Southern First Bancshares, Inc. (SFST) - Quarterly Balance Statement

Home
SFST
Financials

33.54 (USD) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	30.395	22.714	156.17	152.392	205.07	272.205	165.074	160.606	182.09	149.216	162.009	128.533	153.797	155.345	88.087	162.915	238.406	141.112	121.816	134.523	116.784	117.306	67.973	89.991	109.353	136.111	84.865	74.612	86.812	121.232	41.552	41.91	71.519	54.773	57.866	50.337	41.41	51.724	36.264	58.031	41.125	42.499	22.303	23.716	35.639	36.19	13.813	24.827	25.328	26.793	23.005	21.785	19.706	8.422	4.119	4.381	5.101	5.624	5.62	28.879	8.978	8.867	4.36	9.189	9.553	8.201	7.714	9.154	13.812	7.507	9.113	10.27	9.459	5.548	6.223	5.14	4.049	4.365	3.944	3.098	2.613	3.267	4.105	6.337	4.426	4.316	4.429	4.639	3.75	1.896	2.882	1.72	1.383	1.268	0.931	0.917	1.724	1.127	0
Short Term Investments Numbers are in millions	121.353	125.996	134.702	144.035	91.548	94.036	93.347	91.521	98.991	106.978	120.281	113.802	91.232	92.997	94.729	87.991	70.997	70.507	67.694	89.427	75.252	73.3	74.905	66.886	70.067	58.506	67.603	78.44	81.379	62.836	64.48	67.874	84.52	77.065	89.939	66.346	51.465	48.526	55.024	56.869	58.718	68.747	67.44	70.17	69.483	75.106	78.222	64.097	66.407	70.691	0	81.012	84.99	9.07	0	9.318	9.203	9.556	0	80.775	82.953	75.766	0	68.703	73.831	78,022.838	0	65,223.677	55,305.338	58,475.542	0	49,440.232	31,326.849	12,879.929	0	10,526.843	11,040.654	11,520.793	12,159.674	2,950.185	3,078.733	3,390.436	3,628.996	3,929.272	4,709.69	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	142.92	167.309	156.17	152.392	205.07	272.205	165.074	160.606	182.09	149.216	162.009	128.533	153.797	155.345	88.087	162.915	238.406	141.112	121.816	134.523	116.784	117.306	67.973	89.991	109.353	136.111	84.865	74.612	86.812	121.232	41.552	41.91	71.519	54.773	57.866	50.337	41.41	51.724	36.264	58.031	41.125	42.499	22.303	23.716	35.639	36.19	13.813	24.827	25.328	26.793	23.005	21.785	19.706	17.492	4.119	13.699	14.304	15.18	5.62	28.879	8.978	8.867	4.36	9.189	9.553	8.201	7.714	9.154	13.812	7.507	9.113	10.27	9.459	5.548	6.223	5.14	4.049	4.365	3.944	3.098	2.613	3.267	4.105	6.337	4.426	4.316	4.429	4.639	3.75	1.896	2.882	1.72	1.383	1.268	0.931	0.917	1.724	1.127	0
Net Receivables Numbers are in millions	0	0	0	0	0	0	0	7.949	7.433	7.627	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.905	2.603	2.9	2.931	3.088	3.229	3.324	3.037	2.74	2.668	2.381	2.272	2.038	1.821	1.695	1.387	1.387	1.28	1.146	0.997	0.872	0.807	0.757	0.69	0.682	0.565	0.73	0.564	0.73	0.534	0.84	0.595	0.701	0.583	0.542	0.334	0.277	0.104	0
Inventory Numbers are in millions	0	0	0	0	0	0	0	-176.504	-196.956	-164.47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	194.827	167.309	156.17	152.392	205.07	272.205	170.874	168.555	189.523	156.843	167.209	128.533	153.797	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets Numbers are in millions	194.827	167.309	156.17	152.392	205.07	272.205	165.074	160.606	182.09	149.216	162.009	128.533	153.797	155.345	88.087	162.915	238.406	141.112	121.816	134.523	116.784	117.306	67.973	89.991	109.353	136.111	84.865	74.612	86.812	121.232	41.552	41.91	71.519	54.773	57.866	50.337	41.41	51.724	36.264	58.031	41.125	42.499	22.303	23.716	35.639	36.19	13.813	24.827	25.328	26.793	23.005	21.785	19.706	17.492	4.119	13.699	14.304	15.18	5.62	28.879	2.905	2.603	2.9	2.931	3.088	3.229	3.324	3.037	2.74	2.668	2.381	2.272	2.038	1.821	1.695	1.387	1.387	1.28	1.146	0.997	0.872	0.807	0.757	0.69	0.682	0.565	0.73	0.564	0.73	0.534	0.84	0.595	0.701	0.583	0.542	0.334	0.277	0.104	0
