
Southern First Bancshares, Inc.
NASDAQ:SFST
39.38 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 41.445 | 34.411 | 34.465 | 30.395 | 22.714 | 36.821 | 24.678 | 34.925 | 29.563 | 69.597 | 21.062 | 57.628 | 54.123 | 80.327 | 81.093 | 78.47 | 81.077 | 78.943 | 79.809 | 150.663 | 100.835 | 38.56 | 115.308 | 76.74 | 42.099 | 36.991 | 37.035 | 46.499 | 32.898 | 43.017 | 40.596 | 34.715 | 34.766 | 22.513 | 21.326 | 29.895 | 35.599 | 29.284 | 15.52 | 17.304 | 19.087 | 15.415 | 14.974 | 33.22 | 34.803 | 30.761 | 23.716 | 26.943 | 22.189 | 29.512 | 24.827 | 25.328 | 26.793 | 23.005 | 21.785 | 19.706 | 8.422 | 4.119 | 4.381 | 5.101 | 5.624 | 5.62 | 28.879 | 8.978 | 8.867 | 4.36 | 9.189 | 9.553 | 8.201 | 7.714 | 9.154 | 13.812 | 7.507 | 9.113 | 10.27 | 9.459 | 5.548 | 6.223 | 5.14 | 4.049 | 4.365 | 3.944 | 3.098 | 2.613 | 3.267 | 4.105 | 6.337 | 4.426 | 4.316 | 4.503 | 4.639 | 3.75 | 1.896 | 2.882 | 1.72 | 1.383 | 1.268 | 0.931 | 0.917 | 1.724 | 1.127 | 0 |
Short Term Investments
| 0.465 | 0.461 | 134.597 | 121.353 | 125.996 | 9.467 | 144.035 | 91.548 | 94.036 | 93.347 | 91.521 | 98.991 | 106.978 | 120.281 | 113.802 | 91.232 | 92.997 | 94.729 | 87.991 | 70.997 | 70.507 | 67.694 | 89.427 | 75.252 | 73.3 | 74.905 | 66.886 | 70.067 | 58.506 | 67.603 | 78.44 | 81.379 | 62.836 | 64.48 | 67.874 | 84.52 | 77.065 | 89.939 | 66.346 | 51.465 | 48.526 | 55.024 | 56.869 | 58.718 | 68.747 | 67.44 | 70.17 | 69.483 | 75.106 | 78.222 | 0 | 0 | 0 | 100.66 | 0 | 0 | 9.07 | 0 | 9.318 | 9.203 | 9.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 41.91 | 34.872 | 169.062 | 151.748 | 148.71 | 46.288 | 168.713 | 126.473 | 123.599 | 162.944 | 112.583 | 156.619 | 161.101 | 200.608 | 194.895 | 169.702 | 174.074 | 173.672 | 167.8 | 221.66 | 171.342 | 106.254 | 204.735 | 151.992 | 115.399 | 111.896 | 103.921 | 116.566 | 91.404 | 110.62 | 119.036 | 116.094 | 97.602 | 86.993 | 89.2 | 114.415 | 112.664 | 119.223 | 81.866 | 68.769 | 67.613 | 70.439 | 71.843 | 91.938 | 103.55 | 98.201 | 93.985 | 96.426 | 97.295 | 107.734 | 24.827 | 25.328 | 26.793 | 123.764 | 21.785 | 19.706 | 17.492 | 4.119 | 13.699 | 14.304 | 15.18 | 5.62 | 28.879 | 8.978 | 8.867 | 4.36 | 9.189 | 9.553 | 8.201 | 7.714 | 9.154 | 13.812 | 7.507 | 9.113 | 10.27 | 9.459 | 5.548 | 6.223 | 5.14 | 4.049 | 4.365 | 3.944 | 3.098 | 2.613 | 3.267 | 4.105 | 6.337 | 4.426 | 4.316 | 4.503 | 4.639 | 3.75 | 1.896 | 2.882 | 1.72 | 1.383 | 1.268 | 0.931 | 0.917 | 1.724 | 1.127 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.949 | 7.433 | 7.