Softchoice Corporation

TSX:SFTC.TO

20.16 (CAD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q12013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 15.61911.12617.3716.51114.3339.191.7350.4328.99312.6692.7481.48313.387.1040.975-0.87363.21767.87551.60746.76442.08932.99344.01242.5146.09635.75226.81445.48232.24518.60111.62517.2790.14214.0987.4710.5658.43511.06327.41517.1173.1567.32817.9842.44710.9526.9417.3798.8983.4796.73718.5184.8699.8865.3525.6512.6143.3163.81410.0424.9946.6050.050.0220.0680.1160.20.1660.1640.1430.2140.2480.3120.4610.5850.7131.4791.3361.9763.499
Short Term Investments 000.050000.1990000.2270000.9161.746000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 15.61911.12617.3716.51114.3339.191.7350.4328.99312.6692.7481.48313.387.1040.9750.87363.21767.87551.60746.76442.08932.99344.01242.5146.09635.75226.81445.48232.24518.60111.62517.2790.14214.0987.4710.5658.43511.06327.41517.1173.1567.32817.9842.44710.9526.9417.3798.8983.4796.73718.5184.8699.8865.3525.6512.6143.3163.81410.0424.9946.6050.050.0220.0680.1160.20.1660.1640.1430.2140.2480.3120.4610.5850.7131.4791.3361.9763.499
Net Receivables 299.626275.642349.848314.544347.418323.403386.625363.394365.345288.79403.817272.164295.341246.728340.9050268.639280.241229.524260.773249.437306.434207.855226.632238.077224.168168.862202.225223.677185.278150.908178.558181.626242.664202.086255.945264.527214.102117.307134.044136.211151.73895.945131.023108.829140.19799.03696.89393.43981.70874.489.40573.17993.74265.44766.92157.98986.77150.30571.20656.9030.2320.0940.010.1070.1160.1170.0920.0110.0130.0440.0360.0160.0090.0230.1560.3990.0120.017
Inventory 0.0110.0320.5460.1610.1290.3730.4652.1290.7250.2430.4250.0270.0380.2631.08304.0973.8364.5863.1016.3938.8721.2371.4170.9650.8814.8342.4972.6691.1512.6741.7871.521.7222.4160.9180.5170.1720.4550.3440.2910.240.1520.120.1180.1770.1270.040.1030.0440.0570.1040.1940.0820.0570.0740.0560.1021.2190.0850.151000.451000000000000000
Other Current Assets 24.02821.62620.35130.89332.39432.324.034-77.026-46.656-25.90714.63415.10116.20841.48117.809.6817.6357.7098.0716.9368.7494.91611.27612.27715.0167.6178.4597.7667.6374.1683.6354.835-01.2777.894-00.0010-00.002-0-0.0010.001-0.0012.58703.2023.5491.458000.9090.6530.8360.37900.1270-01.29200.010.0140.020.0110.0130.020.0240.0130.0180.0240.0320.0020.0010.00100.0010.018
Total Current Assets 339.284308.426388.116352.109394.274365.266412.859387.684396.701321.918421.624288.775324.967295.576360.7630.873355.369362.231293.426318.709304.855357.048258.02281.835297.415275.817208.127258.663266.357212.667169.375201.259188.123268.636221.066275.322279.174233.479149.753156.047142.867162.428116.856136.065122.491149.902108.721109.034100.5791.67795.13795.90985.78101.14773.25971.69862.91993.00864.69577.79464.9510.2880.1260.0920.2420.3270.2970.2770.1780.2410.310.3730.5090.5960.7371.6371.7351.993.534
Non-Current Assets:
Property, Plant & Equipment, Net 14.49716.02217.07315.95817.61818.36219.01518.22919.91721.71720.90322.10226.99528.41730.23704.7555.4785.96.2876.6616.3095.6476.3325.7465.7485.7245.8726.4576.8946.8256.8826.7848.8329.8449.078.848.4067.4557.2746.6636.286.4935.7334.8314.8724.9464.8835.2135.0664.9084.9915.4677.1086.8237.0476.0615.4266.2296.6315.8010.0110.0130.0130.0140.0150.0150.0160.1170.1170.1190.1180.1180.1220.1290.1370.1380.1460.149
