Saga Communications, Inc.
NASDAQ:SGA
13.93 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 29.582 | 36.802 | 54.76 | 51.353 | 44.034 | 44.729 | 53.03 | 26.64 | 21.614 | 17.907 | 17.628 | 15.915 | 6.991 | 12.197 | 12.899 | 6.992 | 13.343 | 10.799 | 15.168 | 9.113 | 11.766 | 5.874 | 11.843 | 8.67 | 11.3 | 6.7 | 2.2 | 4.3 | 3.2 | 2.3 | 1.6 | 2.4 |
Short Term Investments
| 10.595 | 10.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.347 | 0 | 1.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 40.177 | 46.925 | 54.76 | 51.353 | 44.034 | 44.729 | 53.03 | 26.64 | 21.614 | 17.907 | 17.628 | 15.915 | 6.991 | 13.204 | 12.899 | 6.992 | 13.343 | 10.799 | 15.168 | 9.113 | 11.766 | 5.874 | 11.843 | 8.67 | 11.3 | 6.7 | 2.2 | 4.3 | 3.2 | 2.3 | 1.6 | 2.4 |
Net Receivables
| 18.016 | 18.455 | 17.24 | 16.627 | 20.208 | 21.31 | 20.627 | 23.11 | 22.566 | 21.878 | 21.078 | 21.039 | 19.415 | 18.985 | 19.096 | 20.091 | 23.449 | 23.777 | 22.998 | 23.692 | 22.733 | 21.355 | 19.185 | 19.747 | 18.1 | 14.4 | 12.8 | 11.6 | 8.9 | 9.3 | 6.8 | 5.9 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.022 | 1.107 | 0.845 | 1.025 | 0.998 | 3.156 | 2.993 | 3.218 | 6.186 | 3.01 | 2.838 | 4.215 | 3.507 | 2.904 | 2.804 | 3.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.451 | 2.479 | 2.449 | 2.988 | 2.478 | 2.556 | 2.517 | 3.022 | 2.608 | 2.957 | 2.35 | 2.482 | 1.398 | 1.377 | 1.681 | 1.532 | 1.58 | 1.525 | 1.381 | 1.312 | 1.459 | 1.415 | 1.192 | 2.945 | 3.7 | 2.8 | 2.5 | 2.2 | 2 | 2 | 1.6 | 1.4 |
Total Current Assets
| 60.644 | 67.859 | 74.449 | 70.968 | 66.72 | 68.595 | 76.174 | 53.794 | 47.895 | 43.587 | 42.081 | 40.434 | 30.96 | 36.559 | 36.894 | 34.801 | 41.382 | 38.939 | 43.762 | 37.624 | 38.862 | 31.448 | 35.519 | 31.362 | 33.1 | 23.9 | 17.5 | 18.1 | 14.1 | 13.6 | 10 | 9.7 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 58.405 | 53.198 | 53.344 | 54.885 | 58.711 | 59.103 | 56.235 | 56.562 | 58.131 | 55.187 | 56.337 | 58.462 | 63.186 | 65.561 | 69.216 | 73.383 | 76.217 | 73.658 | 69.669 | 66.364 | 62.369 | 60.161 | 55.169 | 47.672 | 44.5 | 35.6 | 34 | 29.7 | 26.4 | 28.6 | 18.4 | 17.6 |
Goodwill
| 19.236 | 19.236 | 19.209 | 19.106 | 18.963 | 18.839 | 15.558 | 7.407 | 2.874 | 0.326 | 5.912 | 7.597 | 0 | 0 | 0 | 0 | 49.661 | 49.605 | 48.762 | 37.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 90.586 | 90.678 | 90.686 | 91.004 | 96.92 | 97.997 | 95.977 | 97.788 | 89.909 | 87.168 | 88.894 | 90.837 | 96.188 | 97.683 | 96.241 | 113.276 | 170.384 | 160.439 | 205.434 | 176.166 | 161.112 | 134.713 | 112.033 | 100.872 | 84.3 | 70.5 | 60.1 | 47.6 | 24.3 | 34 | 27.2 | 25.2 |
Goodwill and Intangible Assets
| 109.822 | 119.696 | 120.139 | 120.635 | 126.963 | 120.779 | 116.36 | 110.664 | 98.545 | 93.27 | 94.806 | 98.434 | 96.188 | 97.683 | 96.241 | 113.276 | 220.045 | 210.044 | 205.434 | 176.166 | 161.112 | 134.713 | 112.033 | 100.872 | 84.3 | 70.5 | 60.1 | 47.6 | 24.3 | 34 | 27.2 | 25.2 |
Long Term Investments