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	91.533	93.007	94.301	95.743	96.964	97.806	99.183	99.53	96.674	95.129	92.37	78.456	69.193	61.71	60.236	61.386	61.344	58.656	58.478	54.846	48.262	47.262	32.43	32.67	32.72	32.339	32.234	31.549	31.686	29.99	28.362	27.325	26.036	24.724	24.185	23.461	22.704	20.718	20.845	21.037	20.692	20.116	19.827	19.879	19.971	18.723	18.733	17.584	17.174	17.302	17.342	16.516	16.139	15.839	15.884	15.965	16.139	16.286	16.41	16.12	14.491	12.762	11.701	9.921	7.517	6.231	5.391	5.109	5.193	5.136	7.463	6.341	5.716	5.616	5.577	3.737	2.656	2.492	2.014	1.737	1.558	0.985	0.824	0.798	0.749	0.774	0.786	0.801	0.843	0.864	0.891	0.928	0.976	0.993	0.617	0.273	0.274	0.264	0.1
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	3,694.889	3,720.532	-35.934	2.968	94.498	-4.553	-21.379	-18.425	-15.078	-10.635	-2,793.989	-2,705.149	-2,614.536	-2,529.266	0	-2,426.576	-2,427.009	-2,317.68	0	-2,158.524	-2,077.605	-1,971.041	0	-1,833.035	-1,761.133	-1,700.935	0	-1,535.22	-1,514.59	-1,442.977	0	-1,268.411	-1,270.141	-1,220.88	0	-1,156.176	-1,102.225	-1,057.497	0	-991.727	-951.501	-921.863	0	-834.246	-823.19	-806.157	0	-2.657	-2.813	-3.003	0	-3.009	-2.887	-3.272	0	-3.48	-3.592	-3.474	0	-3.108	-3.414	-3.6	0	-3.321	-2.644	-1,540.29	0	-1,960.719	-2,365.96	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	46.5	42.652	35.934	147.589	94.208	96.599	94.93	96.97	104.056	111.082	76.559	98.219	101.282	94.767	98.364	90.58	73.607	71.045	74.642	92.734	78.563	73.835	75.439	67.442	70.602	59.038	68.311	79.025	81.911	63.394	65.049	68.442	85.096	77.632	90.466	66.873	51.992	49.028	55.427	57.272	59.121	69.15	67.843	70.573	69.886	75.509	78.625	71.891	74.231	78.615	108.584	89.04	93.865	69.184	72.853	92.124	94.524	102.222	94.633	99.658	102.552	96.445	85.412	81.557	95.489	100.561	87.507	88.715	79.696	82.751	74.304	73.839	49.53	31.704	30.656	36.301	37.846	39.152	29.162	20.533	20.885	21.507	15.573	16.441	6.314	7.145	15.497	15.992	15.987	15.036	18.468	20.125	13.92	13.738	9.345	8.517	6.369	5.47	0
Tax Assets Numbers are in millions	12.339	12.321	12.2	13.078	12.356	12.087	21.379	18.425	15.078	10.635	15.71	16.591	25.025	9.813	0	6.51	4.017	4.087	0	8.97	7.049	3.877	0	7.998	6.069	3.975	0	9.085	7.05	5.029	0	5.99	5.467	6.287	0	6.08	5.929	5.578	0	5.211	5.104	5.095	0	4.235	4.154	3.175	0	2.657	2.813	3.003	0	3.009	2.887	3.272	0	3.48	3.592	3.474	0	3.108	3.414	3.6	0	3.321	2.644	1,540.29	0	1,960.719	2,365.96	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	69.761	69.883	-12.2	-163.635	-201.062	-104.133	-94.93	-96.97	-104.056	-111.082	2,701.72	2,590.339	2,488.229	2,424.686	-98.364	2,329.486	2,349.385	2,242.548	-74.642	2,056.82	1,991.993	1,893.329	-75.439	1,757.595	1,684.462	1,637.922	-68.311	1,447.11	1,425.629	1,374.554	-65.049	1,193.979	1,179.578	1,136.961	-90.466	1,083.223	1,044.304	1,002.891	-55.427	929.244	887.276	847.618	-67.843	759.438	749.15	727.473	-78.625	690.94	668.227	674.089	641.819	652.55	648.098	675.116	647.753	635.799	630.728	624.26	608.254	616.891	626.029	595.797	595.866	605.088	594.858	577.224	535.231	520.446	488.219	469.769	427.577	414.96	400.01	380.461	369.08	335.251	316.657	300.233	284.635	270.672	250.949	236.319	214.257	197.518	184.484	172.085	154.075	141.479	128.15	117.853	99.206	81.072	69.065	62.283	51.467	42.288	33.336	22.012	-0.1