Goodwill 137.201137.412137.929137.459137.881137.439137.421137.17138.512139.238138.69138.751139.398138.946138.702016.45616.69616.8316.41716.64716.44111.10911.58611.53411.38311.16310.98211.24911.06310.91710.45210.02410.17260.24562.45962.06444.7213.39912.99312.52512.46512.71212.71412.45714.355000000000000000000000000000000000
Intangible Assets 36.3735.97736.18835.4135.87637.74640.67743.4447.84352.06654.50257.82462.03264.58667.409038.3440.57242.72243.7145.06146.20337.0139.05240.00539.7740.75741.74643.53144.86646.38146.95947.76648.34348.13450.19151.43231.9964.1014.2394.2724.6035.2045.65.7276.13220.58518.83719.6098.668.4058.0868.2268.4497.7537.7397.3836.977.1495.1834.929001.716000000000000000
Goodwill and Intangible Assets 173.571173.389174.117172.869173.757175.185178.098180.61186.355191.304193.192196.575201.43203.532206.111054.79657.26859.55260.12761.70862.64448.11950.63851.53951.15351.9252.72854.7855.92957.29857.41157.7958.515108.38112.65113.49676.71517.50117.23116.79717.06817.91618.31418.18420.48720.58518.83719.6098.668.4058.0868.2268.4497.7537.7397.3836.977.1495.1834.929001.716000000000000000
Long Term Investments 00000000000000000.191.897000001.1182.412.7711.5111.1220.4851.9790000000000000000000-00000000000000-2.127000000000000000
Tax Assets 000000000000000018.49818.70818.75819.31219.79719.22419.20619.45818.93215.7815.88616.19816.20516.2217.15917.31717.39917.4010.5760.7681.0451.2251.5741.5481.5011.4781.5871.1861.6541.6651.6161.5291.4741.4841.522.0971.5631.0081.8231.7011.9481.6670.5930.7230.456000.412000000000000000
Other Non-Current Assets 5.3855.0126.67222.08520.98221.3675.3564.7034.7465.615.5685.8394.955.4685.292-0.8732.042-0.0012.2982.0412.0972.4640.7780.50.50.50.50.50.50.51.5772.8082.9692.377-0.001-0.00100-0.0010.001-00-000.00100-0000-0-0000-00.5970.5920.6201.9452.1542.1882.4982.4832.5892.7123.0653.0042.9992.6973.0393.4373.4292.6532.5832.5811.105
Total Non-Current Assets 193.453194.423197.862210.912212.357214.914202.469203.542211.018218.631219.663224.516233.375237.417241.64-0.87380.28183.3586.50887.76790.26390.64173.7578.04679.12775.95275.54176.4278.42781.52282.85984.41884.94287.125118.798122.488123.38186.34726.52826.05424.96124.82625.99625.23324.66927.02427.14825.24926.29515.2114.83215.17315.25516.56516.416.48715.39214.6614.56213.15711.1861.9562.1672.22.5122.4982.6042.7283.1823.123.1182.8163.1573.5593.5582.792.7212.7271.254
Total Assets 532.737502.849585.978563.021606.631580.18615.328591.226607.719540.549641.287513.291558.342532.993602.4030435.65445.581379.934406.476395.118447.689331.77359.881376.542351.769283.668335.083344.784294.189252.234285.677273.065355.761339.865397.81402.555319.826176.282182.101167.828187.254142.852161.298147.16176.926135.868134.283126.865106.886109.969111.082101.035117.71289.65988.18578.311107.66879.25890.95276.1362.2442.2922.2932.7542.8242.9013.0053.363.3613.4283.1883.6664.1554.2954.4264.4564.7174.788
Liabilities & Equity:
Current Liabilities:
Account Payables 381.344488.876322.696303.933361.786304.49300.108322.877390.457285.234313.673270.592335.694258.343192.8020250.506192.062207.297236.937233.541290.267183.312207.824239.055217.925157.508205.43224.06173.676155.945185.980227.884182.615203.814216.306191.10792.67299.62887.461119.68777.04101.1892.359113.57575.72377.13182.02770.2964.45765.9868.13684.48555.23256.23251.59681.88742.14664.89651.1210.050.0450.0330.0430.0490.0650.0820.0540.0530.0620.0560.1330.1120.10.1040.0860.1740.131