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.905 | 2.603 | 2.9 | 2.931 | 3.088 | 3.229 | 3.324 | 3.037 | 2.74 | 2.668 | 2.381 | 2.272 | 2.038 | 1.821 | 1.695 | 1.387 | 1.387 | 1.28 | 1.146 | 0.997 | 0.872 | 0.807 | 0.757 | 0.69 | 0.682 | 0.565 | 0.73 | 0.564 | 0.73 | 0.534 | 0.84 | 0.595 | 0.701 | 0.583 | 0.542 | 0.334 | 0.277 | 0.104 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 41.91 | 34.872 | 169.062 | 151.748 | 148.71 | 46.288 | 168.713 | 126.473 | 123.599 | 162.944 | 120.532 | 164.052 | 168.728 | 200.608 | 194.895 | 169.702 | 174.074 | 173.672 | 167.8 | 221.66 | 171.342 | 106.254 | 204.735 | 151.992 | 115.399 | 111.896 | 103.921 | 116.566 | 91.404 | 110.62 | 119.036 | 116.094 | 97.602 | 86.993 | 89.2 | 114.415 | 112.664 | 119.223 | 81.866 | 68.769 | 67.613 | 70.439 | 71.843 | 91.938 | 103.55 | 98.201 | 93.985 | 96.426 | 97.295 | 107.734 | 24.827 | 25.328 | 26.793 | 123.764 | 21.785 | 19.706 | 17.492 | 4.119 | 13.699 | 14.304 | 15.18 | 5.62 | 28.879 | 11.883 | 11.47 | 7.26 | 12.12 | 12.641 | 11.43 | 11.039 | 12.19 | 16.552 | 10.175 | 11.494 | 12.543 | 11.497 | 7.369 | 7.918 | 6.527 | 5.436 | 5.645 | 5.09 | 4.095 | 3.485 | 4.074 | 4.862 | 7.027 | 5.108 | 4.881 | 5.233 | 5.203 | 4.48 | 2.43 | 3.723 | 2.315 | 2.085 | 1.852 | 1.473 | 1.25 | 2 | 1.231 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 87.369 | 88.794 | 90.158 | 91.533 | 93.007 | 94.301 | 95.743 | 96.964 | 97.806 | 99.183 | 99.53 | 96.674 | 95.129 | 92.37 | 78.456 | 69.193 | 61.71 | 60.236 | 61.386 | 61.344 | 58.656 | 58.478 | 54.846 | 48.262 | 47.262 | 32.43 | 32.67 | 32.72 | 32.339 | 32.234 | 31.549 | 31.686 | 29.99 | 28.362 | 27.325 | 26.036 | 24.724 | 24.185 | 23.461 | 22.704 | 20.718 | 20.845 | 21.037 | 20.692 | 20.116 | 19.827 | 19.879 | 19.971 | 18.723 | 18.733 | 17.584 | 17.174 | 17.302 | 17.342 | 16.516 | 16.139 | 15.839 | 15.884 | 15.965 | 16.139 | 16.286 | 16.41 | 16.12 | 14.491 | 12.762 | 11.701 | 9.921 | 7.517 | 6.231 | 5.391 | 5.109 | 5.193 | 5.136 | 7.463 | 6.341 | 5.716 | 5.616 | 5.577 | 3.737 | 2.656 | 2.492 | 2.014 | 1.737 | 1.558 | 0.985 | 0.824 | 0.798 | 0.749 | 0.774 | 0.786 | 0.801 | 0.843 | 0.864 | 0.891 | 0.928 | 0.976 | 0.993 | 0.617 | 0.273 | 0.274 | 0.264 | 0.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.321 | -2.644 | -1,540.29 | 0 | -1,960.719 | -2,365.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,790.969 | 3,733.058 | 3,593.116 | 3,601.143 | 3,619.033 | 3,698.25 | 3,523.172 | 3,514.952 | 3,387.052 | 3,240.224 | 3,004.366 | 2,830.775 | 2,648.419 | 2,475.805 | 2,386.192 | 2,250.179 | 2,197.785 | 2,159.507 | 2,100.692 | 2,049.937 | 2,043.688 | 1,954.491 | 1,864.145 | 1,818.66 | 1,728.244 | 1,671.345 | 1,614.318 | 1,526.36 | 1,455.35 | 1,384.045 | 1,322.272 | 1,296.8 | 1,211.806 | 1,157.159 | 1,109.718 | 1,066.525 | 1,040.175 | 996.785 | 991.682 | 963.901 | 912.829 | 871.961 | 831.595 | 809.725 | 768.891 | 727.457 | 699.023 | 678.727 | 656.683 | 637.261 | 700.296 | 683.974 | 677.344 | 590.112 | 671.344 | 663.126 | 631.28 | 636.859 | 654.243 | 657.676 | 668.611 | 661.143 | 661.429 | 664.236 | 655.41 | 645.014 | 636.339 | 635.563 | 631.16 | 590.605 | 566.966 | 535.982 | 509.752 | 471.538 | 459.578 | 422.93 | 391.581 | 364.697 | 356.028 | 344.689 | 330.786 | 305.793 | 284.792 | 265.292 | 247.874 | 221.836 | 202.331 | 179.899 | 164.899 | 163.576 | 151.351 | 138.224 | 123.396 | 113.808 | 98.125 | 78.627 | 66.456 | 55.37 | 44.145 | 31.337 | 18.429 | 0 |