| 10.212 | 9.616 | 10.227 | 10.461 | 10.976 | 3.736 | 4.687 | 5.278 | 5.518 | 5.14 | 5.089 | 4.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.35 | 25.737 | 24.802 | 24.607 | 25.152 | 23.732 | 21.072 | 1.022 | 1.107 | 0.845 | 1.025 | 0.892 | 1.169 | 0.991 | 0.873 | 1.114 | 0.813 | 31.367 | 26.174 | 23.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -6.87 | -35.353 | -35.029 | -35.068 | -36.128 | -27.468 | -25.759 | -6.3 | -6.625 | -5.985 | -6.114 | -4.909 | -1.169 | -0.991 | -0.873 | -1.114 | -0.813 | -31.367 | -26.174 | -23.083 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0.8 | 1 | 10.1 | 2 | 2 | 2.4 |
Total Non-Current Assets
| 172.919 | 172.894 | 173.483 | 175.52 | 185.674 | 179.882 | 172.595 | 167.226 | 156.676 | 148.457 | 151.143 | 156.896 | 159.374 | 163.244 | 165.457 | 186.659 | 296.262 | 283.702 | 275.103 | 242.53 | 223.481 | 194.874 | 167.202 | 148.544 | 129.4 | 106.1 | 94.9 | 78.3 | 60.8 | 64.6 | 47.6 | 45.2 |
Total Assets
| 233.563 | 240.753 | 247.932 | 246.488 | 252.394 | 248.477 | 248.769 | 221.02 | 204.571 | 192.044 | 193.224 | 197.33 | 190.334 | 199.803 | 202.351 | 221.46 | 337.644 | 322.641 | 318.865 | 280.154 | 262.343 | 226.322 | 202.721 | 179.906 | 162.5 | 130 | 112.4 | 96.4 | 74.9 | 78.2 | 57.6 | 54.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 3.726 | 3.641 | 3.248 | 3.007 | 3.269 | 3.92 | 3.297 | 3.844 | 4.145 | 3.489 | 3.437 | 3.635 | 1.808 | 1.683 | 1.345 | 1.447 | 3.017 | 2.09 | 1.245 | 2.128 | 1.817 | 1.265 | 0.944 | 0.933 | 1.4 | 1.9 | 1 | 1 | 0.9 | 1 | 0.3 | 0.6 |
Short Term Debt
| 1.857 | 1.829 | 1.778 | 1.771 | 1.689 | 5 | 0 | 1.078 | 0 | 0 | 1.078 | 0 | 3 | 6.121 | 17.078 | 1.061 | 0 | 0 | 7 | 0 | 0.045 | 13.308 | 0.275 | 0.39 | 0.4 | 0.2 | 8.1 | 1.4 | 5.1 | 4 | 3.8 | 1.8 |
Tax Payables
| 0 | 5.623 | 6.202 | 5.66 | 7.439 | 7.899 | 7.836 | 7.718 | 7.401 | 6.788 | 6.7 | 6.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12.505 | 25.737 | -1.778 | -1.771 | -1.689 | 0 | 0 | 9.656 | 0 | 0 | 8.012 | 0 | 8.232 | 8.984 | 8.916 | 11.13 | 0 | 0 | 11.208 | 0 | 10.158 | 9.673 | 8.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.941 | -1.83 | 15.948 | 10.927 | 14.232 | 14.245 | 17.608 | 1.467 | 10.193 | 9.544 | 1.475 | 9.733 | 1.598 | 1.641 | 1.802 | 1.786 | 14.29 | 15.232 | 1.691 | 13.718 | 1.489 | 1.685 | 1.254 | 9.246 | 8.6 | 6.6 | 6.8 | 4.7 | 4.6 | 4.8 | 3.3 | 3 |
Total Current Liabilities
| 28.029 | 29.377 | 19.196 | 13.934 | 17.501 | 23.165 | 20.905 | 16.045 | 14.338 | 13.033 | 14.002 | 13.368 | 14.638 | 18.429 | 29.141 | 15.424 | 17.307 | 17.322 | 21.144 | 15.846 | 13.509 | 25.931 | 11.436 | 10.569 | 10.4 | 8.7 | 15.9 | 7.1 | 10.6 | 9.8 | 7.4 | 5.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 7.348 | 6.8 | 6.4 | 10 | 10 | 15 | 25 | 35.287 | 36.365 | 36.078 | 45 | 58.828 | 66.078 | 89.957 | 104 | 134.35 | 129.911 | 133.911 | 141.911 | 121.161 | 121.16 | 91.92 | 105.226 | 94.251 | 85.4 | 70.7 | 53.5 | 52.4 | 32.1 | 40 | 24.2 | 32.4 |
Deferred Revenue Non-Current