Short Term Debt 4.6474.7344.4284.5624.8124.8224.434.544.8775.0674.9125.0045.1761016.0730072.5300003.9673.9573.9584.1044.1044.1044.1044.1042.6948.24627.04240.37651.53987.75484.4229.1212.6399.62420.17210.28514.0167.0057.2113.6415.13315.9617.5672.62614.19517.7749.1410.372010.7497.611016.79210.33414.130.095020.655000000000000000
Tax Payables 00.61510.2861.12501.3454.4320006.2890005.15600.9237.47601.9651.2642.2791.873.861.3472.3203.7871.8283.2882.930.79300000000000000000000000000000000000000000000000
Deferred Revenue 40.98840.93438.81866.34868.75366.31656.33351.18646.80947.08250.06433.56132.141031.557011.96511.3218.89.42610.3810.6272.1682.9892.1281.8992.2682.782.4353.3093.8273.4764.6945.0334.9963.6273.3742.3930000000000000000000000000-20.655000000000000000
Other Current Liabilities 4.9893.77197.234.3363.2023.2695.3112.0221.86917.831116.00916.18316.09139.36138.26901.1360.2760.2292.1921.5142.5222.8414.8582.1482.51303.7871.8283.2882.930.793160.585-0.0010000.06204.4731.6811.155-0.0011.261.3921.4560.6220.202000.831-0-0013.531-00.228.2284.5182.7361.27300-0000000000000000
Total Current Liabilities 431.968538.315463.172379.179438.553378.888456.182380.625444.012355.214484.658325.34389.102307.703378.7010263.607276.189216.326248.555245.435303.416192.288219.628247.289226.441163.88216.101232.427184.377165.396198.495192.321273.293239.15295.195304.1222.682105.311113.725109.313131.12791.056109.444100.961128.67191.47793.29389.59472.91779.48283.75477.27694.85668.76366.98159.42790.11563.45677.96666.5240.1450.0450.0330.0430.0490.0650.0820.0540.0530.0620.0560.1330.1120.10.1040.0860.1740.131
Non-Current Liabilities:
Long Term Debt 201.15971.08948.675103.67898.085136.856102.79160.22699.795116.02383.776124.26100.797215.628213.0500000005.3096.2847.2758.5689.59410.61911.64512.67111.76112.73513.44913.71718.13618.99821.59221.85400000000000000000000000000000000000000000
Deferred Revenue Non-Current 4.9624.8654.93320.20120.04820.2144.9484.0633.9044.7175.1075.0014.94406.07603.593.9913.8552.8633.2143.30700000.1460.15800.3030.1810.6170.4830.83000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 5.99312.0258.61210.25210.5069.75110.2266.8818.7279.7658.71411.92913.107018.21300000000000154.14201.5370168.115150.524184.3517.804-0.83000000000000000000000000000000000000000000000
Other Non-Current Liabilities 2.4522.7382.6761.3110.9671.0111.0741.0620.911.0310.8020.9440.69640.8313.83400.4850.4980.5020.5420.6020.6480.6360.7170.320.217-153.693-201.0720.49-167.635-150.016-183.864-17.2471.3140.5640.624-0.0010.59105.3110.0010.001129.9720.001108.18599.569127.21590.85693.09189.59472.91778.65183.75477.27694.85655.23266.98159.20781.88758.93875.2365.2510.1450.0450.0330.0430.0490.0650.0820.0540.0530.0620.0560.1330.1120.10.1040.0860.1740.131
Total Non-Current Liabilities 214.56690.71764.896135.442129.606167.832119.038172.232113.336131.53698.399142.134119.544256.458251.17304.0754.4894.3573.4053.8163.9555.9457.0017.5958.78510.18711.24212.13513.45412.4513.83814.48915.0318.719.62221.59122.444105.3110.0010.001129.9720.001108.18599.569127.21590.85693.09189.59472.91778.65183.75477.27694.85655.23266.98159.20781.88758.93875.2365.2510.1450.0450.0330.0430.0490.0650.0820.0540.0530.0620.0560.1330.1120.10.1040.0860.1740.131
Total Liabilities 646.534629.032528.068514.621568.159546.72575.22552.857557.348486.75583.057467.474508.646564.161629.8740267.682280.678220.683251.96249.251307.371198.233226.629254.884235.226174.067227.343244.562197.831177.846212.333206.81288.323257.85314.817325.692245.125105.311113.726109.314131.12791.057109.444100.961128.67191.47793.29389.59472.91779.48283.75477.27694.85668.76366.98159.42790.11563.45677.96666.5240.1450.0450.0330.0430.0490.0650.0820.0540.0530.0620.0560.1330.1120.10.1040.0860.1740.131