Tax Assets
| 13.08 | 13.467 | 11.595 | 12.339 | 12.321 | 12.2 | 13.078 | 12.356 | 12.087 | 12.522 | 18.425 | 15.078 | 10.635 | 8.397 | 16.591 | 25.025 | 9.813 | 9.518 | 6.51 | 4.017 | 4.087 | 4.275 | 8.97 | 7.049 | 3.877 | 4.02 | 7.998 | 6.069 | 3.975 | 3.782 | 9.085 | 7.05 | 5.029 | 6.825 | 5.99 | 5.467 | 6.287 | 6.923 | 6.08 | 5.929 | 5.578 | 5.509 | 5.211 | 5.104 | 5.095 | 4.938 | 4.235 | 4.154 | 3.175 | 3.176 | 2.657 | 2.813 | 3.003 | 2.951 | 3.009 | 2.887 | 3.272 | 2.994 | 3.48 | 3.592 | 3.474 | 3.486 | 3.108 | 3.414 | 3.6 | 3.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 350.983 | 217.402 | 310.7 | 253.086 | 232.633 | 204.75 | 219.251 | 251.362 | 317.596 | 177.108 | 196.816 | 181.084 | 149.729 | 148.368 | 108.042 | 136.084 | 136.54 | 79.654 | 143.023 | 145.337 | 94.476 | 143.697 | 68.93 | 90.081 | 119.644 | 80.923 | 98.8 | 106.069 | 146.231 | 93.944 | 75.742 | 87.596 | 123.511 | 61.569 | 57.513 | 78.267 | 55.467 | 70.177 | 70.468 | 57.697 | 65.899 | 61.111 | 77.867 | 39.63 | 39.232 | 40.408 | 32.768 | 39.729 | 45.829 | 31.094 | 35.051 | 30.343 | 45.564 | 33.576 | 45.452 | 56.244 | 92.256 | 76.634 | 56.501 | 49.68 | 39.217 | 32.638 | 23.133 | 49.048 | 21.762 | 25.14 | 38.186 | 42.143 | 35.196 | 21.094 | 30.006 | 15.381 | 32.593 | 18.849 | 16.678 | 15.114 | 13.216 | 27.121 | 8.996 | 4.378 | 2.955 | 2.915 | 2.318 | 3.057 | 5.878 | 3.319 | 4.601 | 5.792 | 9.45 | 0.762 | 0.917 | 1.432 | 7.061 | 0.144 | 0.757 | 2.273 | 7.712 | 3.969 | 5.409 | 6.367 | 7.822 | -0.1 |
Total Non-Current Assets
| 4,242.401 | 4,052.721 | 4,005.569 | 3,958.101 | 3,938.395 | 4,009.501 | 3,851.244 | 3,875.634 | 3,814.541 | 3,529.037 | 3,319.137 | 3,123.611 | 2,903.912 | 2,724.94 | 2,589.281 | 2,480.481 | 2,405.848 | 2,308.915 | 2,311.611 | 2,260.635 | 2,200.907 | 2,160.941 | 1,996.891 | 1,964.052 | 1,899.027 | 1,788.718 | 1,753.786 | 1,671.218 | 1,637.895 | 1,514.005 | 1,438.648 | 1,423.132 | 1,370.336 | 1,253.915 | 1,200.546 | 1,176.295 | 1,126.653 | 1,098.07 | 1,091.691 | 1,050.231 | 1,005.024 | 959.426 | 935.71 | 875.151 | 833.334 | 792.63 | 755.905 | 742.581 | 724.41 | 690.264 | 755.588 | 734.304 | 743.213 | 643.981 | 736.321 | 738.396 | 742.647 | 736.49 | 730.189 | 727.087 | 727.588 | 719.297 | 703.79 | 731.189 | 693.534 | 685.719 | 684.446 | 685.223 | 672.587 | 617.09 | 602.08 | 556.556 | 547.481 | 497.85 | 482.597 | 443.759 | 410.413 | 397.394 | 368.761 | 351.723 | 336.233 | 310.722 | 288.846 | 269.907 | 254.737 | 225.98 | 207.73 | 186.44 | 175.123 | 165.124 | 153.07 | 140.5 | 131.321 | 114.842 | 99.81 | 81.876 | 75.161 | 59.955 | 49.828 | 37.978 | 26.515 | 0 |
Total Assets
