0.86 | 0.87 | 0.86 | 0.41 | 0 | 0.5 | 0.5 |
EBITDA
| 170.5 | 234.9 | 140.7 | 102.1 | 395.3 | 308.4 | 202.9 | 153.8 | -40.6 | 6.1 | 146.2 | 131.6 | 153.9 | 142.2 | 130.2 | 103 | 337.9 | -4.9 | 146 | 73 | 120.5 | 14.3 | 95.3 | 47.65 | -41.8 | -20.9 | 10.4 | 10.4 | -39.639 | -39.754 | 108.847 | 108.415 | 109.799 | 108.352 | 62.331 | 0 | 62.546 | 62.403 |
EBITDA Ratio
| 0.055 | 0.021 | 0.022 | 0.027 | 0.056 | 0.066 | 0.077 | 0.044 | 0.012 | 0.019 | 0.044 | 0.039 | 0.044 | 0.048 | 0.048 | 0.043 | 0.032 | -0.002 | 0.043 | 0.043 | 0.072 | 0.008 | 0.026 | 0.026 | -0.011 | -0.011 | 0.006 | 0.006 | -0.014 | -0.014 | 0.056 | 0.056 | 0.057 | 0.056 | 0.046 | 0 | 0.046 | 0.046 |