SG Fleet Group Limited
ASX:SGF.AX
2.68 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 365.119 | 372.55 | 359.659 | 357.99 | 289.879 | 311.49 | 213.744 | 221.875 | 183.508 | 229.335 | 240.902 | 248.672 | 261.732 | 253.475 | 159.636 | 133.589 | 118.645 | 93.326 | 85.948 | 85.429 | 116.849 | 13.356 | 75.4 | 37.7 | 79.3 | 39.65 | 38.85 | 38.85 |
Cost of Revenue
| 434.743 | 424.758 | 417.481 | 412.334 | 359.478 | 342.917 | 189.088 | 189.929 | 168.2 | 200.358 | 203.362 | 139.176 | 145.583 | 143.713 | 46.317 | 37.199 | 30.55 | 26.055 | 24.401 | 24.126 | 25.093 | 3.493 | 20.9 | 10.45 | 19.6 | 9.8 | 10.3 | 10.3 |
Gross Profit
| -69.624 | -52.208 | -57.822 | -54.344 | -69.599 | -31.427 | 24.656 | 31.946 | 15.308 | 28.977 | 37.54 | 109.496 | 116.149 | 109.762 | 113.319 | 96.39 | 88.095 | 67.271 | 61.547 | 61.303 | 91.756 | 9.863 | 54.5 | 27.25 | 59.7 | 29.85 | 28.55 | 28.55 |
Gross Profit Ratio
| -0.191 | -0.14 | -0.161 | -0.152 | -0.24 | -0.101 | 0.115 | 0.144 | 0.083 | 0.126 | 0.156 | 0.44 | 0.444 | 0.433 | 0.71 | 0.722 | 0.743 | 0.721 | 0.716 | 0.718 | 0.785 | 0.738 | 0.723 | 0.723 | 0.753 | 0.753 | 0.735 | 0.735 |
Reseach & Development Expenses
| 0 | 14.115 | 14.045 | 12.579 | 13.281 | 9.037 | 6.154 | 4.793 | 6.756 | 4.991 | 3.829 | 4.043 | 4.509 | 2.593 | 2.24 | 2.393 | 1.44 | 1.653 | 1.51 | 1.733 | 0.897 | 0 | 1.8 | 0.9 | 1.4 | 0.7 | 0.75 | 0.75 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.024 | 5.024 | 5.024 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.164 | -4.164 | -4.164 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 22.063 | 24.324 | 22.5 | 22.285 | 21.706 | 16.493 | 17.059 | 10.911 | 13.03 | 10.751 | 9.511 | 37.432 | 36.703 | 39.021 | 38.658 | 34.931 | 30.48 | 23.357 | 21.144 | 22.459 | 34.711 | 0.86 | 21.5 | 10.75 | 20.4 | 10.2 | 10.1 | 10.1 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 22.063 | 24.324 | 22.5 | 22.285 | 21.706 | 16.493 | 17.059 | 10.911 | 13.03 | 10.751 | 9.511 | 62.317 | 59.664 | 60.728 | 60.72 | 52.739 | 44.696 | 35.979 | 29.843 | 30.812 | 41.972 | 0.86 | 30.4 | 15.2 | 28.9 | 14.45 | 14.45 | 14.45 |
Operating Income
| -91.687 | -76.532 | -80.322 | -76.629 | -91.305 | -47.92 | 7.597 | 21.035 | 2.278 | 18.226 | 28.029 | 47.179 | 56.469 | 49.034 | 50.192 | 46.047 | 42.441 | 34.51 | 31.85 | 30.491 | 50.351 | 3.54 | 24.1 | 12.05 | 30.8 | 15.4 | 14.1 | 14.1 |
Operating Income Ratio
| -0.251 | -0.205 | -0.223 | -0.214 | -0.315 | -0.154 | 0.036 | 0.095 | 0.012 | 0.079 | 0.116 | 0.19 | 0.216 | 0.193 | 0.314 | 0.345 | 0.358 | 0.37 | 0.371 | 0.357 | 0.431 | 0.265 | 0.32 | 0.32 | 0.388 | 0.388 | 0.363 | 0.363 |