| 4,284.311 | 4,087.593 | 4,174.631 | 4,109.849 | 4,105.704 | 4,055.789 | 4,019.957 | 4,002.107 | 3,938.14 | 3,691.981 | 3,439.669 | 3,287.663 | 3,072.64 | 2,925.548 | 2,784.176 | 2,650.183 | 2,579.922 | 2,482.587 | 2,479.411 | 2,482.295 | 2,372.249 | 2,267.195 | 2,201.626 | 2,116.044 | 2,014.426 | 1,900.614 | 1,857.707 | 1,787.784 | 1,729.299 | 1,624.625 | 1,557.684 | 1,539.226 | 1,467.938 | 1,340.908 | 1,289.746 | 1,290.71 | 1,239.317 | 1,217.293 | 1,173.557 | 1,119 | 1,072.637 | 1,029.865 | 1,007.553 | 967.089 | 936.884 | 890.831 | 849.89 | 839.007 | 821.705 | 797.998 | 780.415 | 759.632 | 770.006 | 767.745 | 758.106 | 758.102 | 760.139 | 736.49 | 743.888 | 741.391 | 742.768 | 719.297 | 732.669 | 743.072 | 705.004 | 692.979 | 696.566 | 697.864 | 684.017 | 628.129 | 614.271 | 573.108 | 557.656 | 509.344 | 495.139 | 455.256 | 417.782 | 405.313 | 375.288 | 357.159 | 341.878 | 315.811 | 292.941 | 273.393 | 258.812 | 230.655 | 214.757 | 191.548 | 180.004 | 170.358 | 158.273 | 144.98 | 133.752 | 118.565 | 102.125 | 83.96 | 77.013 | 61.428 | 51.078 | 39.979 | 27.746 | 10.1 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.522 | 0 | 0 | 0 | -8.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.226 | 2.116 | 2.247 | 2.064 | 2.042 | 2.484 | 2.739 | 2.598 | 3.045 | 3.069 | 2.278 | 2.174 | 1.786 | 1.524 | 1.511 | 1.305 | 1.058 | 0.861 | 0.62 | 0.679 | 0.725 | 0.633 | 0.572 | 0.525 | 0.602 | 0.608 | 0.606 | 0.528 | 0.605 | 0.489 | 0.748 | 0.746 | 0.702 | 0.625 | 0.558 | 0.298 | 0.125 | 0.042 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.555 | 0 | 0 | 13.19 | 0 | 122.7 | 122.7 | 122.7 | 122.7 | 122.7 | 122.7 | 122.7 | 0 | 4 | 4.25 | 146.95 | 9.75 | 18.821 | 5 | 15 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 13.73 | 14.232 | 21.68 | 55.232 | 53.215 | 26.072 | 51.76 | 74.415 | 71.965 | 39.132 | 41.797 | 6.868 | 9.952 | 3.219 | 9.996 | 14.743 | 9.751 | 1.602 | 9.374 | 3.962 | 0 | 0.516 | 1.165 | 0.228 | 1.061 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.522 | 0 | 0 | 0 | 8.397 | 0 | 0 | 0 | 9.518 | 0 | 0 | 0 | 4.275 | 0 | 0 | 0 | 4.02 | 0 | 0 | 0 | 3.782 | 0 | 0 | 0 | 6.825 | 0 | 0 | 0 | 6.923 | 0 | 0 | 0 | 5.509 | 0 | 0 | 0 | 4.938 | 0 | 0 | 0 | 3.176 | 0 | 0 | 0 | 2.951 | 0 | 0 | 0 | 2.994 | 0 | 0 | 0 | 3.486 | 0 | 0 | 0 | 3.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,620.886 | 3,435.765 | 3,518.825 | 3,459.869 | 3,460.681 | 3,379.564 | 3,347.771 | 3,433.018 | 3,426.774 | 3,146.386 | 3,001.452 | 2,870.158 | 2,708.174 | 2,572.223 | 2,433.018 | 2,310.892 | 2,258.751 | 2,142.758 | 2,181.056 | 2,188.643 | 2,025.698 | 1,876.124 | 1,899.295 | 1,854.008 | 1,758.235 | 1,648.136 | 1,589.483 | 1,567.982 | 1,520.523 | 1,381.123 | 1,342.577 | 1,297.911 | 1,211.274 | 1,091.151 | 1,045.075 | 1,049.124 | 1,003.241 | 985.733 | 943.918 | 894.524 | 850.31 | 788.907 | 772.76 | 747.369 | 722.412 | 680.319 | 607.052 | 632.072 | 612.394 | 576.299 | 574.439 | 554.417 | 566.722 | 562.912 | 554.676 | 556.449 | 560.054 | 536.296 | 542.742 | 536.331 | 517.561 | 494.084 | 494.816 | 498.084 | 475.984 | 471.591 | 478.591 | 484.202 | 469.863 | 1.549 | 416.42 | 385.279 | 384.477 | 346.448 | 340.958 | 295.524 | 276.226 | 257.96 | 237.634 | 229.405 | 219.38 | 205.782 | 184.128 | 178.472 | 173.553 | 169.524 | 156.537 | 144.894 | 137.286 | 134.024 | 131.042 | 123.735 | 119.071 | 92.706 | 80.879 | 73.065 | 66.2 | 50.003 | 40.839 | 29.026 | 17.802 | 0 |
