Sandfire Resources Limited
ASX:SFR.AX
10.43 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 53.661 | -81.446 | -36.258 | -40.432 | 78.189 | 75.499 | 110.856 | 60.785 | 39.84 | 34.214 | 22 | 22 | 22 | -5.971 | -5.971 | -5.971 | -5.971 | -6.763 | -6.763 | -6.763 | -6.763 | -7.387 | -7.387 | -7.387 | -7.387 | -1.287 | -1.287 | -1.287 | -1.287 | -1.354 | -1.354 | -1.354 | -1.354 | -1.341 | -1.341 | -1.341 | -1.341 | -0.686 | -0.686 | -0.686 | -0.686 | -0.481 | -0.481 | -0.481 | -0.481 | -0.193 | -0.193 | -0.193 | -0.193 |
Depreciation & Amortization
| 231.521 | 231.034 | 197.105 | 207.107 | 251.627 | 104.724 | 93.012 | 87.053 | 108.827 | 92.608 | 5.911 | 5.911 | 5.911 | 0.344 | 0.344 | 0.344 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 0.019 | 0.013 | 0.013 | 0.013 | 0.013 | 0.016 | 0.016 | 0.016 | 0.016 | 0.001 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 9.526 | 0 | 7.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -15.062 | 0 | -55.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -1.902 | 0 | -70.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -1.159 | 0 | 16.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -12.001 | 0 | -2.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 72.564 | 433.085 | 399.342 | 194.934 | 987.1 | -242.956 | 315.037 | 163.802 | 236.752 | 167.441 | -27.911 | -27.911 | -27.911 | 5.627 | 5.627 | 5.627 | 5.627 | 6.763 | 6.763 | 6.763 | 6.763 | 7.387 | 7.387 | 7.387 | 7.387 | 1.287 | 1.287 | 1.287 | 1.287 | 1.354 | 1.354 | 1.354 | 1.354 | 1.323 | 1.323 | 1.323 | 1.323 | 0.673 | 0.673 | 0.673 | 0.673 | 0.465 | 0.465 | 0.465 | 0.465 | 0.192 | 0.192 | 0.192 | 0.192 |
Operating Cash Flow
| 352.21 | 120.605 | 165.98 | -52.606 | 813.663 | -272.181 | 332.881 | 137.534 | 163.56 | 109.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -177.394 | -158.806 | -241.926 | -242.092 | -184.058 | -102.943 | -72.804 | -48.425 | -60.245 | -53.949 | -47.005 | -47.005 | -47.005 | -67.531 | -67.531 | -67.531 | -67.531 | -9.729 | -9.729 | -9.729 | -9.729 | -0.767 | -0.767 | -0.767 | -0.767 | -1.214 | -1.214 | -1.214 | -1.214 | -1.135 | -1.135 | -1.135 | -1.135 | -0.951 | -0.951 | -0.951 | -0.951 | -0.623 | -0.623 | -0.623 | -0.623 | -0.462 | -0.462 | -0.462 | -0.462 | -0.219 | -0.219 | -0.219 | -0.219 |
Acquisitions Net
| 8.091 | 0 | -41.803 | 41.803 | -2,078.737 | 0 | 0.008 | 0.021 | 0.157 | -44.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -5.807 | -1.368 | -5.72 | -12.089 | -1.22 | -23.055 | -0.15 | -0.15 | -0.15 | -0.464 | -0.464 | -0.464 | -0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -2.96 | 4.972 | 3.411 | 0 | 5.033 | 97.092 | 0 | 5.379 | 1.957 | 2.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 4.195 | -0.077 | 40.689 | -0.42 | 0.24 | -0.027 | -0.009 | -0.111 | 0.004 | -0.013 | 109.713 | 109.713 | 109.713 | 58.913 | 58.913 | 58.913 | 58.913 | -1.435 | -1.435 | -1.435 | -1.435 | -5.675 | -5.675 | -5.675 | -5.675 | 1.095 | 1.095 | 1.095 | 1.095 | 1.053 | 1.053 | 1.053 | 1.053 | 1.06 | 1.06 | 1.06 | 1.06 | 0.576 | 0.576 | 0.576 | 0.576 | 0.468 | 0.468 | 0.468 | 0.468 | 0.19 | 0.19 | 0.19 | 0.19 |
Investing Cash Flow