Total Other Income Expenses Net
| 153.553 | 140.361 | 128.284 | 135.644 | 136.074 | 92.283 | 19.927 | 14.983 | 14.793 | 17.06 | 15.728 | -5.151 | -4.809 | -4.728 | -2.963 | -6.804 | -3.163 | -5.426 | -1.667 | -1.908 | -1.164 | 2.393 | -2.1 | -1.05 | -4.3 | -2.15 | -1.3 | -1.3 |
Income Before Tax
| 61.866 | 63.829 | 47.962 | 59.015 | 44.769 | 44.363 | 27.524 | 36.018 | 17.071 | 35.286 | 43.757 | 42.028 | 51.66 | 44.306 | 47.229 | 39.243 | 39.278 | 29.084 | 30.183 | 28.583 | 49.187 | 5.932 | 22 | 11 | 26.5 | 13.25 | 12.8 | 12.8 |
Income Before Tax Ratio
| 0.169 | 0.171 | 0.133 | 0.165 | 0.154 | 0.142 | 0.129 | 0.162 | 0.093 | 0.154 | 0.182 | 0.169 | 0.197 | 0.175 | 0.296 | 0.294 | 0.331 | 0.312 | 0.351 | 0.335 | 0.421 | 0.444 | 0.292 | 0.292 | 0.334 | 0.334 | 0.329 | 0.329 |
Income Tax Expense
| 17.648 | 18.201 | 14.188 | 17.067 | 13.757 | 14.643 | 9.286 | 10.551 | 4.849 | 10.773 | 12.677 | 12.646 | 15.69 | 12.821 | 14.231 | 12.649 | 11.971 | 9.414 | 9.413 | 8.871 | 17.527 | 2.027 | 6.8 | 3.4 | 8.8 | 4.4 | 3.9 | 3.9 |
Net Income
| 44.132 | 45.529 | 33.3 | 41.948 | 31.012 | 29.72 | 18.238 | 25.467 | 12.222 | 24.513 | 31.08 | 29.382 | 35.97 | 31.485 | 32.998 | 26.594 | 27.307 | 19.67 | 20.77 | 19.712 | 31.66 | 3.905 | 15.2 | 7.6 | 17.7 | 8.85 | 8.9 | 8.9 |
Net Income Ratio
| 0.121 | 0.122 | 0.093 | 0.117 | 0.107 | 0.095 | 0.085 | 0.115 | 0.067 | 0.107 | 0.129 | 0.118 | 0.137 | 0.124 | 0.207 | 0.199 | 0.23 | 0.211 | 0.242 | 0.231 | 0.271 | 0.292 | 0.202 | 0.202 | 0.223 | 0.223 | 0.229 | 0.229 |
EPS
| 0.13 | 0.13 | 0.097 | 0.12 | 0.091 | 0.091 | 0.065 | 0.097 | 0.046 | 0.093 | 0.12 | 0.11 | 0.14 | 0.12 | 0.13 | 0.1 | 0.11 | 0.08 | 0.086 | 0.081 | 0.29 | 0.022 | 0.063 | 0.031 | 0.068 | 0 | 0.034 | 0 |
EPS Diluted
| 0.13 | 0.13 | 0.097 | 0.12 | 0.09 | 0.09 | 0.065 | 0.096 | 0.046 | 0.093 | 0.12 | 0.11 | 0.14 | 0.12 | 0.13 | 0.1 | 0.11 | 0.08 | 0.086 | 0.081 | 0.29 | 0.022 | 0.063 | 0.031 | 0.068 | 0 | 0.034 | 0 |
EBITDA
| 25.354 | 29.934 | 46.305 | 38.686 | 26.531 | 36.855 | 24.025 | 37.506 | 19.393 | 33.39 | 49.177 | 63.409 | 68.467 | 63.113 | 62.093 | 54.728 | 47.879 | 38.755 | 35 | 33.858 | 51.278 | 6.644 | 27.908 | 13.954 | 34.262 | 17.477 | 16.177 | 16.177 |
EBITDA Ratio
| 0.069 | 0.08 | 0.129 | 0.108 | 0.092 | 0.118 | 0.112 | 0.169 | 0.106 | 0.146 | 0.204 | 0.255 | 0.262 | 0.249 | 0.389 | 0.41 | 0.404 | 0.415 | 0.407 | 0.396 | 0.439 | 0.497 | 0.37 | 0.37 | 0.432 | 0.441 | 0.416 | 0.416 |