Total Current Liabilities
| 3,620.886 | 3,435.765 | 3,518.825 | 3,459.869 | 3,460.681 | 3,379.564 | 3,347.771 | 3,433.018 | 3,426.774 | 3,133.864 | 3,001.452 | 2,870.158 | 2,708.174 | 2,563.826 | 2,433.018 | 2,310.892 | 2,258.751 | 2,142.758 | 2,181.056 | 2,188.643 | 2,025.698 | 1,876.124 | 1,899.295 | 1,854.008 | 1,758.235 | 1,648.136 | 1,589.483 | 1,567.982 | 1,520.523 | 1,381.123 | 1,342.577 | 1,297.911 | 1,211.274 | 1,091.151 | 1,045.075 | 1,049.124 | 1,003.241 | 985.733 | 943.918 | 894.524 | 850.31 | 788.907 | 772.76 | 747.369 | 722.412 | 680.319 | 610.607 | 632.072 | 612.394 | 589.489 | 574.439 | 677.117 | 689.422 | 685.612 | 677.376 | 679.149 | 682.754 | 658.996 | 542.742 | 540.331 | 521.811 | 641.034 | 504.566 | 519.131 | 483.1 | 488.838 | 480.655 | 486.244 | 472.346 | 417.109 | 429.018 | 388.325 | 387.547 | 348.726 | 343.132 | 311.04 | 291.982 | 281.15 | 294.171 | 283.678 | 246.312 | 258.162 | 259.222 | 251.162 | 213.318 | 211.893 | 163.93 | 155.447 | 141.113 | 144.626 | 146.312 | 134.091 | 121.162 | 102.828 | 85.587 | 73.768 | 67.342 | 51.727 | 41.365 | 30.212 | 17.844 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 264.903 | 264.903 | 264.903 | 276.376 | 276.349 | 311.322 | 311.295 | 216.268 | 161.241 | 211.214 | 96.187 | 86.16 | 36.133 | 36.106 | 36.079 | 36.052 | 36.025 | 60.998 | 35.971 | 35.944 | 100.917 | 145.89 | 60.887 | 38.403 | 38.403 | 63.403 | 81.903 | 42.003 | 42.003 | 80.603 | 52.603 | 86.603 | 131.103 | 128.603 | 128.603 | 128.603 | 128.603 | 128.603 | 128.603 | 128.603 | 128.603 | 148.603 | 153.003 | 140.503 | 137.503 | 137.503 | 167.503 | 137.503 | 137.503 | 137.503 | 137.503 | 13.403 | 13.403 | 136.103 | 13.403 | 13.403 | 13.403 | 13.403 | 136.103 | 136.103 | 156.103 | 13.403 | 163.078 | 163.078 | 163.078 | 163.078 | 175.103 | 171.103 | 171.098 | 171.923 | 146.903 | 146.903 | 131.903 | 121.903 | 117.903 | 110.903 | 92.403 | 85.903 | 48.686 | 42.5 | 65.716 | 28.186 | 6.186 | 9.186 | 31.686 | 6.186 | 40 | 25.5 | 28.5 | 15.5 | 1.7 | 1 | 3 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 60.924 | 56.481 | 64.365 | 54.856 | 53.418 | 0 | 56.993 | 51.307 | 50.775 | 0 | 54.245 | 48.708 | 49.809 | 47.715 | 49.45 | 51.58 | 45.625 | 50.537 | 43.635 | 41.554 | 35.159 | 39.321 | 42.95 | 33.779 | 36.602 | 15.159 | 19.377 | 16.943 | 12.034 | 13.213 | 15.055 | 11.976 | 11.995 | 11.282 | 10.045 | 10.58 | 9.178 | 8.717 | 9.986 | 8.206 | 8.371 | 9.363 | 8.198 | 7.331 | 7.194 | 7.344 | 7.004 | 5.87 | 7.382 | 6.881 | 5.186 | 5.941 | 4.175 | -116.509 | 5.459 | 4.795 | 4.186 | 4.875 | 4.937 | 5.038 | 4.688 | 5.019 | 4.793 | 1.549 | 0.853 | 1.277 | 3.159 | 1.853 | 1.155 | 0.819 | 1.258 | 2.195 | 2.572 | 4.131 | 0.771 | 1.337 | 2.087 | 7.786 | 1.97 | 1.426 | 1.189 | 1.384 | 2.045 | 1.104 | 2.247 | 1.575 | 0 | 0 | 0 | 0 | 0.365 | 0.254 | 0.169 | 0.278 | 1.029 | 0.789 | 0.208 | 0.226 | 0.163 | 0.106 | 0.069 | 0 |