Total Non-Current Assets Numbers are in millions	3,915.022	3,938.395	94.301	95.743	96.964	97.806	99.183	99.53	96.674	95.129	92.37	78.456	69.193	61.71	60.236	61.386	61.344	58.656	58.478	54.846	48.262	47.262	32.43	32.67	32.72	32.339	32.234	31.549	31.686	29.99	28.362	27.325	26.036	24.724	24.185	23.461	22.704	20.718	20.845	21.037	20.692	20.116	19.827	19.879	19.971	18.723	18.733	780.415	759.632	770.006	767.745	758.106	758.102	760.139	736.49	743.888	741.391	742.768	719.297	732.669	743.072	705.004	692.979	696.566	697.864	684.017	628.129	614.271	573.108	557.656	509.344	495.139	455.256	417.782	405.313	375.288	357.159	341.878	315.811	292.941	273.393	258.812	230.655	214.757	191.548	180.004	170.358	158.273	144.98	133.752	118.565	102.125	83.96	77.013	61.428	51.078	39.979	27.746	0
Total Assets Numbers are in millions	4,109.849	4,105.704	4,055.789	4,019.957	4,002.107	3,938.14	3,691.981	3,439.669	3,287.663	3,072.64	2,925.548	2,784.176	2,650.183	2,579.922	2,482.587	2,479.411	2,482.295	2,372.249	2,267.195	2,201.626	2,116.044	2,014.426	1,900.614	1,857.707	1,787.784	1,729.299	1,624.625	1,557.684	1,539.226	1,467.938	1,340.908	1,289.746	1,290.71	1,239.317	1,217.293	1,173.557	1,119	1,072.637	1,029.865	1,007.553	967.089	936.884	890.831	849.89	839.007	821.705	797.998	780.415	759.632	770.006	767.745	758.106	758.102	760.139	736.49	743.888	741.391	742.768	719.297	732.669	743.072	705.004	692.979	696.566	697.864	684.017	628.129	614.271	573.108	557.656	509.344	495.139	455.256	417.782	405.313	375.288	357.159	341.878	315.811	292.941	273.393	258.812	230.655	214.757	191.548	180.004	170.358	158.273	144.98	133.752	118.565	102.125	83.96	77.013	61.428	51.078	39.979	27.746	10.1
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	0	0	0	0	0	0	-12.522	0	0	0	-8.397	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.226	2.116	2.247	2.064	2.042	2.484	2.739	2.598	3.045	3.069	2.278	2.174	1.786	1.524	1.511	1.305	1.058	0.861	0.62	0.679	0.725	0.633	0.572	0.525	0.602	0.608	0.606	0.528	0.605	0.489	0.748	0.746	0.702	0.625	0.558	0.298	0.125	0.042	0
Short Term Debt Numbers are in millions	1.056	1.578	2.099	0.516	1.027	1.513	177.016	0.485	0.377	0.848	1.974	0.589	1.175	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4.25	4.25	4.75	5	5	0	0	0	0	0	0	0	0	0	0	0	0	7	39	36.186	7.5	38.66	60.61	58.4	24.5	5	0.868	3.952	1.266	0.889	1.941	3.676	1.602	0.891	3.962	0	0.516	1.165	0.228	1.061	0	0