Equity:
Preferred Stock 0000000022.3120000035.6960000000000000000000000000000000000000000000000000000000000000000
Common Stock 186.752186.752185.157185.073181.293181.563182.332184.436184.891186.869186.979178.355178.16647.30547.305026.72126.72826.9710026.5480000000009.82700000000000000000000000000000000000000000000000
Retained Earnings -294.291-305.328-115.761-128.06-131.078-138.744-132.714-137.897-118.292-112.164-109.451-113.547-107.017-97.779-95.9960139.341136.567129.571125.455116.832111.689105.205105.67794.72984.50577.29275.18368.79564.26357.16552.25339.6114263.85167.20861.53561.58758.07756.76148.30146.13641.32641.64136.58643.10539.34734.88831.38228.29124.23620.50317.05117.09814.96715.28412.91311.69.9547.0063.951-4.305-4.432-4.15-4.026-3.948-3.992-4.046-3.854-3.75-3.696-3.564-3.263-3.255-3.402-3.551-3.443-3.543-3.435
Accumulated Other Comprehensive Income/Loss 26.49925.91322.32925.46222.63225.61225.64827.366-22.31215.89917.81917.78815.46610.44912.995-6.56-1.499-1.299-1.185-1.382-1.265-1.193-1.066-1.553-1.4974.1284.7615.3654.4485.276.410.32114.59913.1165.9363.6134.1192.553.1762.3331.411.2871.7951.7971.271-5.406-4.698-3.006-3.284-3.347-2.352-1.29-1.446-2.478-1.969-1.931-1.233-0.746-0.752-0.909-0.86-0.832-0.868-0.833-0.876-0.874-0.888-0.906-0.733-0.722-0.723-0.702-0.42000000
Other Total Stockholders Equity -32.757-33.52-33.815-34.075-34.375-34.971-35.158-35.536-16.228-36.805-37.117-36.779-36.91910.619-25.39115.9983.4052.9073.89430.44330.33.27429.39829.12828.42627.9127.54827.19226.97926.82510.8230.94312.04512.32212.22812.17211.20910.5649.7189.2828.8028.7048.6758.4158.34310.5569.7439.1079.1739.0268.6028.1158.1548.2367.8977.8517.2046.6996.66.8886.5217.2357.5477.2437.6137.5977.7157.8757.8937.7817.7857.3997.2157.2987.5977.8737.8138.0868.091
Total Shareholders Equity -113.797-126.18357.9148.438.47233.4640.10838.36950.37153.79958.2345.81749.696-29.406-25.3919.438167.968164.903159.251154.516145.867140.318133.537133.252121.658116.543109.601107.74100.22296.35874.38873.34466.25567.43882.01582.99376.86374.770.97168.37658.51456.12751.79651.85446.19948.25544.39140.9937.27133.96930.48727.32823.7622.85520.89621.20418.88417.55315.80212.9869.6122.0992.2472.262.7112.7762.8362.9233.3063.3093.3673.1323.5334.0434.1954.3224.374.5434.656
Total Equity -113.797-126.18357.9148.438.47233.4640.10838.36950.37153.79958.2345.81749.696-31.168-27.4719.438167.968164.903159.251154.516145.867140.318133.537133.252121.658116.543109.601107.74100.22296.35874.38873.34466.25567.43882.01582.99376.86374.770.97168.37658.51456.12751.79651.85446.19948.25544.39140.9937.27133.96930.48727.32823.7622.85520.89621.20418.88417.55315.80212.9869.6122.0992.2472.262.7112.7762.8362.9233.3063.3093.3673.1323.5334.0434.1954.3224.374.5434.656
Total Liabilities & Shareholders Equity 532.737502.849585.978563.021606.631580.18615.328591.226607.719540.549641.287513.291558.342532.993602.4039.438435.65445.581379.934406.476395.118447.689331.77359.881376.542351.769283.668335.083344.784294.189252.234285.677273.065355.761339.865397.81402.555319.826176.282182.101167.828187.254142.852161.298147.16176.926135.868134.283126.865106.886109.969111.082101.035117.71289.65988.18578.311107.66879.25890.95276.1362.2442.2922.2932.7542.8242.9013.0053.363.3613.4283.1883.6664.1554.2954.4264.4564.7174.788