Total Non-Current Liabilities
| 325.827 | 321.384 | 329.268 | 331.232 | 329.767 | 363.758 | 368.288 | 267.575 | 212.016 | 263.605 | 150.432 | 134.868 | 85.942 | 83.821 | 85.529 | 87.632 | 81.65 | 111.535 | 79.606 | 77.498 | 136.076 | 185.211 | 103.837 | 72.182 | 75.005 | 78.562 | 101.28 | 58.946 | 54.037 | 93.816 | 67.658 | 98.579 | 143.098 | 139.885 | 138.648 | 139.183 | 137.781 | 137.32 | 138.589 | 136.809 | 136.974 | 157.966 | 161.201 | 147.834 | 144.697 | 144.847 | 174.507 | 143.373 | 144.885 | 144.384 | 142.689 | 19.344 | 17.578 | 19.594 | 18.862 | 18.198 | 17.589 | 18.278 | 141.04 | 141.141 | 160.791 | 18.422 | 167.871 | 164.627 | 163.931 | 164.355 | 178.262 | 172.956 | 172.253 | 172.742 | 148.161 | 149.098 | 134.475 | 126.034 | 118.674 | 112.24 | 94.49 | 93.689 | 50.656 | 43.926 | 66.905 | 29.57 | 8.231 | 10.29 | 33.933 | 7.761 | 40 | 25.5 | 28.5 | 15.5 | 2.065 | 1.254 | 3.169 | 6.278 | 7.029 | 0.789 | 0.208 | 0.226 | 0.163 | 0.106 | 0.069 | 0 |
Total Liabilities
| 3,946.713 | 3,757.149 | 3,848.093 | 3,791.101 | 3,790.448 | 3,743.322 | 3,716.059 | 3,700.593 | 3,638.79 | 3,397.469 | 3,151.884 | 3,005.026 | 2,794.116 | 2,647.647 | 2,518.547 | 2,398.524 | 2,340.401 | 2,254.293 | 2,260.662 | 2,266.141 | 2,161.774 | 2,061.335 | 2,003.132 | 1,926.19 | 1,833.24 | 1,726.698 | 1,690.763 | 1,626.928 | 1,574.56 | 1,474.939 | 1,410.235 | 1,396.49 | 1,354.372 | 1,231.036 | 1,183.723 | 1,188.307 | 1,141.022 | 1,123.053 | 1,082.507 | 1,031.333 | 987.284 | 946.873 | 933.961 | 895.203 | 867.109 | 825.166 | 785.114 | 775.445 | 757.279 | 733.873 | 717.128 | 696.461 | 707 | 705.206 | 696.238 | 697.347 | 700.343 | 677.274 | 683.782 | 681.472 | 682.602 | 659.456 | 672.437 | 683.758 | 647.031 | 653.193 | 658.917 | 659.2 | 644.599 | 589.851 | 577.179 | 537.422 | 522.022 | 474.761 | 461.806 | 423.28 | 386.472 | 374.84 | 344.827 | 327.603 | 313.218 | 287.733 | 267.453 | 261.452 | 247.251 | 219.468 | 203.93 | 180.947 | 169.613 | 160.126 | 148.378 | 135.345 | 124.331 | 109.106 | 92.616 | 74.557 | 67.55 | 51.953 | 41.528 | 30.318 | 17.913 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.242 | 11.242 | 11.242 | 15.299 | 15.299 | 15.299 | 15.799 | 16.299 | 16.299 | 15.775 | 16.669 | 16.596 | 16.524 | 14.741 | 14.846 | 14.96 | 15.076 | 15.192 | 15.308 | 15.432 | 15.559 | 15.686 | 15.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.081 | 0.081 | 0.081 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.079 | 0.079 | 0.079 | 0.079 | 0.078 | 0.077 | 0.077 | 0.077 | 0.077 | 0.076 | 0.076 | 0.075 | 0.075 | 0.074 | 0.074 | 0.074 | 0.073 | 0.073 | 0.073 | 0.065 | 0.065 | 0.064 | 0.064 | 0.063 | 0.063 | 0.062 | 0.062 | 0.062 | 0.062 | 0.048 | 0.048 | 0.048 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.038 | 0.038 | 0.038 | 0.038 | 0.035 | 0.035 | 0.035 | 0.035 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.025 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0 |