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	0	0	0	0	0	12.522	0	0	0	8.397	0	0	0	9.518	0	0	0	4.275	0	0	0	4.02	0	0	0	3.782	0	0	0	6.825	0	0	0	6.923	0	0	0	5.509	0	0	0	4.938	0	0	0	3.176	0	0	0	2.951	0	0	0	2.994	0	0	0	3.486	0	0	0	3.864	0	0	0	2,002.604	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	2,962.299	2,568.568	2,587.564	3,107.437	3,194.767	2,792.839	3,048.612	2,601.871	2,483.687	2,434.45	2,491.212	2,240.277	2,111.817	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.486	0	0	0	-3.864	0	0	0	-2,002.604	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities Numbers are in millions	2,963.355	2,570.146	2,589.663	3,107.953	3,195.794	2,794.352	3,225.628	2,602.356	2,484.064	2,435.298	2,493.186	2,240.866	2,112.992	0	9.518	0	0	0	4.275	0	0	0	4.02	0	0	0	3.782	0	0	0	6.825	0	0	0	6.923	0	0	0	5.509	0	0	0	4.938	0	0	0	3.176	0	0	0	2.951	0	0	0	2.994	0	4	4.25	4.25	4.75	7.226	7.116	2.247	2.064	2.042	2.484	2.739	2.598	3.045	3.069	2.278	2.174	1.786	1.524	8.511	40.305	37.244	8.361	39.28	61.289	59.125	25.133	5.572	1.392	4.553	1.874	1.495	2.468	4.281	2.091	1.639	4.708	0.702	1.141	1.723	0.526	1.186	0.042	0
Non-Current Liabilities:
Long Term Debt Numbers are in millions	276.376	276.349	311.322	311.295	216.268	161.241	211.214	96.187	86.16	36.133	36.106	36.079	36.052	36.025	35.998	35.971	35.944	35.917	35.89	60.887	38.403	38.403	38.403	81.903	42.003	42.003	38.403	52.603	86.603	131.103	62.603	128.603	128.603	128.603	128.603	128.603	128.603	128.603	128.603	153.003	140.503	137.503	128.603	171.058	137.503	137.503	150.693	137.503	13.403	13.403	13.403	13.403	13.403	13.403	13.403	136.103	136.103	156.103	156.103	163.078	163.078	163.078	178.078	175.103	171.103	171.098	171.923	146.903	146.903	131.903	121.903	117.903	110.903	92.403	85.903	48.686	42.5	65.716	28.186	6.186	9.186	31.686	33.5	40	25.5	28.5	15.5	1.7	1	3	6	6	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0	0	302.993	0	0	0	202.357	0	0	0	28.793	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0	8.329	0	0	0	8.857	0	0	0	7.313	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	551.37	943.953	-311.322	-311.295	-216.268	-161.241	-211.214	-96.187	-86.16	-36.133	-36.106	-36.079	-36.052	-36.025	-35.998	-35.971	-35.944	-35.917	-35.89	-60.887	-38.403	-38.403	-38.403	-81.903	-42.003	-42.003	-38.403	-52.603	-86.603	-131.103	-62.603	-128.603	-128.603	-128.603	-128.603	-128.603	-128.603	-128.603	-128.603	-153.003	-140.503	-137.503	-128.603	-171.058	-137.503	-137.503	-150.693	579.625	683.058	693.597	691.803	682.835	683.944	686.94	663.871	547.679	545.369	526.499	503.353	509.359	520.68	483.953	475.115	483.814	488.097	473.501	417.928	430.276	390.519	390.119	352.858	343.903	312.377	294.069	288.937	296.141	285.103	247.502	259.547	261.267	252.266	215.565	185.968	163.93	155.447	141.113	144.626	146.678	134.345	121.331	103.106	86.616	74.557	67.55	51.953	41.528	30.318	17.913	0
Total Non-Current Liabilities Numbers are in millions	827.746	1,220.302	311.322	311.295	216.268	161.241	211.214	96.187	86.16	36.133	36.106	36.079	36.052	36.025	35.998	35.971	35.944	35.917	35.89	60.887	38.403	38.403	38.403	81.903	42.003	42.003	38.403	52.603	86.603	131.103	62.603	128.603	128.603	128.603	128.603	128.603	128.603	128.603	128.603	153.003	140.503	137.503	128.603	171.058	137.503	137.503	150.693	717.128	696.461	707	705.206	696.238	697.347	700.343	677.274	683.782	681.472	682.602	659.456	672.437	683.758	647.031	653.193	658.917	659.2	644.599	589.851	577.179	537.422	522.022	474.761	461.806	423.28	386.472	374.84	344.827	327.603	313.218	287.733	267.453	261.452	247.251	219.468	203.93	180.947	169.613	160.126	148.378	135.345	124.331	109.106	92.616	74.557	67.55	51.953	41.528	30.318	17.913	0