| -7.348 | -6.8 | -6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 27.472 | 25.737 | 24.802 | 24.607 | 25.152 | 23.732 | 21.072 | 30.763 | 27.688 | 23.786 | 20.571 | 17.646 | 13.383 | 7.105 | 1.907 | 3.294 | 36.829 | 31.367 | 26.174 | 23.083 | 18.414 | 14.064 | 9.99 | 8.569 | 6.8 | 5.4 | 4.3 | 3.4 | 2.7 | 2.1 | 2 | 2.2 |
Other Non-Current Liabilities
| 7.513 | 7.11 | 7.015 | 7.405 | 7.389 | 1.581 | 2.327 | 3.943 | 3.364 | 3.902 | 3.95 | 3.132 | 3.26 | 4.234 | 3.21 | 3.295 | 4.521 | 3.805 | 3.812 | 2.839 | 2.016 | 1.348 | 1.007 | 0.899 | 0.8 | 0.5 | 0.4 | 0.4 | 0.6 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 34.985 | 32.847 | 31.817 | 42.012 | 42.541 | 40.313 | 48.399 | 69.993 | 67.417 | 63.766 | 69.521 | 79.753 | 82.721 | 101.296 | 109.117 | 140.939 | 171.261 | 169.083 | 171.897 | 147.083 | 141.59 | 107.332 | 116.223 | 103.719 | 93 | 76.6 | 58.2 | 56.2 | 35.4 | 42.1 | 26.2 | 34.6 |
Total Liabilities
| 63.014 | 62.224 | 51.013 | 55.946 | 60.042 | 63.478 | 69.304 | 86.038 | 81.755 | 76.799 | 83.523 | 93.121 | 97.359 | 119.725 | 138.258 | 156.363 | 188.568 | 186.405 | 193.041 | 162.929 | 155.099 | 133.263 | 127.659 | 114.288 | 103.4 | 85.3 | 74.1 | 63.3 | 46 | 51.9 | 33.6 | 40 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.08 | 0.078 | 0.077 | 0.077 | 0.077 | 0.076 | 0.076 | 0.074 | 0.074 | 0.072 | 0.072 | 0.072 | 0.053 | 0.053 | 0.053 | 0.053 | 0.213 | 0.213 | 0.212 | 0.211 | 0.21 | 0.209 | 0.166 | 0.165 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 134.771 | 143.896 | 164.246 | 158.99 | 162.822 | 156.689 | 151.608 | 108.733 | 98.18 | 91.178 | 86.693 | 81.746 | 70.831 | 58.2 | 43.064 | 45.645 | 112.137 | 101.133 | 88.685 | 78.119 | 62.277 | 48.393 | 34.483 | 25.918 | 17.3 | 8.8 | 2.4 | -2.1 | -6 | -8.6 | -10.9 | -11.7 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.71 | 0.06 | 0.029 | -0.464 | -0.574 | -0.483 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 35.698 | 34.555 | 32.596 | 31.475 | 29.453 | 28.234 | 27.781 | 26.175 | 24.562 | 23.995 | 22.936 | 22.391 | 22.091 | 21.825 | 20.976 | 19.399 | 36.726 | 34.89 | 37.637 | 38.835 | 44.728 | 44.921 | 40.987 | 40.018 | 42.1 | 35.9 | 35.9 | 35.2 | 34.9 | 34.9 | 34.9 | 26.6 |
Total Shareholders Equity
| 170.549 | 178.529 | 196.919 | 190.542 | 192.352 | 184.999 | 179.465 | 134.982 | 122.816 | 115.245 | 109.701 | 104.209 | 92.975 | 80.078 | 64.093 | 65.097 | 149.076 | 136.236 | 125.824 | 117.225 | 107.244 | 93.059 | 75.062 | 65.618 | 59.1 | 44.7 | 38.3 | 33.1 | 28.9 | 26.3 | 24 | 14.9 |
Total Equity
| 170.549 | 178.529 | 196.919 | 190.542 | 192.352 | 184.999 | 179.465 | 134.982 | 122.816 | 115.245 | 109.701 | 104.209 | 92.975 | 80.078 | 64.093 | 65.097 | 149.076 | 136.236 | 125.824 | 117.225 | 107.244 | 93.059 | 75.062 | 65.618 | 59.1 | 44.7 | 38.3 | 33.1 | 28.9 | 26.3 | 24 | 14.9 |
Total Liabilities & Shareholders Equity
| 233.563 | 240.753 | 247.932 | 246.488 | 252.394 | 248.477 | 248.769 | 221.02 | 204.571 | 192.044 | 193.224 | 197.33 | 190.334 | 199.803 | 202.351 | 221.46 | 337.644 | 322.641 | 318.865 | 280.154 | 262.343 | 226.322 | 202.721 | 179.906 | 162.5 | 130 | 112.4 | 96.4 | 74.9 | 78.2 | 57.6 | 54.9 |