Retained Earnings
| 226.343 | 221.077 | 215.45 | 211.068 | 208.069 | 205.547 | 201.38 | 197.282 | 194.824 | 192.121 | 186.629 | 178.216 | 170.976 | 165.771 | 153.766 | 139.749 | 129.426 | 119.06 | 110.459 | 108.242 | 103.564 | 100.732 | 93.535 | 86.123 | 78.883 | 72.874 | 67.091 | 61.309 | 55.799 | 50.585 | 48.505 | 44.256 | 40.652 | 37.54 | 34.249 | 30.816 | 27.51 | 24.504 | 21.652 | 18.925 | 16.365 | 14.337 | 12.678 | 11.104 | 9.791 | 8.722 | 7.476 | 6.248 | 5.142 | 4.369 | 7.14 | 6.306 | 5.717 | 5.334 | 7.634 | 8.035 | 7.623 | 7.299 | 9.612 | 9.491 | 9.613 | 9.811 | 9.875 | 9.668 | 9.541 | 9.012 | 8.642 | 8.768 | 7.906 | 7.159 | 6.39 | 5.433 | 4.682 | 3.724 | 2.655 | 6.73 | 5.812 | 4.97 | 4.865 | 3.938 | 3.116 | 2.456 | 1.752 | 1.245 | 0.831 | 0.443 | 0.101 | -0.166 | -0.396 | -0.563 | -0.891 | -1.151 | -1.272 | -1.315 | -1.326 | -1.334 | -1.274 | -1.196 | -1.086 | -0.974 | -0.808 | -0.5 |
Accumulated Other Comprehensive Income/Loss
| -10.016 | -11.472 | -9.063 | -11.866 | -11.797 | -11.342 | -15.255 | -12.71 | -11.775 | -13.41 | -14.009 | -10.143 | -6.393 | -0.74 | -0.248 | 0.4 | -0.09 | 1.023 | 0.865 | 0.805 | 0.41 | -0.298 | 0.424 | 0.188 | -0.379 | -0.917 | -1.622 | -1.365 | -1.182 | -0.456 | -0.093 | -0.18 | -0.347 | -0.504 | 0.736 | 0.952 | 0.514 | -0.004 | 0.286 | -0.112 | 0.367 | 0.302 | -0.026 | -0.009 | -0.579 | -1.348 | -0.789 | -0.623 | 0.971 | 1.178 | 1.403 | 1.29 | 0.9 | 1.041 | 0.667 | -0.112 | -0.592 | -0.707 | 0.471 | 0.468 | 0.652 | 0.484 | 0.99 | 0.46 | -0.674 | -1.079 | -2.527 | -1.503 | 0.263 | 0.055 | -0.3 | -0.746 | 0.071 | -0.016 | -0.171 | -0.506 | -0.182 | -0.151 | -0.057 | -0.034 | -0.064 | 0.05 | 0.06 | 0.029 | 0.082 | 0.097 | 0.079 | 0.12 | 0.14 | 0.148 | 0.14 | 0.139 | 0.046 | 0.128 | 0.188 | 0.09 | 0.091 | 0.024 | -0.01 | -0.012 | -0.005 | 0 |
Other Total Stockholders Equity
| 121.189 | 120.757 | 120.069 | 119.464 | 118.902 | 118.181 | 117.692 | 116.861 | 116.221 | 115.721 | 115.085 | 114.484 | 113.861 | 112.791 | 112.032 | 111.431 | 110.106 | 108.133 | 107.348 | 107.03 | 106.424 | 105.349 | 104.459 | 103.467 | 102.607 | 101.884 | 101.401 | 100.838 | 100.048 | 99.484 | 98.964 | 98.587 | 73.196 | 72.771 | 70.974 | 70.571 | 70.208 | 69.677 | 69.05 | 68.792 | 68.559 | 68.291 | 49.65 | 49.501 | 49.273 | 42.949 | 42.747 | 42.595 | 42.471 | 42.236 | 38.407 | 39.762 | 39.682 | 39.53 | 37.008 | 38.056 | 37.884 | 37.629 | 34.916 | 34.737 | 34.562 | 34.083 | 33.777 | 33.47 | 33.262 | 31.823 | 31.504 | 31.369 | 31.219 | 31.034 | 30.972 | 30.969 | 30.851 | 30.847 | 30.82 | 25.722 | 25.653 | 25.627 | 25.627 | 25.625 | 25.581 | 25.546 | 23.65 | 10.655 | 10.635 | 10.635 | 10.635 | 10.635 | 10.635 | 10.635 | 10.635 | 10.635 | 10.635 | 10.635 | 10.635 | 10.635 | 10.635 | 10.635 | 10.635 | 10.635 | 10.635 | 10.6 |
Total Shareholders Equity