Total Liabilities Numbers are in millions	3,791.101	3,790.448	311.322	311.295	216.268	161.241	211.214	96.187	86.16	36.133	36.106	36.079	36.052	36.025	35.998	35.971	35.944	35.917	35.89	60.887	38.403	38.403	38.403	81.903	42.003	42.003	38.403	52.603	86.603	131.103	62.603	128.603	128.603	128.603	128.603	128.603	128.603	128.603	128.603	153.003	140.503	137.503	128.603	171.058	137.503	137.503	150.693	717.128	696.461	707	705.206	696.238	697.347	700.343	677.274	683.782	681.472	682.602	659.456	672.437	683.758	647.031	653.193	658.917	659.2	644.599	589.851	577.179	537.422	522.022	474.761	461.806	423.28	386.472	374.84	344.827	327.603	313.218	287.733	267.453	261.452	247.251	219.468	203.93	180.947	169.613	160.126	148.378	135.345	124.331	109.106	92.616	74.557	67.55	51.953	41.528	30.318	17.913	0
Equity:
Preferred Stock Numbers are in millions	0	0	11.342	15.255	12.71	11.775	13.41	14.009	10.143	6.393	2.175	1.717	0.773	0.09	0	0	0	0	0.298	0	0	0.379	0.917	1.622	1.365	1.182	0.456	0.093	0.18	0.347	0.504	0	0	0	0.004	0	0.112	0	0	11.242	11.242	11.242	15.299	15.299	15.299	15.799	16.299	16.299	15.775	16.669	16.596	16.524	14.741	14.846	14.96	15.076	15.192	15.308	15.432	15.559	15.686	15.814	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	0.082	0.082	0.081	0.081	0.081	0.08	0.08	0.08	0.08	0.08	0.079	0.079	0.079	0.079	0.078	0.077	0.077	0.077	0.077	0.076	0.076	0.075	0.075	0.074	0.074	0.074	0.073	0.073	0.073	0.065	0.065	0.064	0.064	0.063	0.063	0.062	0.062	0.062	0.062	0.048	0.048	0.048	0.043	0.043	0.043	0.043	0.043	0.038	0.038	0.038	0.038	0.035	0.035	0.035	0.035	0.031	0.031	0.031	0.031	0.031	0.03	0.03	0.03	0.03	0.03	0.03	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0.027	0.027	0.027	0.027	0.027	0.026	0.025	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0
Retained Earnings Numbers are in millions	211.068	208.069	205.547	201.38	197.282	194.824	192.121	186.629	178.216	170.976	165.771	153.766	139.749	129.426	119.06	110.459	108.242	103.564	100.732	93.535	86.123	78.883	72.874	67.091	61.309	55.799	50.585	48.505	44.256	40.652	37.54	34.249	30.816	27.51	24.504	21.652	18.925	16.365	14.337	12.678	11.104	9.791	8.722	7.476	6.248	5.142	4.369	7.14	6.306	5.717	5.334	7.634	8.035	7.623	7.299	9.612	9.491	9.613	9.811	9.875	9.668	9.541	9.012	8.642	8.768	7.906	7.159	6.39	5.433	4.682	3.724	2.655	6.73	5.812	4.97	4.865	3.938	3.116	2.456	1.752	1.245	0.831	0.443	0.101	-0.166	-0.396	-0.563	-0.891	-1.151	-1.272	-1.315	-1.326	-1.334	-1.274	-1.196	-1.086	-0.974	-0.808	-0.5
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-16.576	-17.054	-11.342	-15.255	-12.71	-11.775	-13.41	-14.009	-10.143	-6.393	-2.175	-1.717	-0.773	-0.09	1.023	0.865	0.805	0.41	-0.298	0.424	0.188	-0.379	-0.917	-1.622	-1.365	-1.182	-0.456	-0.093	-0.18	-0.347	-0.504	0.736	0.952	0.514	-0.004	0.286	-0.112	0.367	0.302	-0.026	-0.009	-0.579	-1.348	-0.789	-0.623	0.971	1.178	1.403	1.29	0.9	1.041	0.667	-0.112	-0.592	-0.707	0.471	0.468	0.652	0.484	0.99	0.46	-0.674	-1.106	-2.527	-1.503	0.263	0.055	-0.3	-0.746	0.071	-0.016	-0.171	-0.506	-0.182	-0.151	-0.057	-0.034	-0.064	0.05	0.06	0.029	0.082	0.097	0.079	0.12	0.14	0.148	0.14	0.139	0.046	0.128	0.188	0.09	0.091	0.024	-0.01	-0.012	-0.005	0