| -173.2 | -153.91 | -239.63 | -200.709 | -2,263.328 | -7.246 | -78.525 | -55.225 | -59.347 | -119.444 | 62.558 | 62.558 | 62.558 | -9.081 | -9.081 | -9.081 | -9.081 | -11.164 | -11.164 | -11.164 | -11.164 | -6.442 | -6.442 | -6.442 | -6.442 | -0.119 | -0.119 | -0.119 | -0.119 | -0.082 | -0.082 | -0.082 | -0.082 | 0.107 | 0.107 | 0.107 | 0.107 | -0.047 | -0.047 | -0.047 | -0.047 | 0.006 | 0.006 | 0.006 | 0.006 | -0.03 | -0.03 | -0.03 | -0.03 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -7.82 | -10.525 | -104.402 | -209.117 | -446.235 | -197.651 | 0 | 0 | 0 | 0 | -23.75 | -23.75 | -23.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -0.249 | 195.655 | 22.434 | 1,213.361 | 0.031 | 1.815 | 0.064 | 0.317 | 1.383 | 1.383 | 1.383 | 0.492 | 0.492 | 0.492 | 0.492 | 26.699 | 26.699 | 26.699 | 26.699 | 21.105 | 21.105 | 21.105 | 21.105 | 0.017 | 0.017 | 0.017 | 0.017 | 1.845 | 1.845 | 1.845 | 1.845 | 1.219 | 1.219 | 1.219 | 1.219 | 1.397 | 1.397 | 1.397 | 1.397 | 0.001 | 0.001 | 0.001 | 0.001 | 1.314 | 1.314 | 1.314 | 1.314 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -13.858 | -5.436 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.024 | -0.024 | -0.024 | -0.024 | -1.162 | -1.162 | -1.162 | -1.162 | -0.61 | -0.61 | -0.61 | -0.61 | -0.124 | -0.124 | -0.124 | -0.124 | 0 | 0 | 0 | 0 | -0.073 | -0.073 | -0.073 | -0.073 | -0.063 | -0.063 | -0.063 | -0.063 | 0 | 0 | 0 | 0 | -0.122 | -0.122 | -0.122 | -0.122 |
Dividends Paid
| 0 | 0 | 0 | 0 | -13.066 | -45.93 | -14.26 | -24.955 | -8.901 | -28.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -59.151 | -20.387 | 19.676 | 149.033 | 7.234 | -8.963 | -6.331 | -7.254 | 0.588 | -7.169 | 84.949 | 84.949 | 84.949 | -9.55 | -9.55 | -9.55 | -9.55 | -36.701 | -36.701 | -36.701 | -36.701 | -26.936 | -26.936 | -26.936 | -26.936 | -0.012 | -0.012 | -0.012 | -0.012 | -1.927 | -1.927 | -1.927 | -1.927 | -1.039 | -1.039 | -1.039 | -1.039 | -1.381 | -1.381 | -1.381 | -1.381 | 0.005 | 0.005 | 0.005 | 0.005 | -1.222 | -1.222 | -1.222 | -1.222 |
Financing Cash Flow
| -59.151 | -24.059 | -96.938 | -27.932 | 448.978 | 1,350.682 | -20.56 | -30.394 | -14.845 | -35.337 | 62.558 | 62.558 | 62.558 | -9.081 | -9.081 | -9.081 | -9.081 | -11.164 | -11.164 | -11.164 | -11.164 | -6.442 | -6.442 | -6.442 | -6.442 | -0.119 | -0.119 | -0.119 | -0.119 | -0.082 | -0.082 | -0.082 | -0.082 | 0.107 | 0.107 | 0.107 | 0.107 | -0.047 | -0.047 | -0.047 | -0.047 | 0.006 | 0.006 | 0.006 | 0.006 | -0.03 | -0.03 | -0.03 | -0.03 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2.995 | 1.285 | -7.349 | -16.189 | -391.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 119.896 | -58.788 | -175.604 | -284.606 | -1,392.034 | 1,491.769 | 237.922 | 44.644 | 89.406 | -45.734 | -5.83 | -5.83 | -5.83 | 6.587 | 6.587 | 6.587 | 6.587 | 4.552 | 4.552 | 4.552 | 4.552 | 13.297 | 13.297 | 13.297 | 13.297 | -1.429 | -1.429 | -1.429 | -1.429 | 0.638 | 0.638 | 0.638 | 0.638 | 0.301 | 0.301 | 0.301 | 0.301 | 0.664 | 0.664 | 0.664 | 0.664 | -0.455 | -0.455 | -0.455 | -0.455 | -0.059 | -0.059 | -0.059 | -0.059 |
Cash At End Of Period
| 274.518 | 154.446 | 213.234 | 388.837 | 673.443 | 2,065.477 | 573.708 | 335.786 | 291.142 | 201.736 | 19.268 | 19.268 | 19.268 | 25.097 | 25.097 | 25.097 | 25.097 | 18.51 | 18.51 | 18.51 | 18.51 | 13.959 | 13.959 | 13.959 | 13.959 | 0.661 | 0.661 | 0.661 | 0.661 | 2.091 | 2.091 | 2.091 | 2.091 | 1.453 | 1.453 | 1.453 | 1.453 | 1.152 | 1.152 | 1.152 | 1.152 | 0.489 | 0.489 | 0.489 | 0.489 | 0.944 | 0.944 | 0.944 | 0.944 |