| 337.598 | 330.444 | 326.538 | 318.748 | 315.256 | 312.467 | 303.898 | 301.514 | 299.35 | 294.512 | 287.785 | 282.637 | 278.524 | 277.901 | 265.629 | 251.659 | 239.521 | 228.294 | 218.749 | 216.154 | 210.475 | 205.86 | 198.494 | 189.854 | 181.186 | 173.916 | 166.944 | 160.856 | 154.739 | 149.686 | 147.449 | 142.736 | 113.566 | 109.872 | 106.023 | 102.403 | 98.295 | 94.24 | 91.05 | 87.667 | 85.353 | 82.992 | 73.592 | 71.886 | 69.775 | 65.665 | 64.776 | 63.562 | 64.426 | 64.125 | 63.287 | 63.171 | 63.006 | 62.539 | 61.868 | 60.755 | 59.796 | 59.216 | 60.106 | 59.919 | 60.166 | 59.841 | 60.232 | 59.314 | 57.973 | 39.786 | 37.649 | 38.664 | 39.417 | 38.278 | 37.092 | 35.686 | 35.634 | 34.583 | 33.334 | 31.976 | 31.31 | 30.473 | 30.462 | 29.555 | 28.66 | 28.079 | 25.488 | 11.941 | 11.56 | 11.187 | 10.827 | 10.601 | 10.391 | 10.232 | 9.895 | 9.635 | 9.42 | 9.459 | 9.508 | 9.403 | 9.463 | 9.475 | 9.55 | 9.661 | 9.833 | 10.1 |
Total Equity
| 337.598 | 330.444 | 326.538 | 318.748 | 315.256 | 312.467 | 303.898 | 301.514 | 299.35 | 294.512 | 287.785 | 282.637 | 278.524 | 277.901 | 265.629 | 251.659 | 239.521 | 228.294 | 218.749 | 216.154 | 210.475 | 205.86 | 198.494 | 189.854 | 181.186 | 173.916 | 166.944 | 160.856 | 154.739 | 149.686 | 147.449 | 142.736 | 113.566 | 109.872 | 106.023 | 102.403 | 98.295 | 94.24 | 91.05 | 87.667 | 85.353 | 82.992 | 73.592 | 71.886 | 69.775 | 65.665 | 64.776 | 63.562 | 64.426 | 64.125 | 63.287 | 63.171 | 63.006 | 62.539 | 61.868 | 60.755 | 59.796 | 59.216 | 60.106 | 59.919 | 60.166 | 59.841 | 60.232 | 59.314 | 57.973 | 39.786 | 37.649 | 38.664 | 39.417 | 38.278 | 37.092 | 35.686 | 35.634 | 34.583 | 33.334 | 31.976 | 31.31 | 30.473 | 30.462 | 29.555 | 28.66 | 28.079 | 25.488 | 11.941 | 11.56 | 11.187 | 10.827 | 10.601 | 10.391 | 10.232 | 9.895 | 9.635 | 9.42 | 9.459 | 9.508 | 9.403 | 9.463 | 9.475 | 9.55 | 9.661 | 9.833 | 10.1 |
Total Liabilities & Shareholders Equity
| 4,284.311 | 4,087.593 | 4,174.631 | 4,109.849 | 4,105.704 | 4,055.789 | 4,019.957 | 4,002.107 | 3,938.14 | 3,691.981 | 3,439.669 | 3,287.663 | 3,072.64 | 2,925.548 | 2,784.176 | 2,650.183 | 2,579.922 | 2,482.587 | 2,479.411 | 2,482.295 | 2,372.249 | 2,267.195 | 2,201.626 | 2,116.044 | 2,014.426 | 1,900.614 | 1,857.707 | 1,787.784 | 1,729.299 | 1,624.625 | 1,557.684 | 1,539.226 | 1,467.938 | 1,340.908 | 1,289.746 | 1,290.71 | 1,239.317 | 1,217.293 | 1,173.557 | 1,119 | 1,072.637 | 1,029.865 | 1,007.553 | 967.089 | 936.884 | 890.831 | 849.89 | 839.007 | 821.705 | 797.998 | 780.415 | 759.632 | 770.006 | 767.745 | 758.106 | 758.102 | 760.139 | 736.49 | 743.888 | 741.391 | 742.768 | 719.297 | 732.669 | 743.072 | 705.004 | 692.979 | 696.566 | 697.864 | 684.017 | 628.129 | 614.271 | 573.108 | 557.656 | 509.344 | 495.139 | 455.256 | 417.782 | 405.313 | 375.288 | 357.159 | 341.878 | 315.811 | 292.941 | 273.393 | 258.812 | 230.655 | 214.757 | 191.548 | 180.004 | 170.358 | 158.273 | 144.98 | 133.752 | 118.565 | 102.125 | 83.96 | 77.013 | 61.428 | 51.078 | 39.979 | 27.746 | 10.1 |