Other Total Stockholders Equity Numbers are in millions	124.174	124.159	106.839	102.437	104.151	104.446	102.311	101.076	104.341	107.468	112.051	111.784	111.831	110.016	108.133	107.348	107.03	106.424	105.051	104.459	103.467	102.228	100.967	99.779	99.473	98.866	99.028	98.871	98.407	72.849	72.267	70.974	70.571	70.208	69.673	69.05	68.68	68.559	68.291	49.65	49.501	49.273	42.949	42.747	42.595	42.471	42.236	38.407	39.762	39.682	39.53	37.008	38.056	37.884	37.629	34.916	34.737	34.562	34.083	33.777	33.47	33.262	31.85	31.504	31.369	31.219	31.034	30.972	30.969	30.851	30.847	30.82	25.722	25.653	25.627	25.627	25.625	25.581	25.546	23.65	10.655	10.635	10.635	10.635	10.635	10.635	10.635	10.635	10.635	10.635	10.635	10.635	10.635	10.635	10.635	10.635	10.635	10.635	10.6
Total Shareholders Equity Numbers are in millions	318.748	315.256	312.467	303.898	301.514	299.35	294.512	287.785	282.637	278.524	277.901	265.629	251.659	239.521	228.294	218.749	216.154	210.475	205.86	198.494	189.854	181.186	173.916	166.944	160.856	154.739	149.686	147.449	142.736	113.566	109.872	106.023	102.403	98.295	94.24	91.05	87.667	85.353	82.992	73.592	71.886	69.775	65.665	64.776	63.562	64.426	64.125	63.287	63.171	63.006	62.539	61.868	60.755	59.796	59.216	60.106	59.919	60.166	59.841	60.232	59.314	57.973	39.786	37.649	38.664	39.417	38.278	37.092	35.686	35.634	34.583	33.334	31.976	31.31	30.473	30.462	29.555	28.66	28.079	25.488	11.941	11.56	11.187	10.827	10.601	10.391	10.232	9.895	9.635	9.42	9.459	9.508	9.403	9.463	9.475	9.55	9.661	9.833	10.1
Total Equity Numbers are in millions	318.748	315.256	312.467	303.898	301.514	299.35	294.512	287.785	282.637	278.524	277.901	265.629	251.659	239.521	228.294	218.749	216.154	210.475	205.86	198.494	189.854	181.186	173.916	166.944	160.856	154.739	149.686	147.449	142.736	113.566	109.872	106.023	102.403	98.295	94.24	91.05	87.667	85.353	82.992	73.592	71.886	69.775	65.665	64.776	63.562	64.426	64.125	63.287	63.171	63.006	62.539	61.868	60.755	59.796	59.216	60.106	59.919	60.166	59.841	60.232	59.314	57.973	39.786	37.649	38.664	39.417	38.278	37.092	35.686	35.634	34.583	33.334	31.976	31.31	30.473	30.462	29.555	28.66	28.079	25.488	11.941	11.56	11.187	10.827	10.601	10.391	10.232	9.895	9.635	9.42	9.459	9.508	9.403	9.463	9.475	9.55	9.661	9.833	10.1
Total Liabilities & Shareholders Equity Numbers are in millions	4,109.849	4,105.704	4,055.789	4,019.957	4,002.107	3,938.14	3,691.981	3,439.669	3,287.663	3,072.64	2,925.548	2,784.176	2,650.183	2,579.922	2,482.587	2,479.411	2,482.295	2,372.249	2,267.195	2,201.626	2,116.044	2,014.426	1,900.614	1,857.707	1,787.784	1,729.299	1,624.625	1,557.684	1,539.226	1,467.938	1,340.908	1,289.746	1,290.71	1,239.317	1,217.293	1,173.557	1,119	1,072.637	1,029.865	1,007.553	967.089	936.884	890.831	849.89	839.007	821.705	797.998	780.415	759.632	770.006	767.745	758.106	758.102	760.139	736.49	743.888	741.391	742.768	719.297	732.669	743.072	705.004	692.979	696.566	697.864	684.017	628.129	614.271	573.108	557.656	509.344	495.139	455.256	417.782	405.313	375.288	357.159	341.878	315.811	292.941	273.393	258.812	230.655	214.757	191.548	180.004	170.358	158.273	144.98	133.752	118.565	102.125	83.96	77.013	61.428	51.078	39.979	27.746	10.1

Southern First Bancshares, Inc.

NASDAQ:SFST Add to watchlist

NASDAQ:SFST